MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - power
- JSW ENERGY - CEMIG (Brazil)
JSW ENERGY vs CEMIG (Brazil) - Comparison Results
CEMIG (Brazil)
CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More
Financials
 JSW ENERGY  CEMIG |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| JSW ENERGY Mar-18 |
CEMIG Dec-12 |
JSW ENERGY/ CEMIG |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 98 | 389 | - | |
| Low | Rs | 60 | 226 | - | |
| Sales per share (Unadj.) | Rs | 49.1 | 660.6 | - | |
| Earnings per share (Unadj.) | Rs | 0.5 | 152.9 | - | |
| Cash flow per share (Unadj.) | Rs | 6.4 | 186.8 | - | |
| Dividends per share (Unadj.) | Rs | 0 | 33.33 | - | |
| Dividend yield (eoy) | % | 0 | 10.8 | 0.0% | |
| Book value per share (Unadj.) | Rs | 67.7 | 431.0 | - | |
| Shares outstanding (eoy) | m | 1,640.05 | 372.47 | - | |
| Bonus/Rights/Conversions | ESOS | - | - | ||
| Price / Sales ratio | x | 1.6 | 0.5 | 343.8% | |
| Avg P/E ratio | x | 151.8 | 2.0 | 7,541.1% | |
| P/CF ratio (eoy) | x | 12.3 | 1.6 | 744.6% | |
| Price / Book Value ratio | x | 1.2 | 0.7 | 162.5% | |
| Dividend payout | % | 0 | 21.8 | 0.0% | |
| Avg Mkt Cap | Rs m | 128,908 | 114,642 | 112.4% | |
| No. of employees | `000 | 0.6 | 8.4 | 6.8% | |
| Total wages/salary | Rs m | 2,151 | 18,142 | 11.9% | |
| Avg. sales/employee | Rs Th | 141,957.0 | 29,406.3 | 482.7% | |
| Avg. wages/employee | Rs Th | 3,793.5 | 2,168.0 | 175.0% | |
| Avg. net profit/employee | Rs Th | 1,497.5 | 6,805.2 | 22.0% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 80,490 | 246,072 | 32.7% | |
| Other income | Rs m | 4,650 | 42,789 | 10.9% | |
| Total revenues | Rs m | 85,140 | 288,861 | 29.5% | |
| Gross profit | Rs m | 27,625 | 63,557 | 43.5% | |
| Depreciation | Rs m | 9,661 | 12,650 | 76.4% | |
| Interest | Rs m | 14,559 | 26,100 | 55.8% | |
| Profit before tax | Rs m | 8,056 | 67,596 | 11.9% | |
| Minority Interest | Rs m | -495 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -4,179 | 3,519 | -118.8% | |
| Tax | Rs m | 2,532 | 14,170 | 17.9% | |
| Profit after tax | Rs m | 849 | 56,946 | 1.5% | |
| Gross profit margin | % | 34.3 | 25.8 | 132.9% | |
| Effective tax rate | % | 31.4 | 21.0 | 150.0% | |
| Net profit margin | % | 1.1 | 23.1 | 4.6% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 27,105 | 159,827 | 17.0% | |
| Current liabilities | Rs m | 42,595 | 190,712 | 22.3% | |
| Net working cap to sales | % | -19.2 | -12.6 | 153.3% | |
| Current ratio | x | 0.6 | 0.8 | 75.9% | |
| Inventory Days | Days | 24 | 1 | 1,806.2% | |
| Debtors Days | Days | 52 | 48 | 109.0% | |
| Net fixed assets | Rs m | 191,709 | 117,451 | 163.2% | |
| Share capital | Rs m | 16,401 | 56,852 | 28.8% | |
| Net worth | Rs m | 111,097 | 160,547 | 69.2% | |
| Long term debt | Rs m | 108,210 | 55,000 | 196.7% | |
| Total assets | Rs m | 267,209 | 524,149 | 51.0% | |
| Interest coverage | x | 1.6 | 3.6 | 43.3% | |
| Debt to equity ratio | x | 1.0 | 0.3 | 284.3% | |
| Sales to assets ratio | x | 0.3 | 0.5 | 64.2% | |
| Return on assets | % | 5.8 | 15.8 | 36.4% | |
