X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse L&T with SHANGHAI ELECTRIC GROUP CO. LTD. - China - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs SHANGHAI ELEC. (China) - Comparison Results

L&T    Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

SHANGHAI ELEC. (China)
   Change

Shanghai Electric Group is one of the largest diversified equipment manufacturers in China. It engages in equipments, EPC projects and provides comprehensive service for modern equipments. Its premium products cover 1000 MW class ultra-supercritical ... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 L&T   SHANGHAI ELEC.
EQUITY SHARE DATA
    L&T
Mar-17
SHANGHAI ELEC.
Dec-12
L&T/
SHANGHAI ELEC.
5-Yr Chart
Click to enlarge
High Rs1,59363-   
Low Rs1,17738-   
Sales per share (Unadj.) Rs1,171.762.3-  
Earnings per share (Unadj.) Rs69.52.2-  
Cash flow per share (Unadj.) Rs94.93.4-  
Dividends per share (Unadj.) Rs21.000.63-  
Dividend yield (eoy) %1.51.3 121.3%  
Book value per share (Unadj.) Rs538.224.8-  
Shares outstanding (eoy) m932.9712,823.63-   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.20.8 147.1%   
Avg P/E ratio x19.922.7 87.9%  
P/CF ratio (eoy) x14.614.6 100.1%  
Price / Book Value ratio x2.62.0 127.5%  
Dividend payout %30.228.3 106.6%   
Avg Mkt Cap Rs m1,292,163642,002 201.3%   
No. of employees `00041.530.3 136.9%   
Total wages/salary Rs m138,53167,545 205.1%   
Avg. sales/employee Rs Th26,361.826,365.4 100.0%   
Avg. wages/employee Rs Th3,340.82,229.3 149.9%   
Avg. net profit/employee Rs Th1,564.1934.6 167.3%   
INCOME DATA
Net Sales Rs m1,093,118798,844 136.8%  
Other income Rs m14,01013,236 105.9%   
Total revenues Rs m1,107,128812,080 136.3%   
Gross profit Rs m116,01564,249 180.6%  
Depreciation Rs m23,69915,718 150.8%   
Interest Rs m13,3982,044 655.4%   
Profit before tax Rs m92,92759,722 155.6%   
Minority Interest Rs m-5,372-17,387 30.9%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,2140-   
Tax Rs m21,48614,018 153.3%   
Profit after tax Rs m64,85528,317 229.0%  
Gross profit margin %10.68.0 132.0%  
Effective tax rate %23.123.5 98.5%   
Net profit margin %5.93.5 167.4%  
BALANCE SHEET DATA
Current assets Rs m754,533957,641 78.8%   
Current liabilities Rs m615,990769,598 80.0%   
Net working cap to sales %12.723.5 53.8%  
Current ratio x1.21.2 98.4%  
Inventory Days Days14105 13.2%  
Debtors Days Days9392 101.8%  
Net fixed assets Rs m299,751158,807 188.8%   
Share capital Rs m1,866133,754 1.4%   
"Free" reserves Rs m500,2990-   
Net worth Rs m502,165318,188 157.8%   
Long term debt Rs m673,40621,162 3,182.1%   
Total assets Rs m2,120,5971,218,485 174.0%  
Interest coverage x7.930.2 26.3%   
Debt to equity ratio x1.30.1 2,016.3%  
Sales to assets ratio x0.50.7 78.6%   
Return on assets %3.72.5 148.1%  
Return on equity %12.98.9 145.1%  
Return on capital %8.513.1 64.9%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m15,4360-   
CASH FLOW
From Operations Rs m62,34970,118 88.9%  
From Investments Rs m-97,402-29,631 328.7%  
From Financial Activity Rs m35,271-39,438 -89.4%  
Net Cashflow Rs m2171,048 20.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for SHANGHAI ELEC. (China) is China Yuan Renminbi. All data has been converted at 10.43 Rs / CNY

Compare L&T With: ANSALDO STS (Italy)  DONGFANG ELEC. (China)  ABB (Switz.)  

Compare L&T With: BHARAT BIJLEE  WALCHANDNAGAR  SHANTHI GEARS  GE T&D INDIA  CG POWER & INDUSTRIAL SOLUTIONS LTD  



Today's Market

Sensex Ends Day up 260 Points; Pharma Stocks Top Gainers(Closing)

After opening the day in red, share markets in India witnessed positive trading activity throughout the day and ended the day on a positive note.

Related Views On News

L&T Announces Quarterly Results (4QFY18); Net Profit Up 11.6% (Quarterly Result Update)

May 30, 2018 | Updated on May 30, 2018

For the quarter ended March 2018, L&T has posted a net profit of Rs 35 bn (up 11.6% YoY). Sales on the other hand came in at Rs 407 bn (up 10.5% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

H.G Infra Engineering Ltd. (IPO)

Feb 24, 2018

Should you subscribe to the IPO of H.G Infra Engineering Ltd.?

Amber Enterprises India Ltd. (IPO)

Jan 16, 2018

Should you subscribe to the IPO of Amber Enterprises India Ltd?

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

L&T SHARE PRICE


Jun 22, 2018 03:37 PM

TRACK L&T

L&T - KIRLOSKAR BROS. COMPARISON

COMPARE L&T WITH

MARKET STATS