X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse JSW ENERGY with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ENERGY vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 JSW ENERGY   CEMIG
EQUITY SHARE DATA
    JSW ENERGY
Mar-16
CEMIG
Dec-12
JSW ENERGY/
CEMIG
5-Yr Chart
Click to enlarge
High Rs123592-   
Low Rs59344-   
Sales per share (Unadj.) Rs60.81,004.6-  
Earnings per share (Unadj.) Rs8.5232.5-  
Cash flow per share (Unadj.) Rs14.3284.1-  
Dividends per share (Unadj.) Rs2.0050.68-  
Dividend yield (eoy) %2.210.8 20.3%  
Book value per share (Unadj.) Rs52.0655.4-  
Shares outstanding (eoy) m1,640.05372.47-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.50.5 321.2%   
Avg P/E ratio x10.72.0 530.9%  
P/CF ratio (eoy) x6.41.6 386.0%  
Price / Book Value ratio x1.70.7 244.7%  
Dividend payout %23.521.8 107.8%   
Avg Mkt Cap Rs m149,163174,329 85.6%   
No. of employees `0000.78.4 8.4%   
Total wages/salary Rs m1,83427,587 6.6%   
Avg. sales/employee Rs Th141,203.144,716.1 315.8%   
Avg. wages/employee Rs Th2,597.53,296.8 78.8%   
Avg. net profit/employee Rs Th19,766.410,348.2 191.0%   
INCOME DATA
Net Sales Rs m99,689374,184 26.6%  
Other income Rs m2,10065,067 3.2%   
Total revenues Rs m101,790439,251 23.2%   
Gross profit Rs m41,44696,647 42.9%  
Depreciation Rs m9,50219,236 49.4%   
Interest Rs m15,03239,689 37.9%   
Profit before tax Rs m19,013102,789 18.5%   
Minority Interest Rs m-1330-   
Prior Period Items Rs m-3730-   
Extraordinary Inc (Exp) Rs m1,5005,351 28.0%   
Tax Rs m6,05121,547 28.1%   
Profit after tax Rs m13,95586,593 16.1%  
Gross profit margin %41.625.8 161.0%  
Effective tax rate %31.821.0 151.8%   
Net profit margin %14.023.1 60.5%  
BALANCE SHEET DATA
Current assets Rs m42,512243,037 17.5%   
Current liabilities Rs m63,151290,003 21.8%   
Net working cap to sales %-20.7-12.6 164.9%  
Current ratio x0.70.8 80.3%  
Inventory Days Days241 1,768.4%  
Debtors Days Days10448 217.0%  
Net fixed assets Rs m222,267178,599 124.5%   
Share capital Rs m16,40186,452 19.0%   
"Free" reserves Rs m63,3490-   
Net worth Rs m85,358244,132 35.0%   
Long term debt Rs m125,59283,634 150.2%   
Total assets Rs m281,373797,037 35.3%  
Interest coverage x2.33.6 63.1%   
Debt to equity ratio x1.50.3 429.5%  
Sales to assets ratio x0.40.5 75.5%   
Return on assets %10.315.8 65.0%  
Return on equity %16.335.5 46.1%  
Return on capital %16.645.1 36.8%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m35,67463,141 56.5%  
From Investments Rs m-34,657-42,567 81.4%  
From Financial Activity Rs m-15,982-28,196 56.7%  
Net Cashflow Rs m-14,965-7,622 196.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 20.27 Rs / BRL

Compare JSW ENERGY With: ENEL (Italy)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  

Compare JSW ENERGY With: CESC LTD  TATA POWER  PTC INDIA LTD  BF UTILITIES  JAIPRAKASH POWER  



Today's Market

Sensex Finishes on a Strong Note; Bank & Realty Stocks Rally(Closing)

Indian share markets surged further in the afternoon session and finished in the green for the second straight session on heavy buying in realty stocks, metal stocks and bank stocks.

Related Views On News

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JSW ENERGY SHARE PRICE


Aug 23, 2017 (Close)

TRACK JSW ENERGY

  • Track your investment in JSW ENERGY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE JSW ENERGY WITH

MARKET STATS