Sun International is a resort hotel chain and casino destination from South Africa created by Sol Kerzner, probably best known for its Sun City Resort near Rustenburg in the North West Province. The company’s brand operations include wide areas from ... More
HLV SUN INTL. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HLV Mar-23 |
SUN INTL. Jun-12 |
HLV/ SUN INTL. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 16 | 426 | - | |
Low | Rs | 8 | 339 | - | |
Sales per share (Unadj.) | Rs | 2.6 | 435.6 | - | |
Earnings per share (Unadj.) | Rs | 0.1 | 29.0 | - | |
Cash flow per share (Unadj.) | Rs | 0.3 | 66.5 | - | |
Dividends per share (Unadj.) | Rs | 0 | 10.56 | - | |
Avg Dividend yield | % | 0 | 2.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 6.4 | 68.6 | - | |
Shares outstanding (eoy) | m | 659.26 | 95.90 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.5 | 0.9 | 516.2% | |
Avg P/E ratio | x | 102.5 | 13.2 | 776.9% | |
P/CF ratio (eoy) | x | 41.7 | 5.8 | 725.4% | |
Price / Book Value ratio | x | 1.9 | 5.6 | 33.6% | |
Dividend payout | % | 0 | 36.4 | 0.0% | |
Avg Mkt Cap | Rs m | 7,839 | 36,689 | 21.4% | |
No. of employees | `000 | NA | 11.4 | 0.0% | |
Total wages/salary | Rs m | 531 | 9,253 | 5.7% | |
Avg. sales/employee | Rs Th | 0 | 3,674.7 | - | |
Avg. wages/employee | Rs Th | 0 | 814.0 | - | |
Avg. net profit/employee | Rs Th | 0 | 244.6 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,729 | 41,774 | 4.1% | |
Other income | Rs m | 100 | 616 | 16.2% | |
Total revenues | Rs m | 1,829 | 42,390 | 4.3% | |
Gross profit | Rs m | 149 | 11,018 | 1.4% | |
Depreciation | Rs m | 111 | 3,599 | 3.1% | |
Interest | Rs m | 51 | 2,292 | 2.2% | |
Profit before tax | Rs m | 86 | 5,742 | 1.5% | |
Minority Interest | Rs m | 0 | -1,052 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 10 | 1,910 | 0.5% | |
Profit after tax | Rs m | 76 | 2,781 | 2.7% | |
Gross profit margin | % | 8.6 | 26.4 | 32.6% | |
Effective tax rate | % | 11.2 | 33.3 | 33.6% | |
Net profit margin | % | 4.4 | 6.7 | 66.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,119 | 6,116 | 18.3% | |
Current liabilities | Rs m | 958 | 16,773 | 5.7% | |
Net working cap to sales | % | 9.3 | -25.5 | -36.5% | |
Current ratio | x | 1.2 | 0.4 | 320.4% | |
Inventory Days | Days | 180 | 3 | 6,678.2% | |
Debtors Days | Days | 280 | 18 | 1,538.5% | |
Net fixed assets | Rs m | 4,019 | 42,218 | 9.5% | |
Share capital | Rs m | 1,319 | 40 | 3,329.6% | |
Net worth | Rs m | 4,188 | 6,582 | 63.6% | |
Long term debt | Rs m | 28 | 18,731 | 0.1% | |
Total assets | Rs m | 5,747 | 50,921 | 11.3% | |
Interest coverage | x | 2.7 | 3.5 | 76.6% | |
Debt to equity ratio | x | 0 | 2.8 | 0.2% | |
Sales to assets ratio | x | 0.3 | 0.8 | 36.7% | |
Return on assets | % | 2.2 | 10.0 | 22.3% | |
Return on equity | % | 1.8 | 42.2 | 4.3% | |
Return on capital | % | 3.3 | 27.6 | 11.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 354 | 9,693 | 3.7% | |
From Investments | Rs m | 164 | -4,928 | -3.3% | |
From Financial Activity | Rs m | -411 | -4,972 | 8.3% | |
Net Cashflow | Rs m | 107 | -207 | -51.6% |
Compare HLV With: INTER. HOTELS (UK) MARRIOT (US) TSOGO SUN (S. Africa)
Compare HLV With: APEEJAY SURRENDRA PARK HOTELS LTD. JUNIPER HOTELS LTD. GIR NATUREVIEW RESORTS MAC HOTELS ROYALE MANOR
It was indeed a volatile trading session for Indian share markets yesterday.