Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Lupin Ltd with ACTAVIS INC. - US - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

LUPIN vs ACTAVIS (US) - Comparison Results

LUPIN    Change

Lupin is a leading pharmaceutical company with a strong presence in anti-infective, cardiovascular and asthma. Apart from having a strong domestic presence, the company markets its products in the regulated markets of the US and Europe and semi-regul... More


Actavis, Inc. is a global, integrated specialty pharmaceutical company focused on developing, manufacturing and distributing generic, brand and biosimilar products. It develops, manufactures and market generic, branded generic, legacy brands and Over... More



5-Yr Chart
Click to enlarge
High Rs1,46518,957-   
Low Rs72711,563-   
Sales per share (Unadj.) Rs349.63,413.6-  
Earnings per share (Unadj.) Rs5.6-426.0-  
Cash flow per share (Unadj.) Rs29.6313.2-  
Dividends per share (Unadj.) Rs5.000-  
Dividend yield (eoy) %0.50-  
Book value per share (Unadj.) Rs300.37,404.0-  
Shares outstanding (eoy) m452.08265.90-   
Bonus/Rights/Conversions ESOPS--  
Price / Sales ratio x3.14.5 70.1%   
Avg P/E ratio x197.2-35.8 -550.5%  
P/CF ratio (eoy) x37.148.7 76.1%  
Price / Book Value ratio x3.62.1 177.1%  
Dividend payout %90.00-   
Avg Mkt Cap Rs m495,5024,057,635 12.2%   
No. of employees `00017.021.6 78.9%   
Total wages/salary Rs m28,6470-   
Avg. sales/employee Rs Th9,273.642,022.1 22.1%   
Avg. wages/employee Rs Th1,681.00-   
Avg. net profit/employee Rs Th147.4-5,243.9 -2.8%   
Net Sales Rs m158,042907,678 17.4%  
Other income Rs m1,504-2,265 -66.4%   
Total revenues Rs m159,545905,413 17.6%   
Gross profit Rs m31,475116,604 27.0%  
Depreciation Rs m10,859196,546 5.5%   
Interest Rs m2,04428,630 7.1%   
Profit before tax Rs m20,076-110,837 -18.1%   
Minority Interest Rs m-710-   
Prior Period Items Rs m350-   
Extraordinary Inc (Exp) Rs m-14,644-8,130 180.1%   
Tax Rs m2,885-5,698 -50.6%   
Profit after tax Rs m2,513-113,269 -2.2%  
Gross profit margin %19.912.8 155.0%  
Effective tax rate %14.45.1 279.5%   
Net profit margin %1.6-12.5 -12.7%  
Current assets Rs m122,095478,230 25.5%   
Current liabilities Rs m50,956348,770 14.6%   
Net working cap to sales %45.014.3 315.6%  
Current ratio x2.41.4 174.7%  
Inventory Days Days8558 145.8%  
Debtors Days Days12066 180.9%  
Net fixed assets Rs m129,876110,837 117.2%   
Share capital Rs m9040-   
"Free" reserves Rs m134,8660-   
Net worth Rs m135,7711,968,721 6.9%   
Long term debt Rs m64,2451,031,649 6.2%   
Total assets Rs m263,0543,608,018 7.3%  
Interest coverage x10.8-2.9 -377.0%   
Debt to equity ratio x0.50.5 90.3%  
Sales to assets ratio x0.60.3 238.8%   
Return on assets %1.7-2.3 -73.8%  
Return on equity %1.9-5.8 -32.2%  
Return on capital %3.7-3.0 -123.6%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m33,8070-   
From Operations Rs m17,512155,866 11.2%  
From Investments Rs m-14,073-373,203 3.8%  
From Financial Activity Rs m-14,921209,686 -7.1%  
Net Cashflow Rs m-11,482-7,651 150.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for ACTAVIS (US) is United States Dollars. All data has been converted at 69.49 Rs / USD

Compare LUPIN With: MYLAN (US)  ADCOCK INGRAM (S. Africa)  TEVA PHARMA (Israel)  


Today's Market

Modi's Victory Creates Sensex History; Ache Din Ahead?(Podcast)

Throughout the week, one slogan that took over the market and country as a whole was, Ab ki baar phir Modi Sarkar.

Related Views On News

LUPIN Announces Quarterly Results (4QFY19); Net Profit Down 1.5% (Quarterly Result Update)

May 17, 2019 | Updated on May 17, 2019

For the quarter ended March 2019, LUPIN has posted a net profit of Rs 3 bn (down 1.5% YoY). Sales on the other hand came in at Rs 44 bn (up 77.8% YoY). Read on for a complete analysis of LUPIN's quarterly results.

LUPIN LTD Announces Quarterly Results (3QFY19); Net Profit Down 149.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, LUPIN LTD has posted a net profit of Rs 2 bn (down 149.7% YoY). Sales on the other hand came in at Rs 45 bn (up 78.0% YoY). Read on for a complete analysis of LUPIN LTD's quarterly results.

LUPIN LTD 2017-18 Annual Report Analysis (Annual Result Update)

Aug 16, 2018 | Updated on Aug 16, 2018

Here's an analysis of the annual report of LUPIN LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of LUPIN LTD. Also includes updates on the valuation of LUPIN LTD.

Lupin: US market Declines Due to Higher Base Effect of FY17 (Quarterly Results Update - Detailed)

Feb 9, 2018

Price erosion in generic US drugs continues but seems to be bottoming out.

Lupin: US Markets Drags down Revenues and Net Profits (Quarterly Results Update - Detailed)

Nov 2, 2017

Domestic markets registers robust growth in the quarter

More Views on News

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)

May 17, 2019

A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.

What Makes TVS Srichakra and CCL Products a Cut Above the Rest?(The 5 Minute Wrapup)

May 17, 2019

Despite the commodity nature of their businesses, these two stocks have rewarded shareholders well.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


May 24, 2019 (Close)