Compare, Analyse L&T with SHANGHAI ELECTRIC GROUP CO. LTD. - China - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs SHANGHAI ELEC. (China) - Comparison Results

L&T     Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

SHANGHAI ELEC. (China)
   Change

Shanghai Electric Group is one of the largest diversified equipment manufacturers in China. It engages in equipments, EPC projects and provides comprehensive service for modern equipments. Its premium products cover 1000 MW class ultra-supercritical ... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 L&T   SHANGHAI ELEC.
EQUITY SHARE DATA
    L&T
Mar-19
SHANGHAI ELEC.
Dec-12
L&T/
SHANGHAI ELEC.
5-Yr Chart
Click to enlarge
High Rs1,45960-   
Low Rs1,18336-   
Sales per share (Unadj.) Rs1,005.260.1-  
Earnings per share (Unadj.) Rs72.82.1-  
Cash flow per share (Unadj.) Rs87.73.3-  
Dividends per share (Unadj.) Rs18.000.60-  
Dividend yield (eoy) %1.41.3 109.0%  
Book value per share (Unadj.) Rs444.723.9-  
Shares outstanding (eoy) m1,402.7312,823.63-   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.30.8 163.5%   
Avg P/E ratio x18.122.7 80.0%  
P/CF ratio (eoy) x15.114.6 103.3%  
Price / Book Value ratio x3.02.0 147.3%  
Dividend payout %24.728.3 87.2%   
Avg Mkt Cap Rs m1,853,357619,227 299.3%   
No. of employees `00044.830.3 147.7%   
Total wages/salary Rs m181,00665,149 277.8%   
Avg. sales/employee Rs Th31,502.225,430.1 123.9%   
Avg. wages/employee Rs Th4,043.82,150.2 188.1%   
Avg. net profit/employee Rs Th2,282.5901.4 253.2%   
INCOME DATA
Net Sales Rs m1,410,071770,505 183.0%  
Other income Rs m18,51512,766 145.0%   
Total revenues Rs m1,428,586783,272 182.4%   
Gross profit Rs m163,24761,970 263.4%  
Depreciation Rs m20,84015,160 137.5%   
Interest Rs m18,0601,972 916.0%   
Profit before tax Rs m142,86257,604 248.0%   
Minority Interest Rs m-210-16,770 1.3%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m2,9480-   
Tax Rs m43,43313,521 321.2%   
Profit after tax Rs m102,16627,313 374.1%  
Gross profit margin %11.68.0 143.9%  
Effective tax rate %30.423.5 129.5%   
Net profit margin %7.23.5 204.4%  
BALANCE SHEET DATA
Current assets Rs m1,078,744923,669 116.8%   
Current liabilities Rs m992,443742,297 133.7%   
Net working cap to sales %6.123.5 26.0%  
Current ratio x1.11.2 87.4%  
Inventory Days Days17105 15.9%  
Debtors Days Days9692 104.5%  
Net fixed assets Rs m351,134153,174 229.2%   
Share capital Rs m2,806129,009 2.2%   
"Free" reserves Rs m620,9430-   
Net worth Rs m623,748306,900 203.2%   
Long term debt Rs m741,20820,412 3,631.3%   
Total assets Rs m2,791,3411,175,260 237.5%  
Interest coverage x8.930.2 29.5%   
Debt to equity ratio x1.20.1 1,786.7%  
Sales to assets ratio x0.50.7 77.1%   
Return on assets %4.32.5 172.9%  
Return on equity %16.48.9 184.0%  
Return on capital %12.013.1 91.7%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-40-   
CASH FLOW
From Operations Rs m-47,16967,630 -69.7%  
From Investments Rs m-109,994-28,579 384.9%  
From Financial Activity Rs m154,410-38,039 -405.9%  
Net Cashflow Rs m-2,7531,011 -272.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for SHANGHAI ELEC. (China) is China Yuan Renminbi. All data has been converted at 10.06 Rs / CNY

Compare L&T With: ANSALDO STS (Italy)  DONGFANG ELEC. (China)  ABB (Switz.)  

Compare L&T With: CG POWER & INDUSTRIAL  APAR INDUSTRIES   VOLTAMP TRANSFORMERS  BHEL  FINOLEX CABLES  



Today's Market

Sensex Ends above 39,000-Mark; Automobile and Banking Stocks Witness Buying(Closing)

Extending gains to the fifth day, Indian share markets rose sharply during the afternoon session and ended on a strong note.

Related Views On News

L&T Announces Quarterly Results (1QFY20); Net Profit Up 45.7% (Quarterly Result Update)

Jul 25, 2019 | Updated on Jul 25, 2019

For the quarter ended June 2019, L&T has posted a net profit of Rs 18 bn (up 45.7% YoY). Sales on the other hand came in at Rs 296 bn (up 4.8% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T 2018-19 Annual Report Analysis (Annual Result Update)

Jul 8, 2019 | Updated on Jul 8, 2019

Here's an analysis of the annual report of L&T for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.

L&T Announces Quarterly Results (4QFY19); Net Profit Up 13.4% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, L&T has posted a net profit of Rs 39 bn (up 13.4% YoY). Sales on the other hand came in at Rs 449 bn (up 10.5% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T 2017-18 Annual Report Analysis (Annual Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

Here's an analysis of the annual report of L&T for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound (Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound? (The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

The One Stock I Like in this Market (The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

Rebound Riches Could be Yours With These Stocks (Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

5 Smart Money Stocks to Profit from the Market Rebound (The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

L&T SHARE PRICE


Oct 17, 2019 (Close)

TRACK L&T

L&T - JYOTI STRUCTURE COMPARISON

COMPARE L&T WITH

MARKET STATS