Kirloskar Industries basically operates in two segments. One is the wind power generation segment and second is investments. It has 7 windmills in Maharashtra with total installed capacity of 5.6 MW. The mills are located in Ahmednagar. The windmills... More
Dongfang Electric Corp. is a state owned enterprise in China. It is one of the largest manufacturers of large-scale power equipments, power projects contracting and power plant services.
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KIRLOSKAR INDUSTRIES Mar-19 |
DONGFANG ELEC. Dec-12 |
KIRLOSKAR INDUSTRIES/ DONGFANG ELEC. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 108 | 182 | - | |
Low | Rs | 77 | 100 | - | |
Sales per share (Unadj.) | Rs | 156.9 | 167.0 | - | |
Earnings per share (Unadj.) | Rs | 7.1 | 12.2 | - | |
Cash flow per share (Unadj.) | Rs | 11.1 | 16.6 | - | |
Dividends per share (Unadj.) | Rs | 2.00 | 1.74 | - | |
Dividend yield (eoy) | % | 2.2 | 1.2 | 174.5% | |
Book value per share (Unadj.) | Rs | 47.8 | 72.6 | - | |
Shares outstanding (eoy) | m | 137.65 | 8,616.12 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.6 | 0.8 | 70.1% | |
Avg P/E ratio | x | 13.0 | 11.5 | 113.1% | |
P/CF ratio (eoy) | x | 8.4 | 8.5 | 98.9% | |
Price / Book Value ratio | x | 1.9 | 1.9 | 100.0% | |
Dividend payout | % | 28.1 | 14.2 | 197.4% | |
Avg Mkt Cap | Rs m | 12,788 | 1,215,355 | 1.1% | |
No. of employees | `000 | 1.4 | 110.0 | 1.2% | |
Total wages/salary | Rs m | 937 | 72,326 | 1.3% | |
Avg. sales/employee | Rs Th | 15,748.7 | 13,084.6 | 120.4% | |
Avg. wages/employee | Rs Th | 683.7 | 657.7 | 104.0% | |
Avg. net profit/employee | Rs Th | 715.6 | 959.1 | 74.6% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,592 | 1,438,818 | 1.5% | |
Other income | Rs m | 55 | 36,296 | 0.2% | |
Total revenues | Rs m | 21,647 | 1,475,114 | 1.5% | |
Gross profit | Rs m | 2,119 | 152,586 | 1.4% | |
Depreciation | Rs m | 542 | 37,770 | 1.4% | |
Interest | Rs m | 165 | 3,341 | 4.9% | |
Profit before tax | Rs m | 1,467 | 147,772 | 1.0% | |
Minority Interest | Rs m | 0 | -7,969 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -476 | 0.0% | |
Tax | Rs m | 486 | 33,860 | 1.4% | |
Profit after tax | Rs m | 981 | 105,467 | 0.9% | |
Gross profit margin | % | 9.8 | 10.6 | 92.5% | |
Effective tax rate | % | 33.1 | 22.9 | 144.6% | |
Net profit margin | % | 4.5 | 7.3 | 62.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,611 | 862,936 | 0.8% | |
Current liabilities | Rs m | 5,943 | 638,742 | 0.9% | |
Net working cap to sales | % | 3.1 | 15.6 | 19.8% | |
Current ratio | x | 1.1 | 1.4 | 82.3% | |
Inventory Days | Days | 42 | 34 | 124.3% | |
Debtors Days | Days | 64 | 7 | 894.8% | |
Net fixed assets | Rs m | 6,698 | 299,547 | 2.2% | |
Share capital | Rs m | 687 | 99,946 | 0.7% | |
Net worth | Rs m | 6,579 | 625,449 | 1.1% | |
Long term debt | Rs m | 410 | 15,405 | 2.7% | |
Total assets | Rs m | 13,900 | 1,303,457 | 1.1% | |
Interest coverage | x | 9.9 | 45.2 | 21.9% | |
Debt to equity ratio | x | 0.1 | 0 | 253.0% | |
Sales to assets ratio | x | 1.6 | 1.1 | 140.7% | |
Return on assets | % | 8.2 | 8.3 | 98.7% | |
Return on equity | % | 14.9 | 16.9 | 88.4% | |
Return on capital | % | 23.3 | 22.3 | 104.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,577 | 3,561 | 44.3% | |
From Investments | Rs m | -1,612 | -33,849 | 4.8% | |
From Financial Activity | Rs m | 24 | -56,631 | -0.0% | |
Net Cashflow | Rs m | -10 | -86,919 | 0.0% |
Compare KIRLOSKAR INDUSTRIES With: ANSALDO STS (Italy) SHANGHAI ELEC. (China) ABB (Switz.)
Compare KIRLOSKAR INDUSTRIES With: FAIRFILED ATLAS TECHNO ELECTRIC NITIN FIRE PROTECTION VOLTAS BEML
Indian share markets witnessed volatile trading activity throughout the day today and ended lower.
Should you bet on this public sector defence shipbuilder?
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
There is no stopping this 11-bagger stock from significant upside.
In this video I tell you the three Nifty ETFs I think are the best.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
More