Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse L&T with SHANGHAI ELECTRIC GROUP CO. LTD. - China - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

L&T vs SHANGHAI ELEC. (China) - Comparison Results

L&T    Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More


Shanghai Electric Group is one of the largest diversified equipment manufacturers in China. It engages in equipments, EPC projects and provides comprehensive service for modern equipments. Its premium products cover 1000 MW class ultra-supercritical ... More



5-Yr Chart
Click to enlarge
High Rs1,83460-   
Low Rs1,11536-   
Sales per share (Unadj.) Rs854.060.1-  
Earnings per share (Unadj.) Rs57.12.1-  
Cash flow per share (Unadj.) Rs70.93.3-  
Dividends per share (Unadj.) Rs16.000.60-  
Dividend yield (eoy) %1.11.3 86.8%  
Book value per share (Unadj.) Rs397.224.0-  
Shares outstanding (eoy) m1,401.3712,823.63-   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.70.8 214.8%   
Avg P/E ratio x25.822.7 113.8%  
P/CF ratio (eoy) x20.814.6 142.7%  
Price / Book Value ratio x3.72.0 184.0%  
Dividend payout %28.028.3 98.8%   
Avg Mkt Cap Rs m2,066,040619,843 333.3%   
No. of employees `00042.930.3 141.7%   
Total wages/salary Rs m152,92565,213 234.5%   
Avg. sales/employee Rs Th27,882.625,455.3 109.5%   
Avg. wages/employee Rs Th3,562.72,152.3 165.5%   
Avg. net profit/employee Rs Th1,864.8902.3 206.7%   
Net Sales Rs m1,196,832771,271 155.2%  
Other income Rs m14,12012,779 110.5%   
Total revenues Rs m1,210,952784,050 154.4%   
Gross profit Rs m135,71462,031 218.8%  
Depreciation Rs m19,28715,175 127.1%   
Interest Rs m15,3851,974 779.5%   
Profit before tax Rs m115,16257,661 199.7%   
Minority Interest Rs m-4,359-16,787 26.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m1,2300-   
Tax Rs m31,98913,534 236.4%   
Profit after tax Rs m80,04427,340 292.8%  
Gross profit margin %11.38.0 141.0%  
Effective tax rate %27.823.5 118.3%   
Net profit margin %6.73.5 188.7%  
Current assets Rs m833,532924,587 90.2%   
Current liabilities Rs m772,533743,035 104.0%   
Net working cap to sales %5.123.5 21.7%  
Current ratio x1.11.2 86.7%  
Inventory Days Days15105 14.1%  
Debtors Days Days10692 115.2%  
Net fixed assets Rs m320,236153,326 208.9%   
Share capital Rs m2,803129,138 2.2%   
"Free" reserves Rs m553,7670-   
Net worth Rs m556,570307,205 181.2%   
Long term debt Rs m729,14820,432 3,568.6%   
Total assets Rs m2,450,5341,176,428 208.3%  
Interest coverage x8.530.2 28.1%   
Debt to equity ratio x1.30.1 1,969.8%  
Sales to assets ratio x0.50.7 74.5%   
Return on assets %3.92.5 156.3%  
Return on equity %14.48.9 161.6%  
Return on capital %9.913.1 75.8%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m24,2140-   
From Operations Rs m-100,31067,698 -148.2%  
From Investments Rs m39,145-28,608 -136.8%  
From Financial Activity Rs m93,705-38,077 -246.1%  
Net Cashflow Rs m32,5391,012 3,215.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for SHANGHAI ELEC. (China) is China Yuan Renminbi. All data has been converted at 10.07 Rs / CNY

Compare L&T With: ANSALDO STS (Italy)  DONGFANG ELEC. (China)  ABB (Switz.)  


Today's Market

Sensex Ends 491 Points Lower; Metal and Energy Stocks Witness Selling(Closing)

After opening the day marginally lower, share markets in India witnessed negative trading activity throughout the day and ended deep in the red.

Related Views On News

L&T Announces Quarterly Results (4QFY19); Net Profit Up 13.4% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, L&T has posted a net profit of Rs 39 bn (up 13.4% YoY). Sales on the other hand came in at Rs 449 bn (up 10.5% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T Announces Quarterly Results (3QFY19); Net Profit Up 35.2% (Quarterly Result Update)

Jan 28, 2019 | Updated on Jan 28, 2019

For the quarter ended December 2018, L&T has posted a net profit of Rs 24 bn (up 35.2% YoY). Sales on the other hand came in at Rs 357 bn (up 24.2% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T 2017-18 Annual Report Analysis (Annual Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

Here's an analysis of the annual report of L&T for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.

Garden Reach Shipbuilders and Engineers Ltd: Is This PSU Shipbuilder Worth Betting On? (IPO)

Sep 24, 2018

Should you apply for the IPO of Garden Reach Shipbuilders and Engineers Ltd?

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

More Views on News

Most Popular

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)

Jun 11, 2019

One chart that predicted the NBFC crisis back in 2016.

Just One Stock Made Buffett Billions - And Can Make You Crores(Profit Hunter)

Jun 6, 2019

Coca Cola is arguably one of Warren Buffet's best stock picks. But did you know that small investors picked up the stock five decades before Buffet? Read on...

FM Nirmala Sitharaman Inherits an Economy Facing a Number of Headwinds(Sector Info)

Jun 4, 2019

The Indian economy is in a major slowdown. Will the new finance minister, Nirmala Sitharaman bring the much-needed reforms?

Why Modi 2.0 Will Be Great for These 7 Stocks(Profit Hunter)

Jun 10, 2019

The government's focus on Infra, electricity, water for all will be the key factors for Sensex 1,00,000.


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


Jun 17, 2019 03:33 PM