Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More
Ansaldo STS is a leading multinational technology company which produces signalling and automation systems for use by rail and rapid transit operators. The firm also acts as lead contractor and turnkey provider on new rail developments. It provides t... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-20 |
ANSALDO STS Dec-13 |
L&T/ ANSALDO STS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,607 | 736 | - | |
Low | Rs | 661 | 525 | - | |
Sales per share (Unadj.) | Rs | 1,036.1 | 636.7 | - | |
Earnings per share (Unadj.) | Rs | 72.9 | 37.1 | - | |
Cash flow per share (Unadj.) | Rs | 90.5 | 45.7 | - | |
Dividends per share (Unadj.) | Rs | 18.00 | 14.28 | - | |
Dividend yield (eoy) | % | 1.6 | 2.3 | 70.1% | |
Book value per share (Unadj.) | Rs | 475.3 | 247.3 | - | |
Shares outstanding (eoy) | m | 1,403.89 | 180.00 | - | |
Bonus/Rights/Conversions | ESOP | - | - | ||
Price / Sales ratio | x | 1.1 | 1.0 | 110.5% | |
Avg P/E ratio | x | 15.5 | 17.0 | 91.6% | |
P/CF ratio (eoy) | x | 12.5 | 13.8 | 90.9% | |
Price / Book Value ratio | x | 2.4 | 2.6 | 93.6% | |
Dividend payout | % | 24.7 | 38.5 | 64.2% | |
Avg Mkt Cap | Rs m | 1,591,871 | 113,512 | 1,402.4% | |
No. of employees | `000 | 45.5 | 4.1 | 1,101.2% | |
Total wages/salary | Rs m | 231,140 | 27,626 | 836.7% | |
Avg. sales/employee | Rs Th | 31,997.8 | 27,762.5 | 115.3% | |
Avg. wages/employee | Rs Th | 5,084.8 | 6,692.3 | 76.0% | |
Avg. net profit/employee | Rs Th | 2,252.6 | 1,619.6 | 139.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,454,524 | 114,604 | 1,269.2% | |
Other income | Rs m | 23,609 | 1,933 | 1,221.1% | |
Total revenues | Rs m | 1,478,133 | 116,537 | 1,268.4% | |
Gross profit | Rs m | 163,290 | 12,089 | 1,350.7% | |
Depreciation | Rs m | 24,623 | 1,544 | 1,594.5% | |
Interest | Rs m | 27,967 | 2,267 | 1,233.5% | |
Profit before tax | Rs m | 134,310 | 10,211 | 1,315.3% | |
Minority Interest | Rs m | 720 | 9 | 8,061.8% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32,632 | 3,535 | 923.2% | |
Profit after tax | Rs m | 102,397 | 6,686 | 1,531.6% | |
Gross profit margin | % | 11.2 | 10.5 | 106.4% | |
Effective tax rate | % | 24.3 | 34.6 | 70.2% | |
Net profit margin | % | 7.0 | 5.8 | 120.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,139,163 | 126,151 | 903.0% | |
Current liabilities | Rs m | 1,076,679 | 101,060 | 1,065.4% | |
Net working cap to sales | % | 4.3 | 21.9 | 19.6% | |
Current ratio | x | 1.1 | 1.2 | 84.8% | |
Inventory Days | Days | 14 | 33 | 44.2% | |
Debtors Days | Days | 102 | 180 | 56.9% | |
Net fixed assets | Rs m | 469,640 | 7,935 | 5,918.4% | |
Share capital | Rs m | 2,808 | 8,033 | 35.0% | |
Net worth | Rs m | 667,232 | 44,514 | 1,498.9% | |
Long term debt | Rs m | 823,313 | 0 | - | |
Total assets | Rs m | 3,081,401 | 146,761 | 2,099.6% | |
Interest coverage | x | 5.8 | 5.5 | 105.4% | |
Debt to equity ratio | x | 1.2 | 0 | - | |
Sales to assets ratio | x | 0.5 | 0.8 | 60.4% | |
Return on assets | % | 4.2 | 6.1 | 69.4% | |
Return on equity | % | 15.3 | 15.0 | 102.2% | |
Return on capital | % | 10.9 | 28.1 | 39.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 66,939 | 1,473 | 4,545.0% | |
From Investments | Rs m | -82,563 | -1,169 | 7,060.8% | |
From Financial Activity | Rs m | 63,716 | 4,374 | 1,456.8% | |
Net Cashflow | Rs m | 46,578 | 4,668 | 997.7% |
Compare L&T With: DONGFANG ELEC. (China) SHANGHAI ELEC. (China) ABB (Switz.)
Compare L&T With: TRF MANUGRAPH INDIA HERCULES HOISTS SADBHAV ENGINEERING KENNAMETAL INDIA
Indian share markets nosedived and registered sharp losses in today's volatile session following a strong second wave of Covid-19 in the country.
For the quarter ended December 2020, L&T has posted a net profit of Rs 26 bn (up 5.1% YoY). Sales on the other hand came in at Rs 356 bn (down 1.8% YoY). Read on for a complete analysis of L&T's quarterly results.
Here's an analysis of the annual report of L&T for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.
For the quarter ended June 2020, L&T has posted a net profit of Rs 6 bn (down 63.9% YoY). Sales on the other hand came in at Rs 213 bn (down 28.3% YoY). Read on for a complete analysis of L&T's quarterly results.
Should you bet on this public sector defence shipbuilder?
Here's an analysis of the annual report of L&T for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
In this video, I'll you what I think is the real reason behind yesterday's market crash.
This ignored sector could deliver big short-term profits.
More