Compare, Analyse MCLEOD RUSSEL with TIGER BRANDS LTD. - S. Africa - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MCLEOD RUSSEL vs TIGER BRANDS (S. Africa) - Comparison Results

MCLEOD RUSSEL     Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

TIGER BRANDS (S. Africa)
   Change

Tiger Brands is South Africa’s largest food company. The company manufactures, processes and distributes food products which include milling and baking, confectioneries, general foods as well as edible oils and its derivatives. Tiger Brands wide rang... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 MCLEOD RUSSEL   TIGER BRANDS
EQUITY SHARE DATA
    MCLEOD RUSSEL
Mar-18
TIGER BRANDS
Sep-13
MCLEOD RUSSEL/
TIGER BRANDS
5-Yr Chart
Click to enlarge
High Rs248161,130-   
Low Rs137128,427-   
Sales per share (Unadj.) Rs187.8678.1-  
Earnings per share (Unadj.) Rs20.064.5-  
Cash flow per share (Unadj.) Rs29.481.8-  
Dividends per share (Unadj.) Rs0.504,160.65-  
Dividend yield (eoy) %0.32.9 9.0%  
Book value per share (Unadj.) Rs198.0323.4-  
Shares outstanding (eoy) m109.46191.55-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.0213.5 0.5%   
Avg P/E ratio x9.62,244.6 0.4%  
P/CF ratio (eoy) x6.61,770.7 0.4%  
Price / Book Value ratio x1.0447.7 0.2%  
Dividend payout %2.56,450.6 0.0%   
Avg Mkt Cap Rs m21,10927,732,340 0.1%   
No. of employees `00075.816.8 452.6%   
Total wages/salary Rs m9,06812,030 75.4%   
Avg. sales/employee Rs Th271.17,753.7 3.5%   
Avg. wages/employee Rs Th119.6718.1 16.7%   
Avg. net profit/employee Rs Th28.9737.5 3.9%   
INCOME DATA
Net Sales Rs m20,553129,889 15.8%  
Other income Rs m3,918181 2,166.5%   
Total revenues Rs m24,471130,070 18.8%   
Gross profit Rs m1,42321,029 6.8%  
Depreciation Rs m1,0223,307 30.9%   
Interest Rs m1,8041,919 94.0%   
Profit before tax Rs m2,51615,984 15.7%   
Minority Interest Rs m0104 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0279 0.0%   
Tax Rs m3244,012 8.1%   
Profit after tax Rs m2,19212,355 17.7%  
Gross profit margin %6.916.2 42.8%  
Effective tax rate %12.925.1 51.3%   
Net profit margin %10.79.5 112.1%  
BALANCE SHEET DATA
Current assets Rs m14,40345,522 31.6%   
Current liabilities Rs m10,32140,067 25.8%   
Net working cap to sales %19.94.2 472.9%  
Current ratio x1.41.1 122.8%  
Inventory Days Days4163 66.0%  
Debtors Days Days2256 39.6%  
Net fixed assets Rs m22,26726,450 84.2%   
Share capital Rs m46291 505.4%   
"Free" reserves Rs m21,2120-   
Net worth Rs m21,67461,944 35.0%   
Long term debt Rs m4,0796,989 58.4%   
Total assets Rs m38,428120,641 31.9%  
Interest coverage x2.49.3 25.7%   
Debt to equity ratio x0.20.1 166.8%  
Sales to assets ratio x0.51.1 49.7%   
Return on assets %10.411.8 87.9%  
Return on equity %10.119.9 50.7%  
Return on capital %16.826.5 63.2%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m5,3330-   
CASH FLOW
From Operations Rs m2,1796,990 31.2%  
From Investments Rs m-1,675-15,785 10.6%  
From Financial Activity Rs m-2752,047 -13.5%  
Net Cashflow Rs m228-6,749 -3.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for TIGER BRANDS (S. Africa) is South Africa Rand. All data has been converted at 4.81 Rs / ZAR

Compare MCLEOD RUSSEL With: COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  

Compare MCLEOD RUSSEL With: VADILAL INDUSTRIES  RUCHI SOYA INDUSTRIES  UNITED SPIRITS  SANWARIA AGRO OILS  AVANTI FEEDS  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views On News

MCLEOD RUSSEL Announces Quarterly Results (3QFY19); Net Profit Down 20.6% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, MCLEOD RUSSEL has posted a net profit of Rs 536 m (down 20.6% YoY). Sales on the other hand came in at Rs 5 bn (down 16.4% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

MCLEOD RUSSEL Announces Quarterly Results (2QFY19); Net Profit Up 80.4% (Quarterly Result Update)

Nov 19, 2018 | Updated on Nov 19, 2018

For the quarter ended September 2018, MCLEOD RUSSEL has posted a net profit of Rs 3 bn (up 80.4% YoY). Sales on the other hand came in at Rs 4 bn (down 4.8% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound (Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Two Stocks to Buy in the Great Indian Festival (Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market (The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound (The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MCLEOD RUSSEL SHARE PRICE


Oct 18, 2019 (Close)

TRACK MCLEOD RUSSEL

  • Track your investment in MCLEOD RUSSEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MCLEOD RUSSEL 8-QTR ANALYSIS

COMPARE MCLEOD RUSSEL WITH

MARKET STATS