X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Lupin Ltd with ADCOCK INGRAM HOLDINGS LTD. - S. Africa - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LUPIN LTD vs ADCOCK INGRAM (S. Africa) - Comparison Results

LUPIN LTD    Change

Lupin is a leading pharmaceutical company with a strong presence in anti-infective, cardiovascular and asthma. Apart from having a strong domestic presence, the company markets its products in the regulated markets of the US and Europe and semi-regul... More

ADCOCK INGRAM (S. Africa)
   Change

Adcock Ingram is a leading South African pharmaceutical manufacturer, marketer and distributor. The company occupies 10% share of the private pharmaceutical market in South Africa with a strong presence in over-the-counter (OTC) brands. Adcock is als... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 LUPIN LTD   ADCOCK INGRAM
EQUITY SHARE DATA
    LUPIN LTD
Mar-17
ADCOCK INGRAM
Jun-14
LUPIN LTD/
ADCOCK INGRAM
5-Yr Chart
Click to enlarge
High Rs1,750381-   
Low Rs1,384275-   
Sales per share (Unadj.) Rs387.4113.4-  
Earnings per share (Unadj.) Rs56.6-28.6-  
Cash flow per share (Unadj.) Rs76.8-23.7-  
Dividends per share (Unadj.) Rs7.500-  
Dividend yield (eoy) %0.50-  
Book value per share (Unadj.) Rs298.989.0-  
Shares outstanding (eoy) m451.58168.78-   
Bonus/Rights/Conversions ESOPS--  
Price / Sales ratio x4.02.9 139.8%   
Avg P/E ratio x27.7-11.5 -240.9%  
P/CF ratio (eoy) x20.4-13.9 -147.2%  
Price / Book Value ratio x5.23.7 142.2%  
Dividend payout %13.20-   
Avg Mkt Cap Rs m707,51355,398 1,277.2%   
No. of employees `00016.84.3 391.1%   
Total wages/salary Rs m28,4953,477 819.6%   
Avg. sales/employee Rs Th10,418.34,459.9 233.6%   
Avg. wages/employee Rs Th1,697.0809.9 209.5%   
Avg. net profit/employee Rs Th1,523.0-1,123.8 -135.5%   
INCOME DATA
Net Sales Rs m174,94319,146 913.7%  
Other income Rs m1,065134 794.4%   
Total revenues Rs m176,00819,280 912.9%   
Gross profit Rs m44,931-3,318 -1,354.2%  
Depreciation Rs m9,122826 1,103.9%   
Interest Rs m1,525519 294.1%   
Profit before tax Rs m35,349-4,529 -780.5%   
Minority Interest Rs m-72-13 568.0%   
Prior Period Items Rs m830-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m9,785283 3,457.8%   
Profit after tax Rs m25,575-4,824 -530.1%  
Gross profit margin %25.7-17.3 -148.2%  
Effective tax rate %27.7-6.2 -443.0%   
Net profit margin %14.6-25.2 -58.0%  
BALANCE SHEET DATA
Current assets Rs m119,54214,023 852.5%   
Current liabilities Rs m61,2067,890 775.7%   
Net working cap to sales %33.332.0 104.1%  
Current ratio x2.01.8 109.9%  
Inventory Days Days76111 68.5%  
Debtors Days Days90124 72.5%  
Net fixed assets Rs m131,6608,174 1,610.7%   
Share capital Rs m90389 1,016.0%   
"Free" reserves Rs m134,0730-   
Net worth Rs m134,97615,028 898.2%   
Long term debt Rs m56,4785,281 1,069.4%   
Total assets Rs m266,07328,389 937.2%  
Interest coverage x24.2-7.7 -312.7%   
Debt to equity ratio x0.40.4 119.1%  
Sales to assets ratio x0.70.7 97.5%   
Return on assets %10.2-15.2 -67.2%  
Return on equity %18.9-32.1 -59.0%  
Return on capital %19.3-19.8 -97.3%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m60,3780-   
CASH FLOW
From Operations Rs m41,1481,634 2,517.8%  
From Investments Rs m-25,287-502 5,039.2%  
From Financial Activity Rs m4,3324,793 90.4%  
Net Cashflow Rs m20,1935,925 340.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for ADCOCK INGRAM (S. Africa) is South Africa Rand. All data has been converted at 5.26 Rs / ZAR

Compare LUPIN LTD With: ACTAVIS (US)  MYLAN (US)  TEVA PHARMA (Israel)  

Compare LUPIN LTD With: IPCA LABS  DIVIS LABORATORIES  ALEMBIC PHARMA  GLENMARK PHARMA  NOVARTIS  



Today's Market

Sensex Trades on a Volatile Note; Airtel, Idea Down by 5%(01:30 pm)

After opening the day in green share markets in India witnessed choppy trading activity and are presently trading above the dotted line.

Related Views On News

Lupin: US Markets Drags down Revenues and Net Profits (Quarterly Results Update - Detailed)

Nov 2, 2017

Domestic markets registers robust growth in the quarter

Lupin: Bigger Challenges or Bigger Margin of Safety? (Quarterly Results Update - Detailed)

Aug 14, 2017

GST impact coupled with price erosion in US leads to lower profits for the quarter.

Lupin: Decline in US Business Impacts Overall Growth (Quarterly Results Update - Detailed)

May 29, 2017

Currency fluctuation and one time provision impacts operating margins.

Sun Pharma: Tough US Scenario Continues to Hit Business (Quarterly Results Update - Detailed)

Nov 20, 2017

The company's India business recovers but the pricing pressure and USFDA issues continue to mar the US revenues.

Dr Reddy's: No Respite from Pricing Pressure in the US (Quarterly Results Update - Detailed)

Nov 13, 2017

Pricing pressure continued to haunt Dr Reddy's although there was a significant improvement in its businesses sequentially.

More Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

'Smart Money' Enters Bitcoin. Will You?(Smart Contrarian)

Jan 17, 2018

As institutional money enters bitcoin, the gains over the last year could just be the tip of the iceberg.

Increasing Divergence Between Bond Yields and Earnings Yield(Chart Of The Day)

Jan 11, 2018

Over the past couple of months, bond yields have risen, but earning yields have fallen, increasing divergence.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

LUPIN LTD SHARE PRICE


Jan 24, 2018 03:13 PM

TRACK LUPIN LTD

  • Track your investment in LUPIN LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE LUPIN LTD WITH

MARKET STATS