X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Maruti Suzuki with SAIC MOTOR CORPORATION LTD. - China - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARUTI SUZUKI vs SAIC MOTOR (China) - Comparison Results

MARUTI SUZUKI    Change

Maruti Suzuki, incorporated in 1981, is the country's largest passenger vehicle manufacturer with a domestic market share of close to 40%. The Company offers 14 models with over 200 variants across the Industry segments such as passenger cars, utilit... More

SAIC MOTOR (China)
   Change

SAIC Motor Corporation is a Chinese state-owned multinational automotive manufacturing company headquartered in Shanghai. It is one of the Big 4 Chinese automakers (along with Chang'an Motors, FAW Group, and Dongfeng Motor). The company had the large... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 MARUTI SUZUKI   SAIC MOTOR
EQUITY SHARE DATA
    MARUTI SUZUKI
Mar-18
SAIC MOTOR
Dec-12
MARUTI SUZUKI/
SAIC MOTOR
5-Yr Chart
Click to enlarge
High Rs10,000178-   
Low Rs6,024115-   
Sales per share (Unadj.) Rs2,642.0437.8-  
Earnings per share (Unadj.) Rs260.919.0-  
Cash flow per share (Unadj.) Rs352.224.8-  
Dividends per share (Unadj.) Rs80.006.05-  
Dividend yield (eoy) %1.04.1 24.1%  
Book value per share (Unadj.) Rs1,408.9112.0-  
Shares outstanding (eoy) m302.0811,025.57-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.00.3 907.8%   
Avg P/E ratio x30.77.7 398.8%  
P/CF ratio (eoy) x22.75.9 386.2%  
Price / Book Value ratio x5.71.3 435.3%  
Dividend payout %30.731.9 96.2%   
Avg Mkt Cap Rs m2,420,2651,612,540 150.1%   
No. of employees `00014.96.1 243.1%   
Total wages/salary Rs m28,63454,859 52.2%   
Avg. sales/employee Rs Th53,419.9785,451.5 6.8%   
Avg. wages/employee Rs Th1,916.68,926.0 21.5%   
Avg. net profit/employee Rs Th5,274.934,068.4 15.5%   
INCOME DATA
Net Sales Rs m798,0944,827,385 16.5%  
Other income Rs m20,458189,808 10.8%   
Total revenues Rs m818,5525,017,193 16.3%   
Gross profit Rs m122,267307,972 39.7%  
Depreciation Rs m27,59864,431 42.8%   
Interest Rs m3,4584,999 69.2%   
Profit before tax Rs m111,669428,351 26.1%   
Minority Interest Rs m0-128,915 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-23,174 0.0%   
Tax Rs m32,86266,878 49.1%   
Profit after tax Rs m78,807209,385 37.6%  
Gross profit margin %15.36.4 240.1%  
Effective tax rate %29.415.6 188.5%   
Net profit margin %9.94.3 227.7%  
BALANCE SHEET DATA
Current assets Rs m79,3001,908,571 4.2%   
Current liabilities Rs m154,4851,577,589 9.8%   
Net working cap to sales %-9.46.9 -137.4%  
Current ratio x0.51.2 42.4%  
Inventory Days Days1419 75.9%  
Debtors Days Days731 21.8%  
Net fixed assets Rs m155,209331,213 46.9%   
Share capital Rs m1,510111,248 1.4%   
"Free" reserves Rs m424,0840-   
Net worth Rs m425,5941,234,384 34.5%   
Long term debt Rs m1009,553 1.0%   
Total assets Rs m602,4843,113,537 19.4%  
Interest coverage x33.386.7 38.4%   
Debt to equity ratio x00 3.0%  
Sales to assets ratio x1.31.6 85.4%   
Return on assets %13.76.9 198.3%  
Return on equity %18.517.0 109.2%  
Return on capital %27.022.6 119.6%  
Exports to sales %00-   
Imports to sales %5.90-   
Net fx Rs m-38,7250-   
CASH FLOW
From Operations Rs m117,879197,674 59.6%  
From Investments Rs m-83,017-171,765 48.3%  
From Financial Activity Rs m-34,361-154,146 22.3%  
Net Cashflow Rs m501-128,237 -0.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for SAIC MOTOR (China) is China Yuan Renminbi. All data has been converted at 10.09 Rs / CNY

Compare MARUTI SUZUKI With: DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  

Compare MARUTI SUZUKI With: EICHER MOTOR  CHOLAMANDALAM FINANCIAL HOLDINGS  M&M  TVS MOTORS  ATLAS CYCLE (HAR)  



Today's Market

Indian Indices End on a Strong Note; Sensex Ends 489 Points Higher(Closing)

After opening the day marginally lower, Indian share markets witnessed most of the buying interest during closing hours and ended their trading session on a strong note.

Related Views On News

MARUTI SUZUKI Announces Quarterly Results (4QFY19); Net Profit Down 4.6% (Quarterly Result Update)

Apr 26, 2019 | Updated on Apr 26, 2019

For the quarter ended March 2019, MARUTI SUZUKI has posted a net profit of Rs 18 bn (down 4.6% YoY). Sales on the other hand came in at Rs 215 bn (up 1.4% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

MARUTI SUZUKI Announces Quarterly Results (3QFY19); Net Profit Down 17.2% (Quarterly Result Update)

Jan 28, 2019 | Updated on Jan 28, 2019

For the quarter ended December 2018, MARUTI SUZUKI has posted a net profit of Rs 15 bn (down 17.2% YoY). Sales on the other hand came in at Rs 197 bn (up 2.0% YoY). Read on for a complete analysis of MARUTI SUZUKI's quarterly results.

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

More Views on News

Most Popular

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)

Jun 11, 2019

One chart that predicted the NBFC crisis back in 2016.

Kenneth Andrade Would Like Our Real Estate Stock Recommendation with Triple Digit Upside(The 5 Minute Wrapup)

Jun 12, 2019

This real estate stock recommended in Smart Money Secrets offers the most favourable upside potential.

Why Modi 2.0 Will Be Great for These 7 Stocks(Profit Hunter)

Jun 10, 2019

The government's focus on Infra, electricity, water for all will be the key factors for Sensex 1,00,000.

Why I Believe Smallcaps Will Catch up to the Sensex(Profit Hunter)

Jun 14, 2019

Smallcaps have gone nowhere even as the Sensex makes new all-time highs. Find out why Richa believes this a good opportunity to invest in smallcaps.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MARUTI SUZUKI SHARE PRICE


Jun 20, 2019 03:35 PM

TRACK MARUTI SUZUKI

  • Track your investment in MARUTI SUZUKI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARUTI SUZUKI 8-QTR ANALYSIS

COMPARE MARUTI SUZUKI WITH

MARKET STATS