Kingdee International Software focuses on the IT integrated service market in Mainland China. It is a leader in enterprise management software and internet service in China and Asia Pacific region. It is also a leading provider of middleware, online ... More
MASTEK KINGDEE INTER. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MASTEK Mar-23 |
KINGDEE INTER. Dec-12 |
MASTEK/ KINGDEE INTER. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,411 | 29 | - | |
Low | Rs | 1,475 | 10 | - | |
Sales per share (Unadj.) | Rs | 839.9 | 8.1 | - | |
Earnings per share (Unadj.) | Rs | 101.7 | -0.6 | - | |
Cash flow per share (Unadj.) | Rs | 123.7 | 0.5 | - | |
Dividends per share (Unadj.) | Rs | 19.00 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 546.6 | 7.2 | - | |
Shares outstanding (eoy) | m | 30.52 | 2,519.14 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.9 | 2.4 | 122.9% | |
Avg P/E ratio | x | 24.0 | -29.9 | -80.5% | |
P/CF ratio (eoy) | x | 19.7 | 41.8 | 47.2% | |
Price / Book Value ratio | x | 4.5 | 2.6 | 168.8% | |
Dividend payout | % | 18.7 | 0 | - | |
Avg Mkt Cap | Rs m | 74,577 | 48,299 | 154.4% | |
No. of employees | `000 | NA | 7.8 | 0.0% | |
Total wages/salary | Rs m | 13,759 | 16,366 | 84.1% | |
Avg. sales/employee | Rs Th | 0 | 2,630.2 | - | |
Avg. wages/employee | Rs Th | 0 | 2,110.4 | - | |
Avg. net profit/employee | Rs Th | 0 | -208.5 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 25,634 | 20,397 | 125.7% | |
Other income | Rs m | 383 | 3,788 | 10.1% | |
Total revenues | Rs m | 26,017 | 24,186 | 107.6% | |
Gross profit | Rs m | 4,812 | -2,125 | -226.4% | |
Depreciation | Rs m | 674 | 2,772 | 24.3% | |
Interest | Rs m | 247 | 762 | 32.4% | |
Profit before tax | Rs m | 4,274 | -1,871 | -228.4% | |
Minority Interest | Rs m | 0 | 277 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,171 | 23 | 5,069.3% | |
Profit after tax | Rs m | 3,103 | -1,617 | -191.9% | |
Gross profit margin | % | 18.8 | -10.4 | -180.2% | |
Effective tax rate | % | 27.4 | -1.2 | -2,219.4% | |
Net profit margin | % | 12.1 | -7.9 | -152.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,402 | 18,053 | 68.7% | |
Current liabilities | Rs m | 7,355 | 11,065 | 66.5% | |
Net working cap to sales | % | 19.7 | 34.3 | 57.5% | |
Current ratio | x | 1.7 | 1.6 | 103.3% | |
Inventory Days | Days | 15 | 1 | 1,803.5% | |
Debtors Days | Days | 721 | 65 | 1,115.1% | |
Net fixed assets | Rs m | 17,959 | 9,136 | 196.6% | |
Share capital | Rs m | 153 | 739 | 20.6% | |
Net worth | Rs m | 16,682 | 18,237 | 91.5% | |
Long term debt | Rs m | 2,690 | 15,754 | 17.1% | |
Total assets | Rs m | 30,361 | 45,981 | 66.0% | |
Interest coverage | x | 18.3 | -1.5 | -1,257.3% | |
Debt to equity ratio | x | 0.2 | 0.9 | 18.7% | |
Sales to assets ratio | x | 0.8 | 0.4 | 190.3% | |
Return on assets | % | 11.0 | -1.9 | -593.6% | |
Return on equity | % | 18.6 | -8.9 | -209.8% | |
Return on capital | % | 23.3 | -2.4 | -953.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,077 | 135 | 796.8% | |
From Investments | Rs m | -7,376 | -8,314 | 88.7% | |
From Financial Activity | Rs m | 926 | 11,235 | 8.2% | |
Net Cashflow | Rs m | -5,189 | 3,056 | -169.8% |
Compare MASTEK With: HP (US) IBM (US) CHINASOFT (China)
Compare MASTEK With: SUBEX LEE&NEE SOFT INTENSE TECH. NAZARA TECHNOLOGIES VEDAVAAG SYSTEMS
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.