Compare, Analyse KEI INDUSTRIES with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KEI INDUSTRIES vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 KEI INDUSTRIES   CEMIG
EQUITY SHARE DATA
    KEI INDUSTRIES
Mar-18
CEMIG
Dec-12
KEI INDUSTRIES/
CEMIG
5-Yr Chart
Click to enlarge
High Rs424497-   
Low Rs184289-   
Sales per share (Unadj.) Rs442.3843.5-  
Earnings per share (Unadj.) Rs18.5195.2-  
Cash flow per share (Unadj.) Rs22.6238.6-  
Dividends per share (Unadj.) Rs1.0042.55-  
Dividend yield (eoy) %0.310.8 3.0%  
Book value per share (Unadj.) Rs77.2550.4-  
Shares outstanding (eoy) m78.36372.47-   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x0.70.5 147.4%   
Avg P/E ratio x16.42.0 816.7%  
P/CF ratio (eoy) x13.41.6 816.3%  
Price / Book Value ratio x3.90.7 551.2%  
Dividend payout %5.421.8 24.8%   
Avg Mkt Cap Rs m23,802146,378 16.3%   
No. of employees `0001.48.4 16.5%   
Total wages/salary Rs m1,46823,164 6.3%   
Avg. sales/employee Rs Th25,167.037,546.5 67.0%   
Avg. wages/employee Rs Th1,066.02,768.2 38.5%   
Avg. net profit/employee Rs Th1,051.38,689.0 12.1%   
INCOME DATA
Net Sales Rs m34,655314,189 11.0%  
Other income Rs m9354,634 0.2%   
Total revenues Rs m34,748368,823 9.4%   
Gross profit Rs m3,39381,151 4.2%  
Depreciation Rs m32216,152 2.0%   
Interest Rs m1,11933,325 3.4%   
Profit before tax Rs m2,04586,308 2.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,493 0.0%   
Tax Rs m59718,092 3.3%   
Profit after tax Rs m1,44872,709 2.0%  
Gross profit margin %9.825.8 37.9%  
Effective tax rate %29.221.0 139.3%   
Net profit margin %4.223.1 18.1%  
BALANCE SHEET DATA
Current assets Rs m17,707204,070 8.7%   
Current liabilities Rs m14,231243,505 5.8%   
Net working cap to sales %10.0-12.6 -79.9%  
Current ratio x1.20.8 148.5%  
Inventory Days Days591 4,352.2%  
Debtors Days Days10848 225.0%  
Net fixed assets Rs m4,300149,963 2.9%   
Share capital Rs m15772,590 0.2%   
"Free" reserves Rs m5,8900-   
Net worth Rs m6,047204,989 2.9%   
Long term debt Rs m1,45770,225 2.1%   
Total assets Rs m22,199669,243 3.3%  
Interest coverage x2.83.6 78.8%   
Debt to equity ratio x0.20.3 70.3%  
Sales to assets ratio x1.60.5 332.5%   
Return on assets %11.615.8 73.0%  
Return on equity %23.935.5 67.5%  
Return on capital %42.245.1 93.5%  
Exports to sales %13.10-   
Imports to sales %00-   
Net fx Rs m-2,3030-   
CASH FLOW
From Operations Rs m1,90753,017 3.6%  
From Investments Rs m-763-35,742 2.1%  
From Financial Activity Rs m-690-23,675 2.9%  
Net Cashflow Rs m454-6,400 -7.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 17.02 Rs / BRL

Compare KEI INDUSTRIES With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare KEI INDUSTRIES With: JSW ENERGY  CESC LTD  TATA POWER  GVK POWER & INFRA  NHPC LTD  



Today's Market

Sensex Ends 271 Points Higher; Capital Goods and Realty Stocks Rally(Closing)

Indian share markets witnessed buying interest during closing hours today and ended higher. Benchmark indices regained momentum amid huge buying seen in capital goods and realty stocks.

Related Views On News

KEI INDUSTRIES Announces Quarterly Results (3QFY20); Net Profit Up 49.4% (Quarterly Result Update)

Jan 22, 2020 | Updated on Jan 22, 2020

For the quarter ended December 2019, KEI INDUSTRIES has posted a net profit of Rs 723 m (up 49.4% YoY). Sales on the other hand came in at Rs 13 bn (up 20.8% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.

KEI INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 42.4% (Quarterly Result Update)

Aug 7, 2019 | Updated on Aug 7, 2019

For the quarter ended June 2019, KEI INDUSTRIES has posted a net profit of Rs 458 m (up 42.4% YoY). Sales on the other hand came in at Rs 11 bn (up 22.3% YoY). Read on for a complete analysis of KEI INDUSTRIES's quarterly results.

KEI INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Mar 26, 2019 | Updated on Mar 26, 2019

Here's an analysis of the annual report of KEI INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KEI INDUSTRIES. Also includes updates on the valuation of KEI INDUSTRIES.

More Views on News

Most Popular

My Latest Stock Recommendation (Fast Profits Daily)

Jan 10, 2020

The story behind my latest stock recommendation and an important announcement.

Bet on These Smallcap Stocks for Success in 2020 (Profit Hunter)

Jan 14, 2020

The smallcap rebound finally seems to here... Make sure you aren't too late to make the most of the biggest wealth making opportunity in a decade.

Guess Which Stocks Are Rising at Double the Speed of Sensex (Profit Hunter)

Jan 15, 2020

These stocks can move twice as fast as the Sensex - to take advantage of their money multiplying power get in now as the rally is still just taking shape.. read more to not miss out.

For 1,000%+ Gains, Follow the 8-Year Cycle in the Stock Market (Fast Profits Daily)

Jan 17, 2020

This is how the biggest trading profits are made.

What the Infosys Results Tell Us About the Next Infosys (The 5 Minute Wrapup)

Jan 15, 2020

If you're interested in the next Infosys, I'll tell you where to look.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

OUR TOP 5 IDEAS

Free Guide on How to Profit from Sensex 100,000.
A Simple Test to Find out If a Stock Has 100x Potential
A Guide to some of the Most Lucrative Stocks in the Market. Download For Free!
Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
Revealed: Top 7 Stocks to Consider Buying Right Now...

KEI INDUSTRIES SHARE PRICE


Jan 23, 2020 (Close)

TRACK KEI INDUSTRIES

  • Track your investment in KEI INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KEI INDUSTRIES

KEI INDUSTRIES 5-YR ANALYSIS

COMPARE KEI INDUSTRIES WITH

OTHER USEFUL LINKS

MARKET STATS