X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Maruti Suzuki with SAIC MOTOR CORPORATION LTD. - China - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARUTI SUZUKI vs SAIC MOTOR (China) - Comparison Results

MARUTI SUZUKI    Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

SAIC MOTOR (China)
   Change

SAIC Motor Corporation is a Chinese state-owned multinational automotive manufacturing company headquartered in Shanghai. It is one of the Big 4 Chinese automakers (along with Chang'an Motors, FAW Group, and Dongfeng Motor). The company had the large... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 MARUTI SUZUKI   SAIC MOTOR
EQUITY SHARE DATA
    MARUTI SUZUKI
Mar-16
SAIC MOTOR
Dec-12
MARUTI SUZUKI/
SAIC MOTOR
5-Yr Chart
Click to enlarge
High Rs4,789169-   
Low Rs3,202109-   
Sales per share (Unadj.) Rs1,940.3416.6-  
Earnings per share (Unadj.) Rs155.518.1-  
Cash flow per share (Unadj.) Rs250.523.6-  
Dividends per share (Unadj.) Rs35.005.76-  
Dividend yield (eoy) %0.94.1 21.2%  
Book value per share (Unadj.) Rs918.6106.5-  
Shares outstanding (eoy) m302.0811,025.57-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.10.3 616.5%   
Avg P/E ratio x25.77.7 333.5%  
P/CF ratio (eoy) x16.05.9 270.9%  
Price / Book Value ratio x4.31.3 333.0%  
Dividend payout %22.531.9 70.6%   
Avg Mkt Cap Rs m1,206,9611,534,230 78.7%   
No. of employees `00013.36.1 215.7%   
Total wages/salary Rs m20,60252,195 39.5%   
Avg. sales/employee Rs Th44,205.4747,307.7 5.9%   
Avg. wages/employee Rs Th1,553.88,492.5 18.3%   
Avg. net profit/employee Rs Th3,543.932,414.0 10.9%   
INCOME DATA
Net Sales Rs m586,1204,592,953 12.8%  
Other income Rs m4,715180,590 2.6%   
Total revenues Rs m590,8354,773,543 12.4%   
Gross profit Rs m91,188293,016 31.1%  
Depreciation Rs m28,67061,302 46.8%   
Interest Rs m9374,756 19.7%   
Profit before tax Rs m66,296407,549 16.3%   
Minority Interest Rs m-10-122,654 0.0%   
Prior Period Items Rs m6890-   
Extraordinary Inc (Exp) Rs m0-22,048 0.0%   
Tax Rs m19,98763,630 31.4%   
Profit after tax Rs m46,988199,216 23.6%  
Gross profit margin %15.66.4 243.9%  
Effective tax rate %30.115.6 193.1%   
Net profit margin %8.04.3 184.8%  
BALANCE SHEET DATA
Current assets Rs m74,0431,815,885 4.1%   
Current liabilities Rs m114,6011,500,976 7.6%   
Net working cap to sales %-6.96.9 -100.9%  
Current ratio x0.61.2 53.4%  
Inventory Days Days2019 104.7%  
Debtors Days Days931 28.1%  
Net fixed assets Rs m139,893315,129 44.4%   
Share capital Rs m1,510105,846 1.4%   
"Free" reserves Rs m266,7920-   
Net worth Rs m277,4871,174,439 23.6%   
Long term debt Rs m1,4719,089 16.2%   
Total assets Rs m402,6992,962,334 13.6%  
Interest coverage x71.886.7 82.8%   
Debt to equity ratio x00 68.5%  
Sales to assets ratio x1.51.6 93.9%   
Return on assets %11.96.9 172.8%  
Return on equity %16.917.0 99.8%  
Return on capital %24.322.6 107.7%  
Exports to sales %8.10-   
Imports to sales %7.30-   
Net fx Rs m-36,8920-   
CASH FLOW
From Operations Rs m85,844188,075 45.6%  
From Investments Rs m-73,188-163,424 44.8%  
From Financial Activity Rs m-12,388-146,660 8.4%  
Net Cashflow Rs m268-122,009 -0.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for SAIC MOTOR (China) is China Yuan Renminbi. All data has been converted at 9.6 Rs / CNY

Compare MARUTI SUZUKI With: HYUNDAI (S. Korea)  DONGFENG MOTOR (China)  FORD (US)  

Compare MARUTI SUZUKI With: EICHER MOTOR  ATLAS CYCLE (HAR)  VST TILLERS  FORCE MOTORS  HINDUSTAN MOTORS  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views On News

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

Maruti Suzuki Ltd: Finishes Year on a Strong Note. What Next? (Quarterly Results Update - Detailed)

Jun 13, 2017

Maruti Suzuki Ltd ends FY17 on strong note. Management expects robust FY18.

Are Firms like Maruti & ONGC Sitting Ducks Against Disruption? (The 5 Minute Wrapup)

May 23, 2017

Are blue chips like Maruti and ONGC safe from the forces of disruption?

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Hero Motocorp Ltd: Riding on the Scooters Growth, Maintains Margins! (Quarterly Results Update - Detailed)

Aug 1, 2017

Good Recovery in the Scooters market, expects pick up in exports too.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MARUTI SUZUKI SHARE PRICE


Aug 18, 2017 (Close)

TRACK MARUTI SUZUKI

  • Track your investment in MARUTI SUZUKI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARUTI SUZUKI 8-QTR ANALYSIS

COMPARE MARUTI SUZUKI WITH

MARKET STATS