CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More
JAIPRAKASH POWER CEMIG |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JAIPRAKASH POWER Mar-23 |
CEMIG Dec-12 |
JAIPRAKASH POWER/ CEMIG |
5-Yr Chart Click to enlarge
|
||
High | Rs | 9 | 471 | - | |
Low | Rs | 5 | 274 | - | |
Sales per share (Unadj.) | Rs | 8.4 | 798.9 | - | |
Earnings per share (Unadj.) | Rs | 0.1 | 184.9 | - | |
Cash flow per share (Unadj.) | Rs | 0.8 | 226.0 | - | |
Dividends per share (Unadj.) | Rs | 0 | 40.30 | - | |
Avg Dividend yield | % | 0 | 10.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 15.2 | 521.2 | - | |
Shares outstanding (eoy) | m | 6,853.46 | 372.47 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.5 | 185.7% | |
Avg P/E ratio | x | 90.3 | 2.0 | 4,487.2% | |
P/CF ratio (eoy) | x | 9.6 | 1.6 | 584.9% | |
Price / Book Value ratio | x | 0.5 | 0.7 | 67.1% | |
Dividend payout | % | 0 | 21.8 | 0.0% | |
Avg Mkt Cap | Rs m | 50,065 | 138,637 | 36.1% | |
No. of employees | `000 | NA | 8.4 | 0.0% | |
Total wages/salary | Rs m | 1,248 | 21,939 | 5.7% | |
Avg. sales/employee | Rs Th | 0 | 35,561.1 | - | |
Avg. wages/employee | Rs Th | 0 | 2,621.8 | - | |
Avg. net profit/employee | Rs Th | 0 | 8,229.5 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 57,867 | 297,575 | 19.4% | |
Other income | Rs m | 1,355 | 51,745 | 2.6% | |
Total revenues | Rs m | 59,222 | 349,320 | 17.0% | |
Gross profit | Rs m | 11,139 | 76,860 | 14.5% | |
Depreciation | Rs m | 4,642 | 15,298 | 30.3% | |
Interest | Rs m | 5,597 | 31,563 | 17.7% | |
Profit before tax | Rs m | 2,254 | 81,745 | 2.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 4,256 | 0.0% | |
Tax | Rs m | 1,700 | 17,136 | 9.9% | |
Profit after tax | Rs m | 554 | 68,865 | 0.8% | |
Gross profit margin | % | 19.2 | 25.8 | 74.5% | |
Effective tax rate | % | 75.4 | 21.0 | 359.8% | |
Net profit margin | % | 1.0 | 23.1 | 4.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 30,682 | 193,279 | 15.9% | |
Current liabilities | Rs m | 25,838 | 230,629 | 11.2% | |
Net working cap to sales | % | 8.4 | -12.6 | -66.7% | |
Current ratio | x | 1.2 | 0.8 | 141.7% | |
Inventory Days | Days | 26 | 1 | 1,936.3% | |
Debtors Days | Days | 736 | 48 | 1,537.4% | |
Net fixed assets | Rs m | 142,168 | 142,033 | 100.1% | |
Share capital | Rs m | 106,590 | 68,752 | 155.0% | |
Net worth | Rs m | 104,455 | 194,149 | 53.8% | |
Long term debt | Rs m | 39,917 | 66,511 | 60.0% | |
Total assets | Rs m | 172,850 | 633,855 | 27.3% | |
Interest coverage | x | 1.4 | 3.6 | 39.1% | |
Debt to equity ratio | x | 0.4 | 0.3 | 111.5% | |
Sales to assets ratio | x | 0.3 | 0.5 | 71.3% | |
Return on assets | % | 3.6 | 15.8 | 22.5% | |
Return on equity | % | 0.5 | 35.5 | 1.5% | |
Return on capital | % | 5.4 | 45.1 | 12.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,674 | 50,214 | 15.3% | |
From Investments | Rs m | 1,089 | -33,852 | -3.2% | |
From Financial Activity | Rs m | -8,797 | -22,423 | 39.2% | |
Net Cashflow | Rs m | -33 | -6,061 | 0.5% |
Compare JAIPRAKASH POWER With: ELECTRICITE DE (France) ENEL (Italy) CHINA POWER (Hong Kong)
Compare JAIPRAKASH POWER With: TORRENT POWER RAVINDRA TRADING NEPC ENTEGRA ADANI GREEN ENERGY
It was indeed a volatile trading session for Indian share markets today. Benchmark indices swung between gains and losses throughout the day.