X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse L&T with SHANGHAI ELECTRIC GROUP CO. LTD. - China - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs SHANGHAI ELEC. (China) - Comparison Results

L&T    Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

SHANGHAI ELEC. (China)
   Change

Shanghai Electric Group is one of the largest diversified equipment manufacturers in China. It engages in equipments, EPC projects and provides comprehensive service for modern equipments. Its premium products cover 1000 MW class ultra-supercritical ... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 L&T   SHANGHAI ELEC.
EQUITY SHARE DATA
    L&T
Mar-17
SHANGHAI ELEC.
Dec-12
L&T/
SHANGHAI ELEC.
5-Yr Chart
Click to enlarge
High Rs1,59361-   
Low Rs1,17737-   
Sales per share (Unadj.) Rs1,171.760.6-  
Earnings per share (Unadj.) Rs69.52.1-  
Cash flow per share (Unadj.) Rs94.93.3-  
Dividends per share (Unadj.) Rs21.000.61-  
Dividend yield (eoy) %1.51.3 121.3%  
Book value per share (Unadj.) Rs538.224.1-  
Shares outstanding (eoy) m932.9712,823.63-   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.20.8 147.1%   
Avg P/E ratio x19.922.7 87.9%  
P/CF ratio (eoy) x14.614.6 100.1%  
Price / Book Value ratio x2.62.0 127.5%  
Dividend payout %30.228.3 106.6%   
Avg Mkt Cap Rs m1,292,163624,767 206.8%   
No. of employees `00041.530.3 136.9%   
Total wages/salary Rs m138,53165,731 210.8%   
Avg. sales/employee Rs Th26,361.825,657.6 102.7%   
Avg. wages/employee Rs Th3,340.82,169.4 154.0%   
Avg. net profit/employee Rs Th1,564.1909.5 172.0%   
INCOME DATA
Net Sales Rs m1,093,118777,399 140.6%  
Other income Rs m14,01012,880 108.8%   
Total revenues Rs m1,107,128790,279 140.1%   
Gross profit Rs m116,01562,524 185.6%  
Depreciation Rs m23,69915,296 154.9%   
Interest Rs m13,3981,989 673.5%   
Profit before tax Rs m92,92758,119 159.9%   
Minority Interest Rs m-5,372-16,920 31.8%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,2140-   
Tax Rs m21,48613,642 157.5%   
Profit after tax Rs m64,85527,557 235.3%  
Gross profit margin %10.68.0 132.0%  
Effective tax rate %23.123.5 98.5%   
Net profit margin %5.93.5 167.4%  
BALANCE SHEET DATA
Current assets Rs m754,533931,932 81.0%   
Current liabilities Rs m615,990748,938 82.2%   
Net working cap to sales %12.723.5 53.8%  
Current ratio x1.21.2 98.4%  
Inventory Days Days14105 13.2%  
Debtors Days Days9392 101.8%  
Net fixed assets Rs m299,751154,544 194.0%   
Share capital Rs m1,866130,164 1.4%   
"Free" reserves Rs m500,2990-   
Net worth Rs m502,165309,646 162.2%   
Long term debt Rs m673,40620,594 3,269.9%   
Total assets Rs m2,120,5971,185,774 178.8%  
Interest coverage x7.930.2 26.3%   
Debt to equity ratio x1.30.1 2,016.3%  
Sales to assets ratio x0.50.7 78.6%   
Return on assets %3.72.5 148.1%  
Return on equity %12.98.9 145.1%  
Return on capital %8.513.1 64.9%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m15,4360-   
CASH FLOW
From Operations Rs m62,34968,235 91.4%  
From Investments Rs m-97,402-28,835 337.8%  
From Financial Activity Rs m35,271-38,379 -91.9%  
Net Cashflow Rs m2171,020 21.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for SHANGHAI ELEC. (China) is China Yuan Renminbi. All data has been converted at 10.15 Rs / CNY

Compare L&T With: DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  

Compare L&T With: INDO TECH TRANS.  EASUN REYROLLE  ASTRA MICRO  FINOLEX CABLES  KSB PUMPS  



Today's Market

Indian Indices Trade Marginally Higher; IT Stocks Witness Buying Interest(11:30 am)

Stock markets in India are presently trading marginally higher. Sectoral indices are trading on a mixed note with stocks in the IT sector and consumer durables sector witnessing maximum buying interest.

Related Views On News

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

Amber Enterprises India Ltd. (IPO)

Jan 16, 2018

Should you subscribe to the IPO of Amber Enterprises India Ltd?

L&T: Demonetisation Blues (Quarterly Results Update - Detailed)

Feb 8, 2017

Larsen & Toubro (L&T) has announced third quarter results of financial year 2016-2017 (3QFY17). The company has reported 1.7% YoY growth in sales while profits have grown 38.9% YoY. Here is our analysis of the results.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

L&T SHARE PRICE


Feb 20, 2018 01:49 PM

TRACK L&T

COMPARE L&T WITH

MARKET STATS