Compare, Analyse MCLEOD RUSSEL with AVI LIMITED - S. Africa - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs AVI LTD. (S. Africa) - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

AVI LTD. (S. Africa)
   Change

AVI Limited is South Africa's leading food company with extensive brand portfolio of more than 53 brands, 33 owned brands and over 20 international licensed brands. Its product profile spans across beverages, snacks, convenience foods, cosmetics, sh... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 MCLEOD RUSSEL   AVI LTD.
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
AVI LTD.
Jun-12
MCLEOD RUSSEL/
AVI LTD.
5-Yr Chart
Click to enlarge
High Rs248248-   
Low Rs137137-   
Sales per share (Unadj.) Rs187.8116.5-  
Earnings per share (Unadj.) Rs20.013.6-  
Cash flow per share (Unadj.) Rs29.416.7-  
Dividends per share (Unadj.) Rs0.509.76-  
Dividend yield (eoy) %0.35.1 5.1%  
Book value per share (Unadj.) Rs198.050.8-  
Shares outstanding (eoy) m109.46342.14-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.01.7 62.2%   
Avg P/E ratio x9.614.1 68.3%  
P/CF ratio (eoy) x6.611.5 57.2%  
Price / Book Value ratio x1.03.8 25.7%  
Dividend payout %2.571.6 3.5%   
Avg Mkt Cap Rs m21,10965,795 32.1%   
No. of employees `00075.89.7 784.9%   
Total wages/salary Rs m9,0687,492 121.0%   
Avg. sales/employee Rs Th271.14,126.8 6.6%   
Avg. wages/employee Rs Th119.6775.7 15.4%   
Avg. net profit/employee Rs Th28.9483.3 6.0%   
INCOME DATA
Net Sales Rs m20,55339,861 51.6%  
Other income Rs m3,91866 5,903.0%   
Total revenues Rs m24,47139,927 61.3%   
Gross profit Rs m1,4237,822 18.2%  
Depreciation Rs m1,0221,062 96.3%   
Interest Rs m1,804135 1,334.5%   
Profit before tax Rs m2,5166,692 37.6%   
Minority Interest Rs m0-10 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0120 0.0%   
Tax Rs m3242,134 15.2%   
Profit after tax Rs m2,1924,668 46.9%  
Gross profit margin %6.919.6 35.3%  
Effective tax rate %12.931.9 40.4%   
Net profit margin %10.711.7 91.1%  
BALANCE SHEET DATA
Current assets Rs m14,40312,741 113.0%   
Current liabilities Rs m10,3217,101 145.4%   
Net working cap to sales %19.914.1 140.4%  
Current ratio x1.41.8 77.8%  
Inventory Days Days4144 94.9%  
Debtors Days Days2255 40.4%  
Net fixed assets Rs m22,2678,451 263.5%   
Share capital Rs m46282 564.9%   
"Free" reserves Rs m21,2120-   
Net worth Rs m21,67417,389 124.6%   
Long term debt Rs m4,07919 21,200.6%   
Total assets Rs m38,42826,372 145.7%  
Interest coverage x2.450.5 4.7%   
Debt to equity ratio x0.20 17,009.2%  
Sales to assets ratio x0.51.5 35.4%   
Return on assets %10.418.2 57.1%  
Return on equity %10.126.8 37.7%  
Return on capital %16.839.8 42.1%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m5,3330-   
CASH FLOW
From Operations Rs m2,1794,929 44.2%  
From Investments Rs m-1,675-2,165 77.4%  
From Financial Activity Rs m-275-4,841 5.7%  
Net Cashflow Rs m228-2,077 -11.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for AVI LTD. (S. Africa) is South Africa Rand. All data has been converted at 4.81 Rs / ZAR

Compare MCLEOD RUSSEL With: NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  

Compare MCLEOD RUSSEL With: VST INDUSTRIES  SAVITA OIL  NESTLE  TATA CONSUMER PRODUCTS  BRITANNIA  



Today's Market

Burger King IPO, Auto Sales in November, and Top Buzzing Stocks Today(Pre-Open)

Indian share markets ended on a flat note yesterday. Benchmark indices fell more than 1% before recovering partial losses.

Related Views On News

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks (Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits (Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You (Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution (Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

The Price of Dying, the Cost of Living (The Honest Truth)

Nov 20, 2020

Ajit Dayal presents a cost benefit analysis of the various types of response to covid around the world.

More
-->

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

OUR TOP 5 IDEAS

Free Report: Multibagger Stock Ideas 2021
Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
Free Report: The Secret to Increasing Your Trading Profits Daily!
No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.

MCLEOD RUSSEL SHARE PRICE


Dec 2, 2020 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MCLEOD RUSSEL

MCLEOD RUSSEL - RUCHI SOYA INDUSTRIES COMPARISON

COMPARE MCLEOD RUSSEL WITH

FEATURED VIDEOS

Adani Green: A Future Multibagger or a Big, Speculative Bubble

Is M&M the ITC of Auto Sector?

Don't Let Brokerages Fool You into Buying HUL & Nestle. The Real Money is in These Stocks Right Now...

What to Expect from Stocks during Covid Second Wave?

More Featured Videos

MARKET STATS