MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - real estate / construction
- LANCO INFRATECH - CEMIG (Brazil)
LANCO INFRATECH vs CEMIG (Brazil) - Comparison Results
CEMIG (Brazil)
CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More
Financials
 LANCO INFRATECH  CEMIG |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| LANCO INFRATECH Mar-16 |
CEMIG Dec-12 |
LANCO INFRATECH/ CEMIG |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 8 | 391 | - | |
| Low | Rs | 3 | 227 | - | |
| Sales per share (Unadj.) | Rs | 29.1 | 663.6 | - | |
| Earnings per share (Unadj.) | Rs | -1.0 | 153.6 | - | |
| Cash flow per share (Unadj.) | Rs | 2.1 | 187.7 | - | |
| Dividends per share (Unadj.) | Rs | 0 | 33.48 | - | |
| Dividend yield (eoy) | % | 0 | 10.8 | 0.0% | |
| Book value per share (Unadj.) | Rs | -2.6 | 433.0 | - | |
| Shares outstanding (eoy) | m | 2,749.30 | 372.47 | - | |
| Bonus/Rights/Conversions | IS | - | - | ||
| Price / Sales ratio | x | 0.2 | 0.5 | 38.0% | |
| Avg P/E ratio | x | -5.3 | 2.0 | -264.8% | |
| P/CF ratio (eoy) | x | 2.5 | 1.6 | 150.3% | |
| Price / Book Value ratio | x | -2.0 | 0.7 | -274.4% | |
| Dividend payout | % | 0 | 21.8 | 0.0% | |
| Avg Mkt Cap | Rs m | 14,159 | 115,158 | 12.3% | |
| No. of employees | `000 | 1.7 | 8.4 | 19.9% | |
| Total wages/salary | Rs m | 3,539 | 18,224 | 19.4% | |
| Avg. sales/employee | Rs Th | 47,967.3 | 29,538.6 | 162.4% | |
| Avg. wages/employee | Rs Th | 2,124.0 | 2,177.8 | 97.5% | |
| Avg. net profit/employee | Rs Th | -1,594.2 | 6,835.8 | -23.3% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 79,914 | 247,179 | 32.3% | |
| Other income | Rs m | 2,362 | 42,982 | 5.5% | |
| Total revenues | Rs m | 82,276 | 290,161 | 28.4% | |
| Gross profit | Rs m | 24,243 | 63,844 | 38.0% | |
| Depreciation | Rs m | 8,375 | 12,707 | 65.9% | |
| Interest | Rs m | 25,140 | 26,218 | 95.9% | |
| Profit before tax | Rs m | -6,910 | 67,901 | -10.2% | |
| Minority Interest | Rs m | -340 | 0 | - | |
| Prior Period Items | Rs m | 197 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 2,097 | 3,535 | 59.3% | |
| Tax | Rs m | -2,300 | 14,234 | -16.2% | |
| Profit after tax | Rs m | -2,656 | 57,202 | -4.6% | |
| Gross profit margin | % | 30.3 | 25.8 | 117.5% | |
| Effective tax rate | % | 33.3 | 21.0 | 158.8% | |
| Net profit margin | % | -3.3 | 23.1 | -14.4% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 96,740 | 160,546 | 60.3% | |
| Current liabilities | Rs m | 112,485 | 191,571 | 58.7% | |
| Net working cap to sales | % | -19.7 | -12.6 | 157.0% | |
| Current ratio | x | 0.9 | 0.8 | 102.6% | |
| Inventory Days | Days | 154 | 1 | 11,431.8% | |
| Debtors Days | Days | 136 | 48 | 285.0% | |
| Net fixed assets | Rs m | 408,854 | 117,979 | 346.5% | |
| Share capital | Rs m | 2,738 | 57,108 | 4.8% | |
| Net worth | Rs m | -7,225 | 161,269 | -4.5% | |
| Long term debt | Rs m | 393,605 | 55,247 | 712.4% | |
| Total assets | Rs m | 536,135 | 526,508 | 101.8% | |
| Interest coverage | x | 0.7 | 3.6 | 20.2% | |
| Debt to equity ratio | x | -54.5 | 0.3 | -15,901.8% | |
| Sales to assets ratio | x | 0.1 | 0.5 | 31.7% | |
| Return on assets | % | 4.2 | 15.8 | 26.5% | |
| Return on equity | % | 36.8 | 35.5 | 103.6% | |
| Return on capital | % | 5.2 | 45.1 | 11.6% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | -248 | 41,710 | -0.6% | |
| From Investments | Rs m | -5,447 | -28,119 | 19.4% | |
| From Financial Activity | Rs m | 2,884 | -18,625 | -15.5% | |
| Net Cashflow | Rs m | -2,810 | -5,035 | 55.8% | |
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 13.39 Rs / BRL
Compare LANCO INFRATECH With: ELECTRICITE DE (France) ENEL (Italy) CHINA POWER (Hong Kong)
Compare LANCO INFRATECH With: RELIANCE INFRA TORRENT POWER POWER GRID TATA POWER GUJARAT INDUSTRIES POWER
Today's Market
6 Reasons Why Sensex Plunged 1,708 Points Today(Closing)
Indian share markets witnessed huge selling pressure today as fears that the government could go for stricter lockdowns.
Related Views On News
Mindspace Business Parks REIT IPO - Should You Apply? (IPO)
Jul 27, 2020Should you apply for the IPO of Mindspace Business Parks REIT?
How Modi's Affordable Housing Focus is a Real Game Changer for the Economy (Views On News)
Jul 10, 2019Government's push to affordable housing will revive the real estate sector.
More Views on NewsMost Popular
A Critical Update on the Market (Fast Profits Daily)
Mar 30, 2021In this video, I'll tell you why I am recommending caution in the market at this time.
My Recent Recommendation Will Profit from the Global Supply Chain Crisis (Profit Hunter)
Mar 31, 2021A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.
My Stock Trading Strategy (Fast Profits Daily)
Mar 31, 2021In this video I'll show you exactly how I go about picking stocks for trading.
What You Need to Find Hundred Baggers (Profit Hunter)
Mar 30, 2021100 baggers of the last decade share this common trait. Here's how to use it to nail future multibaggers.
More
