CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More
KKV AGRO POWERS CEMIG |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KKV AGRO POWERS Mar-23 |
CEMIG Dec-12 |
KKV AGRO POWERS / CEMIG |
5-Yr Chart Click to enlarge
|
||
High | Rs | 999 | 471 | - | |
Low | Rs | 890 | 274 | - | |
Sales per share (Unadj.) | Rs | 21,697.3 | 798.9 | - | |
Earnings per share (Unadj.) | Rs | 20.9 | 184.9 | - | |
Cash flow per share (Unadj.) | Rs | 52.7 | 226.0 | - | |
Dividends per share (Unadj.) | Rs | 10.00 | 40.30 | - | |
Avg Dividend yield | % | 1.1 | 10.8 | 9.8% | |
Book value per share (Unadj.) | Rs | 378.2 | 521.2 | - | |
Shares outstanding (eoy) | m | 0.57 | 372.47 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0 | 0.5 | 9.3% | |
Avg P/E ratio | x | 44.9 | 2.0 | 2,230.3% | |
P/CF ratio (eoy) | x | 17.8 | 1.6 | 1,082.4% | |
Price / Book Value ratio | x | 2.5 | 0.7 | 347.9% | |
Dividend payout | % | 47.6 | 21.8 | 218.2% | |
Avg Mkt Cap | Rs m | 535 | 138,637 | 0.4% | |
No. of employees | `000 | NA | 8.4 | 0.0% | |
Total wages/salary | Rs m | 11 | 21,939 | 0.1% | |
Avg. sales/employee | Rs Th | 0 | 35,561.1 | - | |
Avg. wages/employee | Rs Th | 0 | 2,621.8 | - | |
Avg. net profit/employee | Rs Th | 0 | 8,229.5 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 12,367 | 297,575 | 4.2% | |
Other income | Rs m | 8 | 51,745 | 0.0% | |
Total revenues | Rs m | 12,375 | 349,320 | 3.5% | |
Gross profit | Rs m | 48 | 76,860 | 0.1% | |
Depreciation | Rs m | 18 | 15,298 | 0.1% | |
Interest | Rs m | 15 | 31,563 | 0.0% | |
Profit before tax | Rs m | 22 | 81,745 | 0.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 4,256 | 0.0% | |
Tax | Rs m | 11 | 17,136 | 0.1% | |
Profit after tax | Rs m | 12 | 68,865 | 0.0% | |
Gross profit margin | % | 0.4 | 25.8 | 1.5% | |
Effective tax rate | % | 46.9 | 21.0 | 223.9% | |
Net profit margin | % | 0.1 | 23.1 | 0.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 190 | 193,279 | 0.1% | |
Current liabilities | Rs m | 192 | 230,629 | 0.1% | |
Net working cap to sales | % | 0 | -12.6 | 0.1% | |
Current ratio | x | 1.0 | 0.8 | 118.0% | |
Inventory Days | Days | 1 | 1 | 89.7% | |
Debtors Days | Days | 6 | 48 | 12.1% | |
Net fixed assets | Rs m | 279 | 142,033 | 0.2% | |
Share capital | Rs m | 15 | 68,752 | 0.0% | |
Net worth | Rs m | 216 | 194,149 | 0.1% | |
Long term debt | Rs m | 14 | 66,511 | 0.0% | |
Total assets | Rs m | 470 | 633,855 | 0.1% | |
Interest coverage | x | 2.5 | 3.6 | 70.3% | |
Debt to equity ratio | x | 0.1 | 0.3 | 18.9% | |
Sales to assets ratio | x | 26.3 | 0.5 | 5,608.8% | |
Return on assets | % | 5.7 | 15.8 | 35.8% | |
Return on equity | % | 5.5 | 35.5 | 15.6% | |
Return on capital | % | 16.2 | 45.1 | 36.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 65 | 50,214 | 0.1% | |
From Investments | Rs m | -4 | -33,852 | 0.0% | |
From Financial Activity | Rs m | -34 | -22,423 | 0.2% | |
Net Cashflow | Rs m | 27 | -6,061 | -0.4% |
Compare KKV AGRO POWERS With: ENEL (Italy) ELECTRICITE DE (France) CHINA POWER (Hong Kong)
Compare KKV AGRO POWERS With: INDOWIND ENERGY ENERGY DEV. AMALGAMATED ELECTRICITY RATTANINDIA POWER NTPC
Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.