MyStocks

MEMBER'S LOGINX

Remember Username
Keep me signed in

(Please do not use this option on a public machine)

Home
Research It
Compare Company
International - engineering
KALPATARU POWER - SHANGHAI ELEC. (China)

KALPATARU POWER vs SHANGHAI ELEC. (China) - Comparison Results

Mail
Print
FaceBook
Twitter
Linked In
WhatsApp

KALPATARU POWER Change

Incorporated in 1981, Kalpataru Power Transmission (KPT) is one of India's leading engineering, procurement and construction (EPC) companies providing services to the power transmission sector. KPT has its manufacturing facility in Gandhinagar, Gujar... More

SHANGHAI ELEC. (China)
Change

Shanghai Electric Group is one of the largest diversified equipment manufacturers in China. It engages in equipments, EPC projects and provides comprehensive service for modern equipments. Its premium products cover 1000 MW class ultra-supercritical ... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

KALPATARU POWER

SHANGHAI ELEC.

EQUITY SHARE DATA
		KALPATARU POWER Mar-19	SHANGHAI ELEC. Dec-12	KALPATARU POWER/ SHANGHAI ELEC.	5-Yr Chart Click to enlarge
High	Rs	507	68	-
Low	Rs	269	41	-
Sales per share (Unadj.)	Rs	706.4	67.3	-
Earnings per share (Unadj.)	Rs	31.7	2.4	-
Cash flow per share (Unadj.)	Rs	45.5	3.7	-
Dividends per share (Unadj.)	Rs	3.00	0.68	-
Dividend yield (eoy)	%	0.8	1.3	61.9%
Book value per share (Unadj.)	Rs	203.3	26.8	-
Shares outstanding (eoy)	m	153.46	12,823.63	-
Bonus/Rights/Conversions		-	-	-
Price / Sales ratio	x	0.5	0.8	68.3%
Avg P/E ratio	x	12.2	22.7	53.9%
P/CF ratio (eoy)	x	8.5	14.6	58.5%
Price / Book Value ratio	x	1.9	2.0	94.5%
Dividend payout	%	9.5	28.3	33.4%
Avg Mkt Cap	Rs m	59,504	693,092	8.6%
No. of employees	`000	3.3	30.3	10.9%
Total wages/salary	Rs m	7,885	72,920	10.8%
Avg. sales/employee	Rs Th	32,899.8	28,463.5	115.6%
Avg. wages/employee	Rs Th	2,393.1	2,406.7	99.4%
Avg. net profit/employee	Rs Th	1,478.3	1,009.0	146.5%

INCOME DATA
Net Sales	Rs m	108,405	862,415	12.6%
Other income	Rs m	441	14,289	3.1%
Total revenues	Rs m	108,846	876,704	12.4%
Gross profit	Rs m	13,472	69,362	19.4%
Depreciation	Rs m	2,109	16,969	12.4%
Interest	Rs m	4,010	2,207	181.7%
Profit before tax	Rs m	7,794	64,475	12.1%
Minority Interest	Rs m	0	-18,770	0.0%
Prior Period Items	Rs m	-181	0	-
Extraordinary Inc (Exp)	Rs m	0	0	-
Tax	Rs m	2,742	15,133	18.1%
Profit after tax	Rs m	4,871	30,571	15.9%
Gross profit margin	%	12.4	8.0	154.5%
Effective tax rate	%	35.2	23.5	149.9%
Net profit margin	%	4.5	3.5	126.8%

BALANCE SHEET DATA
Current assets	Rs m	92,023	1,033,848	8.9%
Current liabilities	Rs m	66,934	830,842	8.1%
Net working cap to sales	%	23.1	23.5	98.3%
Current ratio	x	1.4	1.2	110.5%
Inventory Days	Days	38	105	36.0%
Debtors Days	Days	142	92	154.6%
Net fixed assets	Rs m	31,565	171,445	18.4%
Share capital	Rs m	307	144,398	0.2%
"Free" reserves	Rs m	30,888	0	-
Net worth	Rs m	31,195	343,509	9.1%
Long term debt	Rs m	19,182	22,847	84.0%
Total assets	Rs m	141,480	1,315,450	10.8%
Interest coverage	x	2.9	30.2	9.7%
Debt to equity ratio	x	0.6	0.1	924.6%
Sales to assets ratio	x	0.8	0.7	116.9%
Return on assets	%	6.3	2.5	251.9%
Return on equity	%	15.6	8.9	175.5%
Return on capital	%	23.1	13.1	176.4%
Exports to sales	%	0	0	-
Imports to sales	%	0	0	-
Net fx	Rs m	8,982	0	-

CASH FLOW
From Operations	Rs m	10,353	75,698	13.7%
From Investments	Rs m	-8,356	-31,989	26.1%
From Financial Activity	Rs m	-2,189	-42,576	5.1%
Net Cashflow	Rs m	-189	1,132	-16.7%

NM: Not Meaningful

Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for SHANGHAI ELEC. (China) is China Yuan Renminbi. All data has been converted at 11.26 Rs / CNY

Compare KALPATARU POWER With: ANSALDO STS (Italy) DONGFANG ELEC. (China) ABB (Switz.)

Compare KALPATARU POWER With: GREAVES COTTON CARBORUNDUM UNIVERSAL JOHNSON CONTROLS - HITACHI AC EMCO KIRLOSKAR BROS