EDF Energy is one of the UK’s largest energy companies and is the largest producer of low-carbon electricity. A wholly-owned subsidiary of the EDF Group, the company generates around one fifth of the UK's electricity.
JSW ENERGY ELECTRICITE DE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JSW ENERGY Mar-23 |
ELECTRICITE DE Dec-13 |
JSW ENERGY/ ELECTRICITE DE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 369 | 2,451 | - | |
Low | Rs | 182 | 1,202 | - | |
Sales per share (Unadj.) | Rs | 63.0 | 3,627.2 | - | |
Earnings per share (Unadj.) | Rs | 9.0 | 168.8 | - | |
Cash flow per share (Unadj.) | Rs | 16.1 | 529.4 | - | |
Dividends per share (Unadj.) | Rs | 2.00 | 111.11 | - | |
Avg Dividend yield | % | 0.7 | 6.1 | 11.9% | |
Book value per share (Unadj.) | Rs | 113.2 | 1,641.4 | - | |
Shares outstanding (eoy) | m | 1,640.54 | 1,852.52 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.4 | 0.5 | 868.9% | |
Avg P/E ratio | x | 30.5 | 10.8 | 282.2% | |
P/CF ratio (eoy) | x | 17.1 | 3.4 | 494.5% | |
Price / Book Value ratio | x | 2.4 | 1.1 | 218.8% | |
Dividend payout | % | 22.2 | 65.8 | 33.7% | |
Avg Mkt Cap | Rs m | 451,968 | 3,383,155 | 13.4% | |
No. of employees | `000 | NA | 14.8 | 0.0% | |
Total wages/salary | Rs m | 3,076 | 1,055,924 | 0.3% | |
Avg. sales/employee | Rs Th | 0 | 452,708.4 | - | |
Avg. wages/employee | Rs Th | 0 | 71,139.5 | - | |
Avg. net profit/employee | Rs Th | 0 | 21,062.2 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 103,318 | 6,719,551 | 1.5% | |
Other income | Rs m | 5,352 | 504,984 | 1.1% | |
Total revenues | Rs m | 108,671 | 7,224,535 | 1.5% | |
Gross profit | Rs m | 34,211 | 1,034,057 | 3.3% | |
Depreciation | Rs m | 11,692 | 668,097 | 1.8% | |
Interest | Rs m | 8,443 | 274,581 | 3.1% | |
Profit before tax | Rs m | 19,428 | 596,363 | 3.3% | |
Minority Interest | Rs m | 0 | -21,156 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -89,957 | -0.0% | |
Tax | Rs m | 4,627 | 172,624 | 2.7% | |
Profit after tax | Rs m | 14,801 | 312,626 | 4.7% | |
Gross profit margin | % | 33.1 | 15.4 | 215.2% | |
Effective tax rate | % | 23.8 | 28.9 | 82.3% | |
Net profit margin | % | 14.3 | 4.7 | 307.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 121,370 | 6,195,366 | 2.0% | |
Current liabilities | Rs m | 115,522 | 5,144,687 | 2.2% | |
Net working cap to sales | % | 5.7 | 15.6 | 36.2% | |
Current ratio | x | 1.1 | 1.2 | 87.2% | |
Inventory Days | Days | 448 | 70 | 637.1% | |
Debtors Days | Days | 5 | 107 | 5.1% | |
Net fixed assets | Rs m | 414,077 | 11,140,317 | 3.7% | |
Share capital | Rs m | 16,405 | 82,668 | 19.8% | |
Net worth | Rs m | 185,637 | 3,040,660 | 6.1% | |
Long term debt | Rs m | 192,079 | 3,811,337 | 5.0% | |
Total assets | Rs m | 536,463 | 22,574,682 | 2.4% | |
Interest coverage | x | 3.3 | 3.2 | 104.1% | |
Debt to equity ratio | x | 1.0 | 1.3 | 82.5% | |
Sales to assets ratio | x | 0.2 | 0.3 | 64.7% | |
Return on assets | % | 4.3 | 2.6 | 166.6% | |
Return on equity | % | 8.0 | 10.3 | 77.5% | |
Return on capital | % | 7.4 | 11.1 | 66.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 20,843 | 994,590 | 2.1% | |
From Investments | Rs m | -70,095 | -1,091,125 | 6.4% | |
From Financial Activity | Rs m | 73,275 | 89,868 | 81.5% | |
Net Cashflow | Rs m | 24,087 | -6,667 | -361.3% |
Compare JSW ENERGY With: ENEL (Italy) CEMIG (Brazil) CHINA POWER (Hong Kong)
Compare JSW ENERGY With: INOX WIND ENERGY INDIA POWER CORPORATION ADANI POWER GVK POWER & INFRA NHPC
It was indeed a volatile trading session for Indian share markets yesterday.