Compare, Analyse KEI INDUSTRIES with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KEI INDUSTRIES vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 KEI INDUSTRIES   CEMIG
EQUITY SHARE DATA
    KEI INDUSTRIES
Mar-18
CEMIG
Dec-12
KEI INDUSTRIES/
CEMIG
5-Yr Chart
Click to enlarge
High Rs424384-   
Low Rs184224-   
Sales per share (Unadj.) Rs442.3652.7-  
Earnings per share (Unadj.) Rs18.5151.1-  
Cash flow per share (Unadj.) Rs22.6184.6-  
Dividends per share (Unadj.) Rs1.0032.93-  
Dividend yield (eoy) %0.310.8 3.0%  
Book value per share (Unadj.) Rs77.2425.9-  
Shares outstanding (eoy) m78.36372.47-   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x0.70.5 147.4%   
Avg P/E ratio x16.42.0 816.7%  
P/CF ratio (eoy) x13.41.6 816.3%  
Price / Book Value ratio x3.90.7 551.2%  
Dividend payout %5.421.8 24.8%   
Avg Mkt Cap Rs m23,802113,266 21.0%   
No. of employees `0001.48.4 16.5%   
Total wages/salary Rs m1,46817,924 8.2%   
Avg. sales/employee Rs Th25,167.029,053.3 86.6%   
Avg. wages/employee Rs Th1,066.02,142.0 49.8%   
Avg. net profit/employee Rs Th1,051.36,723.5 15.6%   
INCOME DATA
Net Sales Rs m34,655243,118 14.3%  
Other income Rs m9342,276 0.2%   
Total revenues Rs m34,748285,394 12.2%   
Gross profit Rs m3,39362,795 5.4%  
Depreciation Rs m32212,498 2.6%   
Interest Rs m1,11925,787 4.3%   
Profit before tax Rs m2,04566,785 3.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m03,477 0.0%   
Tax Rs m59714,000 4.3%   
Profit after tax Rs m1,44856,262 2.6%  
Gross profit margin %9.825.8 37.9%  
Effective tax rate %29.221.0 139.3%   
Net profit margin %4.223.1 18.1%  
BALANCE SHEET DATA
Current assets Rs m17,707157,908 11.2%   
Current liabilities Rs m14,231188,423 7.6%   
Net working cap to sales %10.0-12.6 -79.9%  
Current ratio x1.20.8 148.5%  
Inventory Days Days591 4,352.2%  
Debtors Days Days10848 225.0%  
Net fixed assets Rs m4,300116,041 3.7%   
Share capital Rs m15756,170 0.3%   
"Free" reserves Rs m5,8900-   
Net worth Rs m6,047158,619 3.8%   
Long term debt Rs m1,45754,339 2.7%   
Total assets Rs m22,199517,858 4.3%  
Interest coverage x2.83.6 78.8%   
Debt to equity ratio x0.20.3 70.3%  
Sales to assets ratio x1.60.5 332.5%   
Return on assets %11.615.8 73.0%  
Return on equity %23.935.5 67.5%  
Return on capital %42.245.1 93.5%  
Exports to sales %13.10-   
Imports to sales %00-   
Net fx Rs m-2,3030-   
CASH FLOW
From Operations Rs m1,90741,025 4.6%  
From Investments Rs m-763-27,657 2.8%  
From Financial Activity Rs m-690-18,319 3.8%  
Net Cashflow Rs m454-4,952 -9.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 13.17 Rs / BRL

Compare KEI INDUSTRIES With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare KEI INDUSTRIES With: CESC  TATA POWER  PTC INDIA  BF UTILITIES  JAIPRAKASH POWER  



Today's Market

Sensex Zooms 661 Points, Nifty Ends Above 14,500; M&M and Bajaj Finserv Top Gainers(Closing)

Indian share markets witnessed most of the buying interest during closing hours today and ended on a strong note.

Related Views On News

KEI INDUSTRIES Announces Quarterly Results (3QFY21); Net Profit Up 10.1% (Quarterly Result Update)

Jan 29, 2021 | Updated on Jan 29, 2021

For the quarter ended December 2020, KEI INDUSTRIES has posted a net profit of Rs 796 m (up 10.1% YoY). Sales on the other hand came in at Rs 12 bn (down 12.3% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.

KEI INDUSTRIES Announces Quarterly Results (1QFY21); Net Profit Down 20.9% (Quarterly Result Update)

Aug 18, 2020 | Updated on Aug 18, 2020

For the quarter ended June 2020, KEI INDUSTRIES has posted a net profit of Rs 362 m (down 20.9% YoY). Sales on the other hand came in at Rs 7 bn (down 31.1% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games? (The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

4 Stocks to Make Your Portfolio Immune to the Second Covid Wave (Profit Hunter)

Apr 6, 2021

Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.

If the Market Falls, I Will Do This... (Fast Profits Daily)

Apr 1, 2021

What should you do if the market falls? In this video, I'll tell you what I will do.

The Indian Real Estate Party Has Just Begun (Profit Hunter)

Apr 1, 2021

A favourable demand supply scenario makes a strong case for real estate prices.

The Dilemma of Investing in Bharti Airtel Views On News (Views On News)

Apr 1, 2021

Rahul Shah on whether Bharti Airtel will emerge as the next big thing in the Indian stock market

More
-->

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

OUR TOP 5 IDEAS

India's Revival: A Once-in-a-generation Wealth Making Opportunity
Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
Free Report: The Secret to Increasing Your Trading Profits Daily!
No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.

KEI INDUSTRIES SHARE PRICE


Apr 13, 2021 (Close)

TRACK KEI INDUSTRIES

  • Track your investment in KEI INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KEI INDUSTRIES

KEI INDUSTRIES 5-YR ANALYSIS

COMPARE KEI INDUSTRIES WITH

FEATURED VIDEOS

It's a Great Time to Buy Gold

The Dilemma of Investing in Bharti Airtel

Nifty: Bear Trap?

Kalyan Jewellers IPO: An Honest View

More Featured Videos

MARKET STATS