MEMBER'S LOGINX

Remember Username
Keep me signed in

(Please do not use this option on a public machine)

Home
Research It
Compare Company
International - engineering
KIRLOSKAR BROS - SHANGHAI ELEC. (China)

KIRLOSKAR BROS vs SHANGHAI ELEC. (China) - Comparison Results

Mail
Print
FaceBook
Twitter
LinkedIn
WhatsApp

KIRLOSKAR BROS Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

SHANGHAI ELEC. (China)
Change

Shanghai Electric Group is one of the largest diversified equipment manufacturers in China. It engages in equipments, EPC projects and provides comprehensive service for modern equipments. Its premium products cover 1000 MW class ultra-supercritical ... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

KIRLOSKAR BROS

SHANGHAI ELEC.

EQUITY SHARE DATA
		KIRLOSKAR BROS Mar-19	SHANGHAI ELEC. Dec-12	KIRLOSKAR BROS/ SHANGHAI ELEC.	5-Yr Chart Click to enlarge
High	Rs	334	69	-
Low	Rs	132	41	-
Sales per share (Unadj.)	Rs	421.7	68.5	-
Earnings per share (Unadj.)	Rs	-0.7	2.4	-
Cash flow per share (Unadj.)	Rs	7.4	3.8	-
Dividends per share (Unadj.)	Rs	2.50	0.69	-
Dividend yield (eoy)	%	1.1	1.3	85.8%
Book value per share (Unadj.)	Rs	114.5	27.3	-
Shares outstanding (eoy)	m	79.41	12,823.63	-
Bonus/Rights/Conversions		-	-	-
Price / Sales ratio	x	0.6	0.8	68.8%
Avg P/E ratio	x	-352.6	22.7	-1,555.2%
P/CF ratio (eoy)	x	31.6	14.6	216.8%
Price / Book Value ratio	x	2.0	2.0	100.9%
Dividend payout	%	-378.1	28.3	-1,334.3%
Avg Mkt Cap	Rs m	18,510	706,018	2.6%
No. of employees	`000	4.7	30.3	15.5%
Total wages/salary	Rs m	5,838	74,280	7.9%
Avg. sales/employee	Rs Th	7,114.9	28,994.3	24.5%
Avg. wages/employee	Rs Th	1,240.3	2,451.6	50.6%
Avg. net profit/employee	Rs Th	-11.2	1,027.8	-1.1%

INCOME DATA
Net Sales	Rs m	33,490	878,499	3.8%
Other income	Rs m	237	14,555	1.6%
Total revenues	Rs m	33,727	893,054	3.8%
Gross profit	Rs m	1,277	70,655	1.8%
Depreciation	Rs m	638	17,285	3.7%
Interest	Rs m	470	2,248	20.9%
Profit before tax	Rs m	406	65,677	0.6%
Minority Interest	Rs m	0	-19,120	0.0%
Prior Period Items	Rs m	0	0	-
Extraordinary Inc (Exp)	Rs m	0	0	-
Tax	Rs m	458	15,416	3.0%
Profit after tax	Rs m	-53	31,141	-0.2%
Gross profit margin	%	3.8	8.0	47.4%
Effective tax rate	%	112.9	23.5	481.1%
Net profit margin	%	-0.2	3.5	-4.4%

BALANCE SHEET DATA
Current assets	Rs m	19,356	1,053,130	1.8%
Current liabilities	Rs m	16,217	846,337	1.9%
Net working cap to sales	%	9.4	23.5	39.8%
Current ratio	x	1.2	1.2	95.9%
Inventory Days	Days	67	105	64.3%
Debtors Days	Days	66	92	72.4%
Net fixed assets	Rs m	5,388	174,642	3.1%
Share capital	Rs m	159	147,091	0.1%
"Free" reserves	Rs m	8,934	0	-
Net worth	Rs m	9,093	349,915	2.6%
Long term debt	Rs m	622	23,273	2.7%
Total assets	Rs m	26,659	1,339,983	2.0%
Interest coverage	x	1.9	30.2	6.2%
Debt to equity ratio	x	0.1	0.1	102.9%
Sales to assets ratio	x	1.3	0.7	191.6%
Return on assets	%	1.6	2.5	62.8%
Return on equity	%	-0.6	8.9	-6.5%
Return on capital	%	9.0	13.1	68.9%
Exports to sales	%	0	0	-
Imports to sales	%	0	0	-
Net fx	Rs m	1,100	0	-

CASH FLOW
From Operations	Rs m	620	77,109	0.8%
From Investments	Rs m	-571	-32,585	1.8%
From Financial Activity	Rs m	-234	-43,370	0.5%
Net Cashflow	Rs m	-186	1,153	-16.1%

NM: Not Meaningful

Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for SHANGHAI ELEC. (China) is China Yuan Renminbi. All data has been converted at 11.47 Rs / CNY

Compare KIRLOSKAR BROS With: ANSALDO STS (Italy) DONGFANG ELEC. (China) ABB (Switz.)

Compare KIRLOSKAR BROS With: GREAVES COTTON CG POWER & INDUSTRIAL APAR INDUSTRIES EIMCO ELECON KIRLOSKAR INDUSTRIES