CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
LANCO INFRATECH Mar-16 |
CEMIG Dec-12 |
LANCO INFRATECH/ CEMIG |
5-Yr Chart Click to enlarge
|
||
High | Rs | 8 | 391 | - | |
Low | Rs | 3 | 227 | - | |
Sales per share (Unadj.) | Rs | 29.1 | 663.6 | - | |
Earnings per share (Unadj.) | Rs | -1.0 | 153.6 | - | |
Cash flow per share (Unadj.) | Rs | 2.1 | 187.7 | - | |
Dividends per share (Unadj.) | Rs | 0 | 33.48 | - | |
Dividend yield (eoy) | % | 0 | 10.8 | 0.0% | |
Book value per share (Unadj.) | Rs | -2.6 | 433.0 | - | |
Shares outstanding (eoy) | m | 2,749.30 | 372.47 | - | |
Bonus/Rights/Conversions | IS | - | - | ||
Price / Sales ratio | x | 0.2 | 0.5 | 38.0% | |
Avg P/E ratio | x | -5.3 | 2.0 | -264.8% | |
P/CF ratio (eoy) | x | 2.5 | 1.6 | 150.3% | |
Price / Book Value ratio | x | -2.0 | 0.7 | -274.4% | |
Dividend payout | % | 0 | 21.8 | 0.0% | |
Avg Mkt Cap | Rs m | 14,159 | 115,158 | 12.3% | |
No. of employees | `000 | 1.7 | 8.4 | 19.9% | |
Total wages/salary | Rs m | 3,539 | 18,224 | 19.4% | |
Avg. sales/employee | Rs Th | 47,967.3 | 29,538.6 | 162.4% | |
Avg. wages/employee | Rs Th | 2,124.0 | 2,177.8 | 97.5% | |
Avg. net profit/employee | Rs Th | -1,594.2 | 6,835.8 | -23.3% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 79,914 | 247,179 | 32.3% | |
Other income | Rs m | 2,362 | 42,982 | 5.5% | |
Total revenues | Rs m | 82,276 | 290,161 | 28.4% | |
Gross profit | Rs m | 24,243 | 63,844 | 38.0% | |
Depreciation | Rs m | 8,375 | 12,707 | 65.9% | |
Interest | Rs m | 25,140 | 26,218 | 95.9% | |
Profit before tax | Rs m | -6,910 | 67,901 | -10.2% | |
Minority Interest | Rs m | -340 | 0 | - | |
Prior Period Items | Rs m | 197 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 2,097 | 3,535 | 59.3% | |
Tax | Rs m | -2,300 | 14,234 | -16.2% | |
Profit after tax | Rs m | -2,656 | 57,202 | -4.6% | |
Gross profit margin | % | 30.3 | 25.8 | 117.5% | |
Effective tax rate | % | 33.3 | 21.0 | 158.8% | |
Net profit margin | % | -3.3 | 23.1 | -14.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 96,740 | 160,546 | 60.3% | |
Current liabilities | Rs m | 112,485 | 191,571 | 58.7% | |
Net working cap to sales | % | -19.7 | -12.6 | 157.0% | |
Current ratio | x | 0.9 | 0.8 | 102.6% | |
Inventory Days | Days | 154 | 1 | 11,431.8% | |
Debtors Days | Days | 136 | 48 | 285.0% | |
Net fixed assets | Rs m | 408,854 | 117,979 | 346.5% | |
Share capital | Rs m | 2,738 | 57,108 | 4.8% | |
Net worth | Rs m | -7,225 | 161,269 | -4.5% | |
Long term debt | Rs m | 393,605 | 55,247 | 712.4% | |
Total assets | Rs m | 536,135 | 526,508 | 101.8% | |
Interest coverage | x | 0.7 | 3.6 | 20.2% | |
Debt to equity ratio | x | -54.5 | 0.3 | -15,901.8% | |
Sales to assets ratio | x | 0.1 | 0.5 | 31.7% | |
Return on assets | % | 4.2 | 15.8 | 26.5% | |
Return on equity | % | 36.8 | 35.5 | 103.6% | |
Return on capital | % | 5.2 | 45.1 | 11.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -248 | 41,710 | -0.6% | |
From Investments | Rs m | -5,447 | -28,119 | 19.4% | |
From Financial Activity | Rs m | 2,884 | -18,625 | -15.5% | |
Net Cashflow | Rs m | -2,810 | -5,035 | 55.8% |
Compare LANCO INFRATECH With: ELECTRICITE DE (France) ENEL (Italy) CHINA POWER (Hong Kong)
Compare LANCO INFRATECH With: RELIANCE INFRA TORRENT POWER POWER GRID TATA POWER GUJARAT INDUSTRIES POWER
Indian share markets witnessed huge selling pressure today as fears that the government could go for stricter lockdowns.
Should you apply for the IPO of Mindspace Business Parks REIT?
Government's push to affordable housing will revive the real estate sector.
More Views on NewsIn this video, I'll tell you why I am recommending caution in the market at this time.
A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.
In this video I'll show you exactly how I go about picking stocks for trading.
100 baggers of the last decade share this common trait. Here's how to use it to nail future multibaggers.
More