Compare, Analyse Lupin Ltd with ADCOCK INGRAM HOLDINGS LTD. - S. Africa - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LUPIN vs ADCOCK INGRAM (S. Africa) - Comparison Results

LUPIN     Change

Lupin is a leading pharmaceutical company with a strong presence in anti-infective, cardiovascular and asthma. Apart from having a strong domestic presence, the company markets its products in the regulated markets of the US and Europe and semi-regul... More

ADCOCK INGRAM (S. Africa)
   Change

Adcock Ingram is a leading South African pharmaceutical manufacturer, marketer and distributor. The company occupies 10% share of the private pharmaceutical market in South Africa with a strong presence in over-the-counter (OTC) brands. Adcock is als... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 LUPIN   ADCOCK INGRAM
EQUITY SHARE DATA
    LUPIN
Mar-19
ADCOCK INGRAM
Jun-14
LUPIN/
ADCOCK INGRAM
5-Yr Chart
Click to enlarge
High Rs986348-   
Low Rs720251-   
Sales per share (Unadj.) Rs369.5103.5-  
Earnings per share (Unadj.) Rs13.4-26.1-  
Cash flow per share (Unadj.) Rs37.4-21.6-  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs303.781.3-  
Shares outstanding (eoy) m452.49168.78-   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x2.32.9 79.8%   
Avg P/E ratio x63.6-11.5 -554.3%  
P/CF ratio (eoy) x22.8-13.9 -164.7%  
Price / Book Value ratio x2.83.7 76.2%  
Dividend payout %00-   
Avg Mkt Cap Rs m386,06450,553 763.7%   
No. of employees `00017.74.3 411.9%   
Total wages/salary Rs m31,5133,173 993.2%   
Avg. sales/employee Rs Th9,453.84,069.9 232.3%   
Avg. wages/employee Rs Th1,782.0739.1 241.1%   
Avg. net profit/employee Rs Th343.0-1,025.5 -33.4%   
INCOME DATA
Net Sales Rs m167,18217,472 956.9%  
Other income Rs m3,640122 2,975.2%   
Total revenues Rs m170,82217,594 970.9%   
Gross profit Rs m28,822-3,028 -951.9%  
Depreciation Rs m10,850754 1,438.9%   
Interest Rs m3,078473 650.4%   
Profit before tax Rs m18,534-4,133 -448.5%   
Minority Interest Rs m-89-12 775.2%   
Prior Period Items Rs m380-   
Extraordinary Inc (Exp) Rs m-3,4000-   
Tax Rs m9,017258 3,491.7%   
Profit after tax Rs m6,066-4,403 -137.8%  
Gross profit margin %17.2-17.3 -99.5%  
Effective tax rate %48.7-6.2 -778.6%   
Net profit margin %3.6-25.2 -14.4%  
BALANCE SHEET DATA
Current assets Rs m138,53612,797 1,082.6%   
Current liabilities Rs m61,2997,200 851.4%   
Net working cap to sales %46.232.0 144.2%  
Current ratio x2.31.8 127.2%  
Inventory Days Days84111 75.5%  
Debtors Days Days112124 90.7%  
Net fixed assets Rs m127,5167,459 1,709.5%   
Share capital Rs m90581 1,115.6%   
"Free" reserves Rs m136,5170-   
Net worth Rs m137,42213,714 1,002.1%   
Long term debt Rs m66,4174,819 1,378.2%   
Total assets Rs m279,49425,906 1,078.9%  
Interest coverage x7.0-7.7 -90.8%   
Debt to equity ratio x0.50.4 137.5%  
Sales to assets ratio x0.60.7 88.7%   
Return on assets %3.3-15.2 -21.6%  
Return on equity %4.4-32.1 -13.7%  
Return on capital %8.9-19.8 -45.0%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m37,1320-   
CASH FLOW
From Operations Rs m16,6601,491 1,117.1%  
From Investments Rs m-32,825-458 7,168.2%  
From Financial Activity Rs m7,4414,374 170.1%  
Net Cashflow Rs m-8,7245,407 -161.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for ADCOCK INGRAM (S. Africa) is South Africa Rand. All data has been converted at 4.8 Rs / ZAR

Compare LUPIN With: MYLAN (US)  ACTAVIS (US)  TEVA PHARMA (Israel)  

Compare LUPIN With: PIRAMAL ENTERPRISES  FDC LTD.  CADILA HEALTHCARE  IPCA LABS  PFIZER  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views On News

LUPIN Announces Quarterly Results (1QFY20); Net Profit Up 49.3% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, LUPIN has posted a net profit of Rs 3 bn (up 49.3% YoY). Sales on the other hand came in at Rs 44 bn (up 14.6% YoY). Read on for a complete analysis of LUPIN's quarterly results.

LUPIN 2018-19 Annual Report Analysis (Annual Result Update)

Jul 18, 2019 | Updated on Jul 18, 2019

Here's an analysis of the annual report of LUPIN for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of LUPIN. Also includes updates on the valuation of LUPIN.

LUPIN Announces Quarterly Results (4QFY19); Net Profit Down 1.5% (Quarterly Result Update)

May 17, 2019 | Updated on May 17, 2019

For the quarter ended March 2019, LUPIN has posted a net profit of Rs 3 bn (down 1.5% YoY). Sales on the other hand came in at Rs 44 bn (up 77.8% YoY). Read on for a complete analysis of LUPIN's quarterly results.

LUPIN LTD 2017-18 Annual Report Analysis (Annual Result Update)

Aug 16, 2018 | Updated on Aug 16, 2018

Here's an analysis of the annual report of LUPIN LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of LUPIN LTD. Also includes updates on the valuation of LUPIN LTD.

Lupin: US market Declines Due to Higher Base Effect of FY17 (Quarterly Results Update - Detailed)

Feb 9, 2018

Price erosion in generic US drugs continues but seems to be bottoming out.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound (Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound? (The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival (Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market (The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound (The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

LUPIN SHARE PRICE


Oct 18, 2019 (Close)

TRACK LUPIN

LUPIN - ALEMBIC LTD COMPARISON

COMPARE LUPIN WITH

MARKET STATS