Compare, Analyse Lupin with ADCOCK INGRAM HOLDINGS LTD. - S. Africa - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LUPIN vs ADCOCK INGRAM (S. Africa) - Comparison Results

LUPIN     Change

Lupin is a leading pharmaceutical company with a strong presence in anti-infective, cardiovascular and asthma. Apart from having a strong domestic presence, the company markets its products in the regulated markets of the US and Europe and semi-regul... More

ADCOCK INGRAM (S. Africa)
   Change

Adcock Ingram is a leading South African pharmaceutical manufacturer, marketer and distributor. The company occupies 10% share of the private pharmaceutical market in South Africa with a strong presence in over-the-counter (OTC) brands. Adcock is als... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 LUPIN   ADCOCK INGRAM
EQUITY SHARE DATA
    LUPIN
Mar-20
ADCOCK INGRAM
Jun-14
LUPIN/
ADCOCK INGRAM
5-Yr Chart
Click to enlarge
High Rs882383-   
Low Rs505276-   
Sales per share (Unadj.) Rs339.4113.9-  
Earnings per share (Unadj.) Rs-5.9-28.7-  
Cash flow per share (Unadj.) Rs15.5-23.8-  
Dividends per share (Unadj.) Rs6.000-  
Dividend yield (eoy) %0.90-  
Book value per share (Unadj.) Rs276.789.4-  
Shares outstanding (eoy) m453.00168.78-   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x2.02.9 70.6%   
Avg P/E ratio x-116.6-11.5 1,015.7%  
P/CF ratio (eoy) x44.8-13.9 -323.6%  
Price / Book Value ratio x2.53.7 68.0%  
Dividend payout %-100.90-   
Avg Mkt Cap Rs m314,20155,608 565.0%   
No. of employees `00018.34.3 426.3%   
Total wages/salary Rs m29,8683,490 855.8%   
Avg. sales/employee Rs Th8,400.64,476.9 187.6%   
Avg. wages/employee Rs Th1,632.0813.0 200.7%   
Avg. net profit/employee Rs Th-147.2-1,128.1 13.0%   
INCOME DATA
Net Sales Rs m153,74819,219 800.0%  
Other income Rs m4,838135 3,594.4%   
Total revenues Rs m158,58519,354 819.4%   
Gross profit Rs m24,849-3,331 -746.1%  
Depreciation Rs m9,702829 1,169.7%   
Interest Rs m3,630521 697.2%   
Profit before tax Rs m16,355-4,546 -359.8%   
Minority Interest Rs m4-13 -30.8%   
Prior Period Items Rs m390-   
Extraordinary Inc (Exp) Rs m-7,5210-   
Tax Rs m11,571284 4,073.4%   
Profit after tax Rs m-2,694-4,843 55.6%  
Gross profit margin %16.2-17.3 -93.3%  
Effective tax rate %70.8-6.2 -1,132.3%   
Net profit margin %-1.8-25.2 7.0%  
BALANCE SHEET DATA
Current assets Rs m154,13214,076 1,095.0%   
Current liabilities Rs m92,2527,920 1,164.8%   
Net working cap to sales %40.232.0 125.6%  
Current ratio x1.71.8 94.0%  
Inventory Days Days82111 74.0%  
Debtors Days Days129124 104.3%  
Net fixed assets Rs m89,0828,205 1,085.7%   
Share capital Rs m90689 1,015.3%   
"Free" reserves Rs m124,4610-   
Net worth Rs m125,36715,085 831.1%   
Long term debt Rs m17,9335,301 338.3%   
Total assets Rs m249,83928,497 876.7%  
Interest coverage x5.5-7.7 -71.2%   
Debt to equity ratio x0.10.4 40.7%  
Sales to assets ratio x0.60.7 91.2%   
Return on assets %0.4-15.2 -2.5%  
Return on equity %-2.1-32.1 6.7%  
Return on capital %8.7-19.8 -44.1%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m31,9800-   
CASH FLOW
From Operations Rs m14,6881,640 895.4%  
From Investments Rs m11,070-504 -2,197.7%  
From Financial Activity Rs m-8,9064,811 -185.1%  
Net Cashflow Rs m16,8535,948 283.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for ADCOCK INGRAM (S. Africa) is South Africa Rand. All data has been converted at 5.28 Rs / ZAR

Compare LUPIN With: MYLAN (US)  ACTAVIS (US)  TEVA PHARMA (Israel)  

Compare LUPIN With: FDC  BIOCON   WYETH  DISHMAN PHARMA  IPCA LABS  



Today's Market

Sensex Ends 244 Points Lower, Nifty Ends Below 14,300; UltraTech Cement & HCL Tech Top Losers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended lower.

Related Views On News

LUPIN 2019-20 Annual Report Analysis (Annual Result Update)

Dec 7, 2020 | Updated on Dec 7, 2020

Here's an analysis of the annual report of LUPIN for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of LUPIN. Also includes updates on the valuation of LUPIN.

LUPIN Announces Quarterly Results (2QFY21); Net Profit Up 271.3% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, LUPIN has posted a net profit of Rs 2 bn (up 271.3% YoY). Sales on the other hand came in at Rs 38 bn (down 12.0% YoY). Read on for a complete analysis of LUPIN's quarterly results.

LUPIN Announces Quarterly Results (1QFY21); Net Profit Down 64.2% (Quarterly Result Update)

Aug 18, 2020 | Updated on Aug 18, 2020

For the quarter ended June 2020, LUPIN has posted a net profit of Rs 1 bn (down 64.2% YoY). Sales on the other hand came in at Rs 35 bn (down 20.2% YoY). Read on for a complete analysis of LUPIN's quarterly results.

LUPIN 2018-19 Annual Report Analysis (Annual Result Update)

Jul 18, 2019 | Updated on Jul 18, 2019

Here's an analysis of the annual report of LUPIN for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of LUPIN. Also includes updates on the valuation of LUPIN.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games? (The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

A Stock with 700% Return Potential Comes with Additional Payoffs (Profit Hunter)

Apr 15, 2021

Narayana Murthy was one of the first unicorn founders to get the backing of this entity...

11x Bankruptcy to Bluechip Stock: A Rare India Revival Story (Profit Hunter)

Apr 16, 2021

There is no stopping this 11-bagger stock from significant upside.

Top 3 Nifty ETFs to Buy Now (Fast Profits Daily)

Apr 20, 2021

In this video I tell you the three Nifty ETFs I think are the best.

Why Did the Market Crash on Monday? (Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

More
-->

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

OUR TOP 5 IDEAS

Free Report: Multibagger Stock Ideas 2021
Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
Free Report: The Secret to Increasing Your Trading Profits Daily!
No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.

LUPIN SHARE PRICE


Apr 20, 2021 (Close)

TRACK LUPIN

MORE ON LUPIN

LUPIN - FULFORD INDIA COMPARISON

COMPARE LUPIN WITH

FEATURED VIDEOS

Stability, Quality or Green Stocks for 2021?

Market Crash: Picture Abhi Baaki Hai?

It's a Great Time to Buy Gold

The Dilemma of Investing in Bharti Airtel

More Featured Videos

MARKET STATS