Compare, Analyse United Spirits with AVI LIMITED - S. Africa - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs AVI LTD. (S. Africa) - Comparison Results

UNITED SPIRITS     Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

AVI LTD. (S. Africa)
   Change

AVI Limited is South Africa's leading food company with extensive brand portfolio of more than 53 brands, 33 owned brands and over 20 international licensed brands. Its product profile spans across beverages, snacks, convenience foods, cosmetics, sh... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 UNITED SPIRITS   AVI LTD.
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-19
AVI LTD.
Jun-12
UNITED SPIRITS/
AVI LTD.
5-Yr Chart
Click to enlarge
High Rs725247-   
Low Rs577136-   
Sales per share (Unadj.) Rs642.8116.0-  
Earnings per share (Unadj.) Rs47.013.6-  
Cash flow per share (Unadj.) Rs61.816.7-  
Dividends per share (Unadj.) Rs09.72-  
Dividend yield (eoy) %05.1 0.0%  
Book value per share (Unadj.) Rs212.750.6-  
Shares outstanding (eoy) m145.32342.14-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.01.7 61.4%   
Avg P/E ratio x13.814.1 98.2%  
P/CF ratio (eoy) x10.511.5 91.8%  
Price / Book Value ratio x3.13.8 80.9%  
Dividend payout %071.6 0.0%   
Avg Mkt Cap Rs m94,64765,521 144.5%   
No. of employees `0003.59.7 36.7%   
Total wages/salary Rs m6,8987,461 92.5%   
Avg. sales/employee Rs Th26,341.84,109.7 641.0%   
Avg. wages/employee Rs Th1,945.3772.4 251.8%   
Avg. net profit/employee Rs Th1,927.8481.3 400.6%   
INCOME DATA
Net Sales Rs m93,40839,695 235.3%  
Other income Rs m69266 1,046.9%   
Total revenues Rs m94,10039,761 236.7%   
Gross profit Rs m13,9187,789 178.7%  
Depreciation Rs m2,1471,057 203.1%   
Interest Rs m2,372135 1,762.3%   
Profit before tax Rs m10,0916,664 151.4%   
Minority Interest Rs m0-10 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m26119 21.8%   
Tax Rs m3,2812,125 154.4%   
Profit after tax Rs m6,8364,649 147.1%  
Gross profit margin %14.919.6 75.9%  
Effective tax rate %32.531.9 102.0%   
Net profit margin %7.311.7 62.5%  
BALANCE SHEET DATA
Current assets Rs m52,63812,688 414.9%   
Current liabilities Rs m51,8787,071 733.6%   
Net working cap to sales %0.814.1 5.8%  
Current ratio x1.01.8 56.6%  
Inventory Days Days7644 173.0%  
Debtors Days Days9955 179.3%  
Net fixed assets Rs m19,8488,416 235.8%   
Share capital Rs m1,45381 1,784.4%   
"Free" reserves Rs m29,4500-   
Net worth Rs m30,90317,316 178.5%   
Long term debt Rs m7,80419 40,730.7%   
Total assets Rs m91,08926,262 346.8%  
Interest coverage x5.350.5 10.4%   
Debt to equity ratio x0.30 22,823.2%  
Sales to assets ratio x1.01.5 67.8%   
Return on assets %10.118.2 55.5%  
Return on equity %22.126.8 82.4%  
Return on capital %32.339.8 81.0%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-1,8640-   
CASH FLOW
From Operations Rs m9,4834,909 193.2%  
From Investments Rs m-655-2,156 30.4%  
From Financial Activity Rs m-8,083-4,821 167.7%  
Net Cashflow Rs m745-2,068 -36.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for AVI LTD. (S. Africa) is South Africa Rand. All data has been converted at 4.79 Rs / ZAR

Compare UNITED SPIRITS With: TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  

Compare UNITED SPIRITS With: GSK CONSUMER  NESTLE  JUBILANT FOODWORKS  RAJ OIL MILLS  TATA GLOBAL  



Today's Market

Sensex Ends above 39,000-Mark; Automobile and Banking Stocks Witness Buying(Closing)

Extending gains to the fifth day, Indian share markets rose sharply during the afternoon session and ended on a strong note.

Related Views On News

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

UNITED SPIRITS Announces Quarterly Results (1QFY20); Net Profit Up 142.8% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 142.8% YoY). Sales on the other hand came in at Rs 71 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY19); Net Profit Down 40.2% (Quarterly Result Update)

Jun 11, 2019 | Updated on Jun 11, 2019

For the quarter ended March 2019, UNITED SPIRITS has posted a net profit of Rs 1 bn (down 40.2% YoY). Sales on the other hand came in at Rs 72 bn (up 4.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of UNITED SPIRITS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound (Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound? (The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

The One Stock I Like in this Market (The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

Rebound Riches Could be Yours With These Stocks (Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

5 Smart Money Stocks to Profit from the Market Rebound (The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

UNITED SPIRITS SHARE PRICE


Oct 17, 2019 (Close)

TRACK UNITED SPIRITS

  • Track your investment in UNITED SPIRITS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON UNITED SPIRITS

UNITED SPIRITS 5-YR ANALYSIS

COMPARE UNITED SPIRITS WITH

MARKET STATS