Mastek Ltd., is a US $ 58 m publicly held global IT solutions company growing at a CAGR of 60% over the last three years. The company has over 7,000 person years of experience achieved through execution of more than 700 projects worldwide.
Kingdee International Software focuses on the IT integrated service market in Mainland China. It is a leader in enterprise management software and internet service in China and Asia Pacific region. It is also a leading provider of middleware, online ... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MASTEK Mar-18 |
KINGDEE INTER. Dec-12 |
MASTEK/ KINGDEE INTER. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 603 | 28 | - | |
Low | Rs | 178 | 10 | - | |
Sales per share (Unadj.) | Rs | 344.8 | 8.0 | - | |
Earnings per share (Unadj.) | Rs | 29.5 | -0.6 | - | |
Cash flow per share (Unadj.) | Rs | 37.4 | 0.5 | - | |
Dividends per share (Unadj.) | Rs | 6.00 | 0 | - | |
Dividend yield (eoy) | % | 1.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 231.8 | 7.2 | - | |
Shares outstanding (eoy) | m | 23.70 | 2,519.14 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.1 | 2.4 | 47.8% | |
Avg P/E ratio | x | 13.2 | -29.9 | -44.3% | |
P/CF ratio (eoy) | x | 10.4 | 41.8 | 24.9% | |
Price / Book Value ratio | x | 1.7 | 2.6 | 63.6% | |
Dividend payout | % | 20.3 | 0 | - | |
Avg Mkt Cap | Rs m | 9,255 | 47,798 | 19.4% | |
No. of employees | `000 | 2.1 | 7.8 | 26.5% | |
Total wages/salary | Rs m | 4,809 | 16,196 | 29.7% | |
Avg. sales/employee | Rs Th | 3,970.9 | 2,602.9 | 152.6% | |
Avg. wages/employee | Rs Th | 2,336.9 | 2,088.5 | 111.9% | |
Avg. net profit/employee | Rs Th | 339.9 | -206.3 | -164.7% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,172 | 20,185 | 40.5% | |
Other income | Rs m | 210 | 3,749 | 5.6% | |
Total revenues | Rs m | 8,382 | 23,934 | 35.0% | |
Gross profit | Rs m | 997 | -2,103 | -47.4% | |
Depreciation | Rs m | 188 | 2,743 | 6.8% | |
Interest | Rs m | 59 | 754 | 7.8% | |
Profit before tax | Rs m | 960 | -1,852 | -51.9% | |
Minority Interest | Rs m | 0 | 274 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 261 | 23 | 1,140.4% | |
Profit after tax | Rs m | 700 | -1,600 | -43.7% | |
Gross profit margin | % | 12.2 | -10.4 | -117.0% | |
Effective tax rate | % | 27.1 | -1.2 | -2,199.0% | |
Net profit margin | % | 8.6 | -7.9 | -108.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,284 | 17,865 | 24.0% | |
Current liabilities | Rs m | 1,893 | 10,950 | 17.3% | |
Net working cap to sales | % | 29.3 | 34.3 | 85.4% | |
Current ratio | x | 2.3 | 1.6 | 138.7% | |
Inventory Days | Days | 0 | 1 | 0.0% | |
Debtors Days | Days | 60 | 65 | 93.3% | |
Net fixed assets | Rs m | 1,809 | 9,041 | 20.0% | |
Share capital | Rs m | 119 | 732 | 16.2% | |
Net worth | Rs m | 5,493 | 18,048 | 30.4% | |
Long term debt | Rs m | 496 | 15,591 | 3.2% | |
Total assets | Rs m | 8,400 | 45,503 | 18.5% | |
Interest coverage | x | 17.4 | -1.5 | -1,195.4% | |
Debt to equity ratio | x | 0.1 | 0.9 | 10.5% | |
Sales to assets ratio | x | 1.0 | 0.4 | 219.3% | |
Return on assets | % | 9.0 | -1.9 | -485.6% | |
Return on equity | % | 12.7 | -8.9 | -143.7% | |
Return on capital | % | 17.0 | -2.4 | -695.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 641 | 134 | 479.3% | |
From Investments | Rs m | -237 | -8,227 | 2.9% | |
From Financial Activity | Rs m | -68 | 11,118 | -0.6% | |
Net Cashflow | Rs m | 400 | 3,024 | 13.2% |
Compare MASTEK With: IBM (US) HP (US) CHINASOFT (China)
Compare MASTEK With: L&T INFOTECH HELIOS & MATHESON GEODESIC 3I INFOTECH PERSISTENT SYSTEMS
Indian share markets nosedived and registered sharp losses in today's volatile session following a strong second wave of Covid-19 in the country.
For the quarter ended September 2020, MASTEK has posted a net profit of Rs 592 m (up 140.1% YoY). Sales on the other hand came in at Rs 4 bn (up 68.2% YoY). Read on for a complete analysis of MASTEK's quarterly results.
For the quarter ended June 2020, MASTEK has posted a net profit of Rs 466 m (up 92.3% YoY). Sales on the other hand came in at Rs 4 bn (up 56.0% YoY). Read on for a complete analysis of MASTEK's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
In this video, I'll you what I think is the real reason behind yesterday's market crash.
This ignored sector could deliver big short-term profits.
More