Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ENERGY vs CHINA POWER (Hong Kong) - Comparison Results

CHINA POWER (Hong Kong)
   Change

China Power International Development Limited is the flagship company of China Power Investment Corporation (CPI), one of the five Chinese national power generation groups in the People's Republic of China (PRC). The Group is engaged in investment, d... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 JSW ENERGY   CHINA POWER
EQUITY SHARE DATA
    JSW ENERGY
Mar-23
CHINA POWER
Dec-13
JSW ENERGY/
CHINA POWER
5-Yr Chart
Click to enlarge
High Rs36940-   
Low Rs18227-   
Sales per share (Unadj.) Rs63.033.6-  
Earnings per share (Unadj.) Rs9.04.1-  
Cash flow per share (Unadj.) Rs16.18.0-  
Dividends per share (Unadj.) Rs2.001.84-  
Avg Dividend yield %0.75.5 13.3%  
Book value per share (Unadj.) Rs113.232.9-  
Shares outstanding (eoy) m1,640.546,439.00-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.41.0 437.3%   
Avg P/E ratio x30.58.2 371.1%  
P/CF ratio (eoy) x17.14.2 407.4%  
Price / Book Value ratio x2.41.0 238.1%  
Dividend payout %22.245.0 49.3%   
Avg Mkt Cap Rs m451,968216,592 208.7%   
No. of employees `000NA9.5 0.0%   
Total wages/salary Rs m3,07614,237 21.6%   
Avg. sales/employee Rs Th022,896.6-  
Avg. wages/employee Rs Th01,505.6-  
Avg. net profit/employee Rs Th02,783.8-  
INCOME DATA
Net Sales Rs m103,318216,511 47.7%  
Other income Rs m5,3529,580 55.9%   
Total revenues Rs m108,671226,090 48.1%   
Gross profit Rs m34,21181,903 41.8%  
Depreciation Rs m11,69225,404 46.0%   
Interest Rs m8,44317,388 48.6%   
Profit before tax Rs m19,42848,691 39.9%   
Minority Interest Rs m0-11,339 -0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,62711,029 42.0%   
Profit after tax Rs m14,80126,324 56.2%  
Gross profit margin %33.137.8 87.5%  
Effective tax rate %23.822.6 105.2%   
Net profit margin %14.312.2 117.8%  
BALANCE SHEET DATA
Current assets Rs m121,37083,766 144.9%   
Current liabilities Rs m115,522199,928 57.8%   
Net working cap to sales %5.7-53.7 -10.5%  
Current ratio x1.10.4 250.8%  
Inventory Days Days44813 3,563.0%  
Debtors Days Days548 11.2%  
Net fixed assets Rs m414,077721,859 57.4%   
Share capital Rs m16,40570,852 23.2%   
"Free" reserves Rs m169,2320-   
Net worth Rs m185,637211,853 87.6%   
Long term debt Rs m192,079396,371 48.5%   
Total assets Rs m536,463881,475 60.9%  
Interest coverage x3.33.8 86.9%   
Debt to equity ratio x1.01.9 55.3%  
Sales to assets ratio x0.20.2 78.4%   
Return on assets %4.35.0 87.4%  
Return on equity %8.012.4 64.2%  
Return on capital %7.49.0 82.0%  
Exports to sales %00-   
Imports to sales %21.50-   
Net fx Rs m-22,2430-   
CASH FLOW
From Operations Rs m20,84349,687 41.9%  
From Investments Rs m-70,095-45,911 152.7%  
From Financial Activity Rs m73,275-8,080 -906.9%  
Net Cashflow Rs m24,087-4,305 -559.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CHINA POWER (Hong Kong) is China Yuan Renminbi. All data has been converted at 11.5 Rs / CNY

Compare JSW ENERGY With: CEMIG (Brazil)  ELECTRICITE DE (France)  ENEL (Italy)  

Compare JSW ENERGY With: WAAREE RENEWABLE TECH  NHPC  INDIAN ENERGY EXCHANGE   POWER GRID  SURYACHAKRA PWR CORP  



Today's Market

Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5% Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.