X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse United Spirits with AVI LIMITED - S. Africa - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs AVI LTD. (S. Africa) - Comparison Results

UNITED SPIRITS    Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

AVI LTD. (S. Africa)
   Change

AVI Limited is South Africa's leading food company with extensive brand portfolio of more than 53 brands, 33 owned brands and over 20 international licensed brands. Its product profile spans across beverages, snacks, convenience foods, cosmetics, sh... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 UNITED SPIRITS   AVI LTD.
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-17
AVI LTD.
Jun-12
UNITED SPIRITS/
AVI LTD.
5-Yr Chart
Click to enlarge
High Rs2,729243-   
Low Rs1,775134-   
Sales per share (Unadj.) Rs606.8114.3-  
Earnings per share (Unadj.) Rs6.413.4-  
Cash flow per share (Unadj.) Rs19.416.4-  
Dividends per share (Unadj.) Rs09.58-  
Dividend yield (eoy) %05.1 0.0%  
Book value per share (Unadj.) Rs122.949.9-  
Shares outstanding (eoy) m145.32342.14-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.71.7 224.9%   
Avg P/E ratio x351.914.1 2,496.9%  
P/CF ratio (eoy) x116.211.5 1,012.2%  
Price / Book Value ratio x18.33.8 484.4%  
Dividend payout %071.6 0.0%   
Avg Mkt Cap Rs m327,29764,564 506.9%   
No. of employees `0005.09.7 51.8%   
Total wages/salary Rs m6,8827,352 93.6%   
Avg. sales/employee Rs Th17,635.04,049.6 435.5%   
Avg. wages/employee Rs Th1,376.4761.1 180.8%   
Avg. net profit/employee Rs Th186.0474.2 39.2%   
INCOME DATA
Net Sales Rs m88,17539,115 225.4%  
Other income Rs m1,05365 1,616.6%   
Total revenues Rs m89,22839,180 227.7%   
Gross profit Rs m9,8927,676 128.9%  
Depreciation Rs m1,8861,042 181.0%   
Interest Rs m3,751133 2,828.1%   
Profit before tax Rs m5,3086,566 80.8%   
Minority Interest Rs m0-9 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,681118 -3,132.0%   
Tax Rs m6972,094 33.3%   
Profit after tax Rs m9304,581 20.3%  
Gross profit margin %11.219.6 57.2%  
Effective tax rate %13.131.9 41.2%   
Net profit margin %1.111.7 9.0%  
BALANCE SHEET DATA
Current assets Rs m57,49112,502 459.8%   
Current liabilities Rs m61,9896,968 889.6%   
Net working cap to sales %-5.114.1 -36.1%  
Current ratio x0.91.8 51.7%  
Inventory Days Days8044 182.6%  
Debtors Days Days12255 220.6%  
Net fixed assets Rs m21,1598,293 255.2%   
Share capital Rs m1,45380 1,811.2%   
"Free" reserves Rs m10,0290-   
Net worth Rs m17,85617,063 104.6%   
Long term debt Rs m8,69719 46,064.6%   
Total assets Rs m88,95925,878 343.8%  
Interest coverage x2.450.5 4.8%   
Debt to equity ratio x0.50 44,019.6%  
Sales to assets ratio x1.01.5 65.6%   
Return on assets %5.318.2 28.9%  
Return on equity %5.226.8 19.4%  
Return on capital %20.339.8 50.8%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-1,3480-   
CASH FLOW
From Operations Rs m6,4684,837 133.7%  
From Investments Rs m-2,273-2,124 107.0%  
From Financial Activity Rs m-4,749-4,751 100.0%  
Net Cashflow Rs m-502-2,038 24.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for AVI LTD. (S. Africa) is South Africa Rand. All data has been converted at 4.72 Rs / ZAR

Compare UNITED SPIRITS With: TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  

Compare UNITED SPIRITS With: AVANTI FEEDS  TILAKNAGAR IND.  RAJ OIL MILLS  VADILAL INDUSTRIES  DABUR  



Today's Market

Sensex Ends 284 Points Up; FMCG & Metal Stocks Top Gainers(Closing)

Indian share markets settled higher today taking cues from their Asian peers. At the closing bell, BSE Sensex ended up by 284 points.

Related Views On News

UNITED SPIRITS Announces Quarterly Results (1QFY19); Net Profit Up 29.3% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, UNITED SPIRITS has posted a net profit of Rs 813 m (up 29.3% YoY). Sales on the other hand came in at Rs 64 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY18); Net Profit Up 22.1% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 22.1% YoY). Sales on the other hand came in at Rs 69 bn (up 6.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Only on WhatsApp, a Weaker Rupee Means a Weaker India(Vivek Kaul's Diary)

Aug 16, 2018

While dollar crossing Rs 70 will have its repercussions, the world isn't exactly coming to an end.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Aug 17, 2018 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS