X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse L&T with SHANGHAI ELECTRIC GROUP CO. LTD. - China - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs SHANGHAI ELEC. (China) - Comparison Results

L&T    Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

SHANGHAI ELEC. (China)
   Change

Shanghai Electric Group is one of the largest diversified equipment manufacturers in China. It engages in equipments, EPC projects and provides comprehensive service for modern equipments. Its premium products cover 1000 MW class ultra-supercritical ... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 L&T   SHANGHAI ELEC.
EQUITY SHARE DATA
    L&T
Mar-17
SHANGHAI ELEC.
Dec-12
L&T/
SHANGHAI ELEC.
5-Yr Chart
Click to enlarge
High Rs1,59360-   
Low Rs1,17736-   
Sales per share (Unadj.) Rs1,171.759.6-  
Earnings per share (Unadj.) Rs69.52.1-  
Cash flow per share (Unadj.) Rs94.93.3-  
Dividends per share (Unadj.) Rs21.000.60-  
Dividend yield (eoy) %1.51.3 121.3%  
Book value per share (Unadj.) Rs538.223.7-  
Shares outstanding (eoy) m932.9712,823.63-   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.20.8 147.1%   
Avg P/E ratio x19.922.7 87.9%  
P/CF ratio (eoy) x14.614.6 100.1%  
Price / Book Value ratio x2.62.0 127.5%  
Dividend payout %30.228.3 106.6%   
Avg Mkt Cap Rs m1,292,163614,303 210.3%   
No. of employees `00041.530.3 136.9%   
Total wages/salary Rs m138,53164,630 214.3%   
Avg. sales/employee Rs Th26,361.825,227.8 104.5%   
Avg. wages/employee Rs Th3,340.82,133.1 156.6%   
Avg. net profit/employee Rs Th1,564.1894.3 174.9%   
INCOME DATA
Net Sales Rs m1,093,118764,378 143.0%  
Other income Rs m14,01012,665 110.6%   
Total revenues Rs m1,107,128777,043 142.5%   
Gross profit Rs m116,01561,477 188.7%  
Depreciation Rs m23,69915,040 157.6%   
Interest Rs m13,3981,956 685.0%   
Profit before tax Rs m92,92757,145 162.6%   
Minority Interest Rs m-5,372-16,637 32.3%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,2140-   
Tax Rs m21,48613,413 160.2%   
Profit after tax Rs m64,85527,096 239.4%  
Gross profit margin %10.68.0 132.0%  
Effective tax rate %23.123.5 98.5%   
Net profit margin %5.93.5 167.4%  
BALANCE SHEET DATA
Current assets Rs m754,533916,324 82.3%   
Current liabilities Rs m615,990736,394 83.6%   
Net working cap to sales %12.723.5 53.8%  
Current ratio x1.21.2 98.4%  
Inventory Days Days14105 13.2%  
Debtors Days Days9392 101.8%  
Net fixed assets Rs m299,751151,955 197.3%   
Share capital Rs m1,866127,984 1.5%   
"Free" reserves Rs m500,2990-   
Net worth Rs m502,165304,460 164.9%   
Long term debt Rs m673,40620,249 3,325.6%   
Total assets Rs m2,120,5971,165,914 181.9%  
Interest coverage x7.930.2 26.3%   
Debt to equity ratio x1.30.1 2,016.3%  
Sales to assets ratio x0.50.7 78.6%   
Return on assets %3.72.5 148.1%  
Return on equity %12.98.9 145.1%  
Return on capital %8.513.1 64.9%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m15,4360-   
CASH FLOW
From Operations Rs m62,34967,093 92.9%  
From Investments Rs m-97,402-28,352 343.5%  
From Financial Activity Rs m35,271-37,736 -93.5%  
Net Cashflow Rs m2171,003 21.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for SHANGHAI ELEC. (China) is China Yuan Renminbi. All data has been converted at 9.98 Rs / CNY

Compare L&T With: ANSALDO STS (Italy)  DONGFANG ELEC. (China)  ABB (Switz.)  

Compare L&T With: SIEMENS  LAKSHMI MACHINE  GRINDWELL NORTON  PRAJ IND.LTD  V GUARD IND.  



Today's Market

Sensex, Nifty at Record Close Yet Again; IT & Realty Stocks Rally(Closing)

Indian share markets extended rally in the final hour of the trade, hitting fresh record highs while the Bank nifty touched 27,000 level for the first time. At the closing bell.

Related Views On News

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

L&T SHARE PRICE


Jan 22, 2018 (Close)

TRACK L&T

L&T - EVEREST KANTO CYLINDER COMPARISON

COMPARE L&T WITH

MARKET STATS