| Return on equity | % | 0.8 | 35.5 | 2.2% | |
| Return on capital | % | 8.2 | 45.1 | 18.1% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 39,338 | 41,523 | 94.7% | |
| From Investments | Rs m | -2,148 | -27,993 | 7.7% | |
| From Financial Activity | Rs m | -39,676 | -18,542 | 214.0% | |
| Net Cashflow | Rs m | -2,486 | -5,012 | 49.6% | |
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 13.33 Rs / BRL
Compare JSW ENERGY With: ELECTRICITE DE (France) ENEL (Italy) CHINA POWER (Hong Kong)
Compare JSW ENERGY With: GUJARAT INDUSTRIES POWER BF UTILITIES SJVN CESC LANCO INFRATECH
Today's Market
Sensex Ends Flat; Wipro & Hindalco Industries Among Top Nifty Gainers(Closing)
Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.
Related Views On News
INDIAN ENERGY EXCHANGE Share Price Up by 5%; BSE POWER Index Up 1.9% (Market Updates)
Apr 16, 2021 | Updated on Apr 16, 2021INDIAN ENERGY EXCHANGE share price is trading up by 5% and its current market price is Rs 354. The BSE POWER is up by 1.9%. The top gainers in the BSE POWER Index are INDIAN ENERGY EXCHANGE (up 5.1%) and JSW ENERGY (up 5.2%). The top losers is GMR INFRA (down 0.8%).
JSW ENERGY Share Price Up by 5%; BSE POWER Index Up 1.6% (Market Updates)
Apr 16, 2021 | Updated on Apr 16, 2021JSW ENERGY share price is trading up by 5% and its current market price is Rs 101. The BSE POWER is up by 1.6%. The top gainers in the BSE POWER Index is JSW ENERGY (up 5.1%). The top losers are NHPC (down 0.2%) and GMR INFRA (down 0.8%).
JSW ENERGY Announces Quarterly Results (2QFY20); Net Profit Up 22.4% (Quarterly Result Update)
Nov 4, 2019 | Updated on Nov 4, 2019For the quarter ended September 2019, JSW ENERGY has posted a net profit of Rs 3 bn (up 22.4% YoY). Sales on the other hand came in at Rs 21 bn (down 12.8% YoY). Read on for a complete analysis of JSW ENERGY's quarterly results.
JSW ENERGY Announces Quarterly Results (1QFY20); Net Profit Up 24.3% (Quarterly Result Update)
Aug 7, 2019 | Updated on Aug 7, 2019For the quarter ended June 2019, JSW ENERGY has posted a net profit of Rs 3 bn (up 24.3% YoY). Sales on the other hand came in at Rs 24 bn (up 2.2% YoY). Read on for a complete analysis of JSW ENERGY's quarterly results.
More Views on NewsMost Popular
India: Recovery Stalled by Vaccine Games? (The Honest Truth)
Apr 13, 2021Ajit Dayal on how India's vaccine strategy will impact the markets.
4 Stocks to Make Your Portfolio Immune to the Second Covid Wave (Profit Hunter)
Apr 6, 2021Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
An India Revival Stock I'm Bullish On... (Profit Hunter)
Apr 9, 2021This could take India to the position of 3rd largest economy.
Why Did the Market Crash on Monday? (Fast Profits Daily)
Apr 13, 2021In this video, I'll you what I think is the real reason behind yesterday's market crash.
Why the Market Fell Yesterday (Fast Profits Daily)
Apr 6, 2021In this video, I'll tell you the two reasons why the market fell on Monday and how you can prepare yourself for such events in the future.
More
