X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse L&T with SHANGHAI ELECTRIC GROUP CO. LTD. - China - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs SHANGHAI ELEC. (China) - Comparison Results

L&T    Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

SHANGHAI ELEC. (China)
   Change

Shanghai Electric Group is one of the largest diversified equipment manufacturers in China. It engages in equipments, EPC projects and provides comprehensive service for modern equipments. Its premium products cover 1000 MW class ultra-supercritical ... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 L&T   SHANGHAI ELEC.
EQUITY SHARE DATA
    L&T
Mar-18
SHANGHAI ELEC.
Dec-12
L&T/
SHANGHAI ELEC.
5-Yr Chart
Click to enlarge
High Rs1,83460-   
Low Rs1,11536-   
Sales per share (Unadj.) Rs854.060.1-  
Earnings per share (Unadj.) Rs57.12.1-  
Cash flow per share (Unadj.) Rs70.93.3-  
Dividends per share (Unadj.) Rs16.000.60-  
Dividend yield (eoy) %1.11.3 86.8%  
Book value per share (Unadj.) Rs397.224.0-  
Shares outstanding (eoy) m1,401.3712,823.63-   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.70.8 214.8%   
Avg P/E ratio x25.822.7 113.8%  
P/CF ratio (eoy) x20.814.6 142.7%  
Price / Book Value ratio x3.72.0 184.0%  
Dividend payout %28.028.3 98.8%   
Avg Mkt Cap Rs m2,066,040619,843 333.3%   
No. of employees `00042.930.3 141.7%   
Total wages/salary Rs m152,92565,213 234.5%   
Avg. sales/employee Rs Th27,882.625,455.3 109.5%   
Avg. wages/employee Rs Th3,562.72,152.3 165.5%   
Avg. net profit/employee Rs Th1,864.8902.3 206.7%   
INCOME DATA
Net Sales Rs m1,196,832771,271 155.2%  
Other income Rs m14,12012,779 110.5%   
Total revenues Rs m1,210,952784,050 154.4%   
Gross profit Rs m135,71462,031 218.8%  
Depreciation Rs m19,28715,175 127.1%   
Interest Rs m15,3851,974 779.5%   
Profit before tax Rs m115,16257,661 199.7%   
Minority Interest Rs m-4,359-16,787 26.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m1,2300-   
Tax Rs m31,98913,534 236.4%   
Profit after tax Rs m80,04427,340 292.8%  
Gross profit margin %11.38.0 141.0%  
Effective tax rate %27.823.5 118.3%   
Net profit margin %6.73.5 188.7%  
BALANCE SHEET DATA
Current assets Rs m833,532924,587 90.2%   
Current liabilities Rs m772,533743,035 104.0%   
Net working cap to sales %5.123.5 21.7%  
Current ratio x1.11.2 86.7%  
Inventory Days Days15105 14.1%  
Debtors Days Days10692 115.2%  
Net fixed assets Rs m320,236153,326 208.9%   
Share capital Rs m2,803129,138 2.2%   
"Free" reserves Rs m553,7670-   
Net worth Rs m556,570307,205 181.2%   
Long term debt Rs m729,14820,432 3,568.6%   
Total assets Rs m2,450,5341,176,428 208.3%  
Interest coverage x8.530.2 28.1%   
Debt to equity ratio x1.30.1 1,969.8%  
Sales to assets ratio x0.50.7 74.5%   
Return on assets %3.92.5 156.3%  
Return on equity %14.48.9 161.6%  
Return on capital %9.913.1 75.8%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m24,2140-   
CASH FLOW
From Operations Rs m-100,31067,698 -148.2%  
From Investments Rs m39,145-28,608 -136.8%  
From Financial Activity Rs m93,705-38,077 -246.1%  
Net Cashflow Rs m32,5391,012 3,215.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for SHANGHAI ELEC. (China) is China Yuan Renminbi. All data has been converted at 10.07 Rs / CNY

Compare L&T With: ANSALDO STS (Italy)  DONGFANG ELEC. (China)  ABB (Switz.)  

Compare L&T With: GE POWER INDIA LTD  SUZLON ENERGY  MAN INDUSTRIES  V GUARD INDUSTRIES  ASTRA MICRO  



Today's Market

Modi's Victory Creates Sensex History; Ache Din Ahead?(Podcast)

Throughout the week, one slogan that took over the market and country as a whole was, Ab ki baar phir Modi Sarkar.

Related Views On News

L&T Announces Quarterly Results (4QFY19); Net Profit Up 13.4% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, L&T has posted a net profit of Rs 39 bn (up 13.4% YoY). Sales on the other hand came in at Rs 449 bn (up 10.5% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T Announces Quarterly Results (3QFY19); Net Profit Up 35.2% (Quarterly Result Update)

Jan 28, 2019 | Updated on Jan 28, 2019

For the quarter ended December 2018, L&T has posted a net profit of Rs 24 bn (up 35.2% YoY). Sales on the other hand came in at Rs 357 bn (up 24.2% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T 2017-18 Annual Report Analysis (Annual Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

Here's an analysis of the annual report of L&T for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.

Garden Reach Shipbuilders and Engineers Ltd: Is This PSU Shipbuilder Worth Betting On? (IPO)

Sep 24, 2018

Should you apply for the IPO of Garden Reach Shipbuilders and Engineers Ltd?

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

More Views on News

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)

May 17, 2019

A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.

What Makes TVS Srichakra and CCL Products a Cut Above the Rest?(The 5 Minute Wrapup)

May 17, 2019

Despite the commodity nature of their businesses, these two stocks have rewarded shareholders well.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

L&T SHARE PRICE


May 24, 2019 (Close)

TRACK L&T

L&T - WENDT (INDIA) COMPARISON

COMPARE L&T WITH

MARKET STATS