Compare, Analyse L&T with SHANGHAI ELECTRIC GROUP CO. LTD. - China - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs SHANGHAI ELEC. (China) - Comparison Results

L&T     Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

SHANGHAI ELEC. (China)
   Change

Shanghai Electric Group is one of the largest diversified equipment manufacturers in China. It engages in equipments, EPC projects and provides comprehensive service for modern equipments. Its premium products cover 1000 MW class ultra-supercritical ... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 L&T   SHANGHAI ELEC.
EQUITY SHARE DATA
    L&T
Mar-20
SHANGHAI ELEC.
Dec-12
L&T/
SHANGHAI ELEC.
5-Yr Chart
Click to enlarge
High Rs1,60768-   
Low Rs66141-   
Sales per share (Unadj.) Rs1,036.168.0-  
Earnings per share (Unadj.) Rs72.92.4-  
Cash flow per share (Unadj.) Rs90.53.7-  
Dividends per share (Unadj.) Rs18.000.68-  
Dividend yield (eoy) %1.61.3 127.0%  
Book value per share (Unadj.) Rs475.327.1-  
Shares outstanding (eoy) m1,403.8912,823.63-   
Bonus / Rights / Conversions ESOP--  
Price / Sales ratio x1.10.8 136.2%   
Avg P/E ratio x15.522.7 68.6%  
P/CF ratio (eoy) x12.514.6 86.0%  
Price / Book Value ratio x2.42.0 118.2%  
Dividend payout %24.728.3 87.1%   
Avg Mkt Cap Rs m1,591,871701,094 227.1%   
No. of employees `00045.530.3 150.0%   
Total wages/salary Rs m231,14073,762 313.4%   
Avg. sales/employee Rs Th31,997.828,792.1 111.1%   
Avg. wages/employee Rs Th5,084.82,434.5 208.9%   
Avg. net profit/employee Rs Th2,252.61,020.6 220.7%   
INCOME DATA
Net Sales Rs m1,454,524872,371 166.7%  
Other income Rs m23,60914,454 163.3%   
Total revenues Rs m1,478,133886,825 166.7%   
Gross profit Rs m163,29070,162 232.7%  
Depreciation Rs m24,62317,165 143.4%   
Interest Rs m27,9672,232 1,252.7%   
Profit before tax Rs m134,31065,219 205.9%   
Minority Interest Rs m720-18,987 -3.8%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m32,63215,308 213.2%   
Profit after tax Rs m102,39730,924 331.1%  
Gross profit margin %11.28.0 139.6%  
Effective tax rate %24.323.5 103.5%   
Net profit margin %7.03.5 198.6%  
BALANCE SHEET DATA
Current assets Rs m1,139,1631,045,784 108.9%   
Current liabilities Rs m1,076,679840,434 128.1%   
Net working cap to sales %4.323.5 18.2%  
Current ratio x1.11.2 85.0%  
Inventory Days Days14105 13.8%  
Debtors Days Days10292 111.4%  
Net fixed assets Rs m469,640173,424 270.8%   
Share capital Rs m2,808146,065 1.9%   
"Free" reserves Rs m664,4240-   
Net worth Rs m667,232347,475 192.0%   
Long term debt Rs m823,31323,110 3,562.5%   
Total assets Rs m3,081,4011,330,637 231.6%  
Interest coverage x5.830.2 19.2%   
Debt to equity ratio x1.20.1 1,855.3%  
Sales to assets ratio x0.50.7 72.0%   
Return on assets %4.22.5 169.8%  
Return on equity %15.38.9 172.4%  
Return on capital %10.913.1 83.6%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-147,5950-   
CASH FLOW
From Operations Rs m66,93976,572 87.4%  
From Investments Rs m-82,563-32,358 255.2%  
From Financial Activity Rs m63,716-43,068 -147.9%  
Net Cashflow Rs m46,5781,145 4,069.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for SHANGHAI ELEC. (China) is China Yuan Renminbi. All data has been converted at 11.39 Rs / CNY

Compare L&T With: DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  

Compare L&T With: ELECON ENGINEERING  BEML  WALCHANDNAGAR  GRAPHITE INDIA  GREAVES COTTON  



Today's Market

Sensex, Nifty End Flat; Asian Paints, UPL & ITC Among Top Gainers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views On News

L&T Announces Quarterly Results (3QFY21); Net Profit Up 5.1% (Quarterly Result Update)

Jan 28, 2021 | Updated on Jan 28, 2021

For the quarter ended December 2020, L&T has posted a net profit of Rs 26 bn (up 5.1% YoY). Sales on the other hand came in at Rs 356 bn (down 1.8% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of L&T for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.

L&T Announces Quarterly Results (1QFY21); Net Profit Down 63.9% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, L&T has posted a net profit of Rs 6 bn (down 63.9% YoY). Sales on the other hand came in at Rs 213 bn (down 28.3% YoY). Read on for a complete analysis of L&T's quarterly results.

Siemens Soars 8% amid Strong Margin Growth. Can the Stock See More Gains? (Views On News)

May 12, 2021

A key highlight of Siemens' March quarter results was its robust operating performance.

Greaves Cotton Q4 Net Profit Soars 130% on EV Sales (Views On News)

May 5, 2021

The revenue of its e-mobility business grew 155% YoY to an all time high of Rs 680 m. Can it go higher?

More Views on News

Most Popular

Is Intraday Trading For You? (Fast Profits Daily)

May 13, 2021

Do you think you have what it takes to be an intraday trader? Find out in this video.

My Secret to Find Breakthrough Stocks (Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

Are the Stock Markets Deaf to Covid Agony? (Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

The Key to Profit from India's EV Revolution (Profit Hunter)

May 7, 2021

Stocks you must consider investing in before buying your first electric vehicle.

More
-->

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

OUR TOP 5 IDEAS

New Research: Our #1 Stock Pick Right Now
Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
Free Report: The Secret to Increasing Your Trading Profits Daily!
No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.

L&T SHARE PRICE


May 14, 2021 (Close)

TRACK L&T

MORE ON L&T

L&T 8-QTR ANALYSIS

COMPARE L&T WITH

FEATURED VIDEOS

Top Pick for Next Decade

The 'Big' Money is in this 'Small' Detail

Stability, Quality or Green Stocks for 2021?

Market Crash: Picture Abhi Baaki Hai?

More Featured Videos

MARKET STATS