X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Lupin Ltd with ADCOCK INGRAM HOLDINGS LTD. - S. Africa - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LUPIN LTD vs ADCOCK INGRAM (S. Africa) - Comparison Results

LUPIN LTD    Change

Lupin is a leading pharmaceutical company with a strong presence in anti-infective, cardiovascular and asthma. Apart from having a strong domestic presence, the company markets its products in the regulated markets of the US and Europe and semi-regul... More

ADCOCK INGRAM (S. Africa)
   Change

Adcock Ingram is a leading South African pharmaceutical manufacturer, marketer and distributor. The company occupies 10% share of the private pharmaceutical market in South Africa with a strong presence in over-the-counter (OTC) brands. Adcock is als... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 LUPIN LTD   ADCOCK INGRAM
EQUITY SHARE DATA
    LUPIN LTD
Mar-16
ADCOCK INGRAM
Jun-14
LUPIN LTD/
ADCOCK INGRAM
5-Yr Chart
Click to enlarge
High Rs2,127353-   
Low Rs1,294255-   
Sales per share (Unadj.) Rs304.1105.0-  
Earnings per share (Unadj.) Rs50.4-26.5-  
Cash flow per share (Unadj.) Rs60.7-21.9-  
Dividends per share (Unadj.) Rs7.500-  
Dividend yield (eoy) %0.40-  
Book value per share (Unadj.) Rs243.882.4-  
Shares outstanding (eoy) m450.58168.78-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.62.9 194.4%   
Avg P/E ratio x33.9-11.5 -295.6%  
P/CF ratio (eoy) x28.2-13.9 -203.4%  
Price / Book Value ratio x7.03.7 190.3%  
Dividend payout %14.90-   
Avg Mkt Cap Rs m770,74051,290 1,502.7%   
No. of employees `00016.44.3 380.9%   
Total wages/salary Rs m21,0773,219 654.8%   
Avg. sales/employee Rs Th8,379.64,129.2 202.9%   
Avg. wages/employee Rs Th1,289.0749.8 171.9%   
Avg. net profit/employee Rs Th1,388.7-1,040.5 -133.5%   
INCOME DATA
Net Sales Rs m137,01617,727 772.9%  
Other income Rs m1,877124 1,512.0%   
Total revenues Rs m138,89317,851 778.1%   
Gross profit Rs m37,535-3,072 -1,221.8%  
Depreciation Rs m4,635765 605.8%   
Interest Rs m446480 92.9%   
Profit before tax Rs m34,330-4,193 -818.7%   
Minority Interest Rs m-88-12 749.5%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m11,536262 4,402.9%   
Profit after tax Rs m22,707-4,467 -508.4%  
Gross profit margin %27.4-17.3 -158.1%  
Effective tax rate %33.6-6.2 -537.8%   
Net profit margin %16.6-25.2 -65.8%  
BALANCE SHEET DATA
Current assets Rs m97,79012,983 753.2%   
Current liabilities Rs m53,8727,305 737.5%   
Net working cap to sales %32.132.0 100.1%  
Current ratio x1.81.8 102.1%  
Inventory Days Days85111 76.4%  
Debtors Days Days121124 97.8%  
Net fixed assets Rs m86,3797,568 1,141.4%   
Share capital Rs m90182 1,095.0%   
"Free" reserves Rs m105,7350-   
Net worth Rs m109,84413,914 789.5%   
Long term debt Rs m53,7394,889 1,099.1%   
Total assets Rs m224,37826,284 853.7%  
Interest coverage x77.9-7.7 -1,008.0%   
Debt to equity ratio x0.50.4 139.2%  
Sales to assets ratio x0.60.7 90.5%   
Return on assets %10.3-15.2 -68.0%  
Return on equity %20.7-32.1 -64.4%  
Return on capital %21.2-19.8 -107.1%  
Exports to sales %49.10-   
Imports to sales %7.40-   
Net fx Rs m53,5980-   
CASH FLOW
From Operations Rs m-3,6901,513 -243.8%  
From Investments Rs m-69,434-465 14,945.0%  
From Financial Activity Rs m58,1264,438 1,309.9%  
Net Cashflow Rs m-14,9985,486 -273.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for ADCOCK INGRAM (S. Africa) is South Africa Rand. All data has been converted at 4.87 Rs / ZAR

Compare LUPIN LTD With: ACTAVIS (US)  MYLAN (US)  TEVA PHARMA (Israel)  

Compare LUPIN LTD With: DR. DATSONS LABS  SUVEN LIFE  PANACEA BIOTECH  VENUS REMEDIES  BIOCON LTD  



Today's Market

Sensex Trades Marginally Higher; Pharma Stocks Among Top Gainers(01:30 pm)

After opening the day in green, share markets in India witnessed choppy trades and are presently trading marginally above the dotted line.

Related Views On News

Lupin: Bigger Challenges or Bigger Margin of Safety? (Quarterly Results Update - Detailed)

Aug 14, 2017

GST impact coupled with price erosion in US leads to lower profits for the quarter.

Lupin: Decline in US Business Impacts Overall Growth (Quarterly Results Update - Detailed)

May 29, 2017

Currency fluctuation and one time provision impacts operating margins.

Lupin: US Business Drives Growth (Quarterly Results Update - Detailed)

Mar 8, 2017

Lupin has announced its 3QFY17 results. Net sales have grown by 31.5% YoY and net profits have surged by 20.7% YoY. Here is our analysis of the results.

Sun Pharma: Bottomline Slips into the Red Amidst Challenging Environment (Quarterly Results Update - Detailed)

Aug 14, 2017

A challenging environment and one-time expense pushes Sun Pharma into a loss in the first quarter.

Dr Reddy's: US Pressure Continues to Haunt (Quarterly Results Update - Detailed)

Aug 8, 2017

Profits plunge due to higher raw material costs.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

LUPIN LTD SHARE PRICE


Aug 22, 2017 01:44 PM

TRACK LUPIN LTD

  • Track your investment in LUPIN LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

LUPIN LTD - ABBOTT INDIA COMPARISON

COMPARE LUPIN LTD WITH

MARKET STATS