Dongfang Electric Corp. is a state owned enterprise in China. It is one of the largest manufacturers of large-scale power equipments, power projects contracting and power plant services.
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
LEEL ELECTRICALS Mar-18 |
DONGFANG ELEC. Dec-12 |
LEEL ELECTRICALS/ DONGFANG ELEC. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 327 | 179 | - | |
Low | Rs | 168 | 98 | - | |
Sales per share (Unadj.) | Rs | 577.6 | 164.1 | - | |
Earnings per share (Unadj.) | Rs | 126.4 | 12.0 | - | |
Cash flow per share (Unadj.) | Rs | 137.6 | 16.3 | - | |
Dividends per share (Unadj.) | Rs | 20.00 | 1.71 | - | |
Dividend yield (eoy) | % | 8.1 | 1.2 | 654.7% | |
Book value per share (Unadj.) | Rs | 326.1 | 71.3 | - | |
Shares outstanding (eoy) | m | 40.35 | 8,616.12 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.4 | 0.8 | 50.8% | |
Avg P/E ratio | x | 2.0 | 11.5 | 17.0% | |
P/CF ratio (eoy) | x | 1.8 | 8.5 | 21.2% | |
Price / Book Value ratio | x | 0.8 | 1.9 | 39.1% | |
Dividend payout | % | 15.8 | 14.2 | 111.3% | |
Avg Mkt Cap | Rs m | 9,993 | 1,194,401 | 0.8% | |
No. of employees | `000 | 0.6 | 110.0 | 0.5% | |
Total wages/salary | Rs m | 1,755 | 71,079 | 2.5% | |
Avg. sales/employee | Rs Th | 42,220.8 | 12,859.0 | 328.3% | |
Avg. wages/employee | Rs Th | 3,179.2 | 646.4 | 491.8% | |
Avg. net profit/employee | Rs Th | 9,239.7 | 942.6 | 980.3% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 23,306 | 1,414,010 | 1.6% | |
Other income | Rs m | 404 | 35,671 | 1.1% | |
Total revenues | Rs m | 23,710 | 1,449,681 | 1.6% | |
Gross profit | Rs m | 7,514 | 149,956 | 5.0% | |
Depreciation | Rs m | 452 | 37,118 | 1.2% | |
Interest | Rs m | 687 | 3,283 | 20.9% | |
Profit before tax | Rs m | 6,779 | 145,225 | 4.7% | |
Minority Interest | Rs m | 0 | -7,832 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -467 | 0.0% | |
Tax | Rs m | 1,679 | 33,277 | 5.0% | |
Profit after tax | Rs m | 5,100 | 103,649 | 4.9% | |
Gross profit margin | % | 32.2 | 10.6 | 304.0% | |
Effective tax rate | % | 24.8 | 22.9 | 108.1% | |
Net profit margin | % | 21.9 | 7.3 | 298.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 17,228 | 848,057 | 2.0% | |
Current liabilities | Rs m | 10,323 | 627,730 | 1.6% | |
Net working cap to sales | % | 29.6 | 15.6 | 190.2% | |
Current ratio | x | 1.7 | 1.4 | 123.5% | |
Inventory Days | Days | 127 | 34 | 379.2% | |
Debtors Days | Days | 116 | 7 | 1,608.8% | |
Net fixed assets | Rs m | 7,595 | 294,382 | 2.6% | |
Share capital | Rs m | 403 | 98,222 | 0.4% | |
Net worth | Rs m | 13,157 | 614,665 | 2.1% | |
Long term debt | Rs m | 2 | 15,139 | 0.0% | |
Total assets | Rs m | 24,880 | 1,280,984 | 1.9% | |
Interest coverage | x | 10.9 | 45.2 | 24.0% | |
Debt to equity ratio | x | 0 | 0 | 0.6% | |
Sales to assets ratio | x | 0.9 | 1.1 | 84.9% | |
Return on assets | % | 23.3 | 8.3 | 278.7% | |
Return on equity | % | 38.8 | 16.9 | 229.9% | |
Return on capital | % | 56.7 | 22.3 | 254.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 10,628 | 3,500 | 303.7% | |
From Investments | Rs m | -3,453 | -33,265 | 10.4% | |
From Financial Activity | Rs m | -7,851 | -55,655 | 14.1% | |
Net Cashflow | Rs m | -676 | -85,420 | 0.8% |
Compare LEEL ELECTRICALS With: ANSALDO STS (Italy) SHANGHAI ELEC. (China) ABB (Switz.)
Compare LEEL ELECTRICALS With: GRAPHITE INDIA AIA ENGINEERING THERMAX BHARAT BIJLEE EMCO
Indian share markets ended marginally lower on Friday last week. At the closing bell on Friday, the BSE Sensex stood lower by 154 points (down by 0.3%).
In this video, I'll tell you why I am recommending caution in the market at this time.
A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.
In this video I'll show you exactly how I go about picking stocks for trading.
100 baggers of the last decade share this common trait. Here's how to use it to nail future multibaggers.
More