X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse JSW ENERGY with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ENERGY vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 JSW ENERGY   CEMIG
EQUITY SHARE DATA
    JSW ENERGY
Mar-17
CEMIG
Dec-12
JSW ENERGY/
CEMIG
5-Yr Chart
Click to enlarge
High Rs86578-   
Low Rs54337-   
Sales per share (Unadj.) Rs50.4981.8-  
Earnings per share (Unadj.) Rs3.8227.2-  
Cash flow per share (Unadj.) Rs9.7277.7-  
Dividends per share (Unadj.) Rs0.5049.53-  
Dividend yield (eoy) %0.710.8 6.6%  
Book value per share (Unadj.) Rs63.2640.6-  
Shares outstanding (eoy) m1,640.05372.47-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.40.5 297.6%   
Avg P/E ratio x18.42.0 914.1%  
P/CF ratio (eoy) x7.21.6 436.9%  
Price / Book Value ratio x1.10.7 154.7%  
Dividend payout %13.221.8 60.4%   
Avg Mkt Cap Rs m114,557170,373 67.2%   
No. of employees `0000.78.4 7.9%   
Total wages/salary Rs m2,11826,961 7.9%   
Avg. sales/employee Rs Th125,014.143,701.3 286.1%   
Avg. wages/employee Rs Th3,203.83,222.0 99.4%   
Avg. net profit/employee Rs Th9,417.710,113.3 93.1%   
INCOME DATA
Net Sales Rs m82,634365,693 22.6%  
Other income Rs m2,17063,590 3.4%   
Total revenues Rs m84,804429,283 19.8%   
Gross profit Rs m33,24494,454 35.2%  
Depreciation Rs m9,69218,800 51.6%   
Interest Rs m16,84838,788 43.4%   
Profit before tax Rs m8,875100,457 8.8%   
Minority Interest Rs m410-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m05,230 0.0%   
Tax Rs m2,69021,058 12.8%   
Profit after tax Rs m6,22584,628 7.4%  
Gross profit margin %40.225.8 155.8%  
Effective tax rate %30.321.0 144.6%   
Net profit margin %7.523.1 32.6%  
BALANCE SHEET DATA
Current assets Rs m40,792237,522 17.2%   
Current liabilities Rs m44,626283,422 15.7%   
Net working cap to sales %-4.6-12.6 37.0%  
Current ratio x0.90.8 109.1%  
Inventory Days Days261 1,960.4%  
Debtors Days Days9648 201.3%  
Net fixed assets Rs m200,175174,546 114.7%   
Share capital Rs m16,28084,490 19.3%   
"Free" reserves Rs m87,4050-   
Net worth Rs m103,685238,592 43.5%   
Long term debt Rs m131,25981,736 160.6%   
Total assets Rs m40,792778,949 5.2%  
Interest coverage x1.53.6 42.5%   
Debt to equity ratio x1.30.3 369.5%  
Sales to assets ratio x2.00.5 431.5%   
Return on assets %56.615.8 357.0%  
Return on equity %6.035.5 16.9%  
Return on capital %11.045.1 24.3%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m34,21461,708 55.4%  
From Investments Rs m-3,246-41,601 7.8%  
From Financial Activity Rs m-26,012-27,556 94.4%  
Net Cashflow Rs m4,957-7,449 -66.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 19.81 Rs / BRL

Compare JSW ENERGY With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare JSW ENERGY With: NLC INDIA LTD  LANCO INFRATECH  GVK POWER & INFRA  NTPC  RELIANCE POWER  



Today's Market

Sensex Trades on a Volatile Note; Airtel, Idea Down by 5%(01:30 pm)

After opening the day in green share markets in India witnessed choppy trading activity and are presently trading above the dotted line.

Related Views On News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

'Smart Money' Enters Bitcoin. Will You?(Smart Contrarian)

Jan 17, 2018

As institutional money enters bitcoin, the gains over the last year could just be the tip of the iceberg.

Increasing Divergence Between Bond Yields and Earnings Yield(Chart Of The Day)

Jan 11, 2018

Over the past couple of months, bond yields have risen, but earning yields have fallen, increasing divergence.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JSW ENERGY SHARE PRICE


Jan 24, 2018 02:55 PM

TRACK JSW ENERGY

  • Track your investment in JSW ENERGY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW ENERGY - POWER GRID COMPARISON

COMPARE JSW ENERGY WITH

MARKET STATS