Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JAIPRAKASH POWER vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 JAIPRAKASH POWER   CEMIG
EQUITY SHARE DATA
    JAIPRAKASH POWER
Mar-23
CEMIG
Dec-12
JAIPRAKASH POWER/
CEMIG
5-Yr Chart
Click to enlarge
High Rs9484-   
Low Rs5282-   
Sales per share (Unadj.) Rs8.4822.2-  
Earnings per share (Unadj.) Rs0.1190.3-  
Cash flow per share (Unadj.) Rs0.8232.5-  
Dividends per share (Unadj.) Rs041.48-  
Avg Dividend yield %010.8 0.0%  
Book value per share (Unadj.) Rs15.2536.4-  
Shares outstanding (eoy) m6,853.46372.47-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.90.5 185.7%   
Avg P/E ratio x90.32.0 4,487.2%  
P/CF ratio (eoy) x9.61.6 584.9%  
Price / Book Value ratio x0.50.7 67.1%  
Dividend payout %021.8 0.0%   
Avg Mkt Cap Rs m50,065142,680 35.1%   
No. of employees `000NA8.4 0.0%   
Total wages/salary Rs m1,24822,579 5.5%   
Avg. sales/employee Rs Th036,597.9-  
Avg. wages/employee Rs Th02,698.3-  
Avg. net profit/employee Rs Th08,469.5-  
INCOME DATA
Net Sales Rs m57,867306,251 18.9%  
Other income Rs m1,35553,254 2.5%   
Total revenues Rs m59,222359,505 16.5%   
Gross profit Rs m11,13979,101 14.1%  
Depreciation Rs m4,64215,744 29.5%   
Interest Rs m5,59732,483 17.2%   
Profit before tax Rs m2,25484,128 2.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,380 0.0%   
Tax Rs m1,70017,635 9.6%   
Profit after tax Rs m55470,872 0.8%  
Gross profit margin %19.225.8 74.5%  
Effective tax rate %75.421.0 359.8%   
Net profit margin %1.023.1 4.1%  
BALANCE SHEET DATA
Current assets Rs m30,682198,914 15.4%   
Current liabilities Rs m25,838237,353 10.9%   
Net working cap to sales %8.4-12.6 -66.7%  
Current ratio x1.20.8 141.7%  
Inventory Days Days261 1,936.3%  
Debtors Days Days73648 1,537.4%  
Net fixed assets Rs m142,168146,174 97.3%   
Share capital Rs m106,59070,756 150.6%   
"Free" reserves Rs m-2,1350-   
Net worth Rs m104,455199,810 52.3%   
Long term debt Rs m39,91768,450 58.3%   
Total assets Rs m172,850652,335 26.5%  
Interest coverage x1.43.6 39.1%   
Debt to equity ratio x0.40.3 111.5%  
Sales to assets ratio x0.30.5 71.3%   
Return on assets %3.615.8 22.5%  
Return on equity %0.535.5 1.5%  
Return on capital %5.445.1 12.1%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m7,67451,678 14.9%  
From Investments Rs m1,089-34,839 -3.1%  
From Financial Activity Rs m-8,797-23,077 38.1%  
Net Cashflow Rs m-33-6,238 0.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 16.59 Rs / BRL

Compare JAIPRAKASH POWER With: ENEL (Italy)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  

Compare JAIPRAKASH POWER With: S.E. POWER  NTPC  INOX WIND ENERGY  PTC INDIA  SUNGARNER ENERGIES  



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.