MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - fmcg
- MARICO - P&G (US)
MARICO vs P&G (US) - Comparison Results
MARICO Change
Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More
P&G (US)
Procter & Gamble Company (P&G) is an American multinational consumer goods company headquartered in the United States. The company was incorporated in Ohio in 1905, having been built from a business founded in 1837 by William Procter and James Gamble... More
Financials
 MARICO  P&G |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| MARICO Mar-20 |
P&G Jun-18 |
MARICO/ P&G |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 404 | 7,024 | - | |
| Low | Rs | 234 | 5,064 | - | |
| Sales per share (Unadj.) | Rs | 56.7 | 1,842.9 | - | |
| Earnings per share (Unadj.) | Rs | 8.1 | 268.9 | - | |
| Cash flow per share (Unadj.) | Rs | 9.2 | 347.0 | - | |
| Dividends per share (Unadj.) | Rs | 4.00 | 204.40 | - | |
| Dividend yield (eoy) | % | 1.3 | 3.4 | 37.1% | |
| Book value per share (Unadj.) | Rs | 23.5 | 1,458.3 | - | |
| Shares outstanding (eoy) | m | 1,290.90 | 2,656.70 | - | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 5.6 | 3.3 | 171.5% | |
| Avg P/E ratio | x | 39.5 | 22.5 | 175.5% | |
| P/CF ratio (eoy) | x | 34.8 | 17.4 | 199.7% | |
| Price / Book Value ratio | x | 13.6 | 4.1 | 327.8% | |
| Dividend payout | % | 49.5 | 76.0 | 65.1% | |
| Avg Mkt Cap | Rs m | 411,474 | 16,056,962 | 2.6% | |
| No. of employees | `000 | 1.7 | 92.0 | 1.8% | |
| Total wages/salary | Rs m | 4,780 | 0 | - | |
| Avg. sales/employee | Rs Th | 43,438.2 | 53,218.6 | 81.6% | |
| Avg. wages/employee | Rs Th | 2,838.5 | 0 | - | |
| Avg. net profit/employee | Rs Th | 6,193.6 | 7,764.0 | 79.8% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 73,150 | 4,896,112 | 1.5% | |
| Other income | Rs m | 1,240 | 9,231 | 13.4% | |
| Total revenues | Rs m | 74,390 | 4,905,343 | 1.5% | |
| Gross profit | Rs m | 14,690 | 1,211,720 | 1.2% | |
| Depreciation | Rs m | 1,400 | 207,619 | 0.7% | |
| Interest | Rs m | 500 | 37,070 | 1.3% | |
| Profit before tax | Rs m | 14,030 | 976,263 | 1.4% | |
| Minority Interest | Rs m | 0 | -8,132 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -290 | 0 | - | |
| Tax | Rs m | 3,310 | 253,846 | 1.3% | |
| Profit after tax | Rs m | 10,430 | 714,285 | 1.5% | |
| Gross profit margin | % | 20.1 | 24.7 | 81.1% | |
| Effective tax rate | % | 23.6 | 26.0 | 90.7% | |
| Net profit margin | % | 14.3 | 14.6 | 97.7% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 31,820 | 1,708,423 | 1.9% | |
| Current liabilities | Rs m | 17,850 | 2,068,643 | 0.9% | |
| Net working cap to sales | % | 19.1 | -7.4 | -259.6% | |
| Current ratio | x | 1.8 | 0.8 | 215.8% | |
| Inventory Days | Days | 69 | 26 | 266.1% | |
| Debtors Days | Days | 27 | 26 | 105.1% | |
| Net fixed assets | Rs m | 8,580 | 1,509,156 | 0.6% | |
| Share capital | Rs m | 1,291 | 293,699 | 0.4% | |
| Net worth | Rs m | 30,291 | 3,874,209 | 0.8% | |
| Long term debt | Rs m | 100 | 1,528,423 | 0.0% | |
| Total assets | Rs m | 50,020 | 8,667,391 | 0.6% | |
| Interest coverage | x | 29.1 | 27.3 | 106.3% | |
| Debt to equity ratio | x | 0 | 0.4 | 0.8% | |
| Sales to assets ratio | x | 1.5 | 0.6 | 258.9% | |
| Return on assets | % | 21.9 | 8.7 | 252.1% | |
| Return on equity | % | 34.4 | 18.4 | 186.8% | |
| Return on capital | % | 46.9 | 18.6 | 251.8% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 12,180 | 1,089,156 | 1.1% | |
| From Investments | Rs m | -440 | -257,216 | 0.2% | |
| From Financial Activity | Rs m | -11,460 | -1,053,113 | 1.1% | |
| Net Cashflow | Rs m | 450 | -31,575 | -1.4% | |
The reporting currency for P&G (US) is United States Dollars. All data has been converted at 73.26 Rs / USD
Compare MARICO With: UNILEVER PLC. (UK) HYPERMARCAS (Brazil)
Compare MARICO With: EMAMI P&G HYGIENE KARUTURI GLOBAL HUL LINC PEN & PLASTICS
Today's Market
Indian Indices End Flat, GAIL and UPL Among Top Nifty Gainers(Closing)
Indian share markets continued their volatile trend during closing hours today and ended their day on a flat note.
Related Views On News
MARICO Announces Quarterly Results (3QFY21); Net Profit Up 13.0% (Quarterly Result Update)
Jan 28, 2021 | Updated on Jan 28, 2021For the quarter ended December 2020, MARICO has posted a net profit of Rs 3 bn (up 13.0% YoY). Sales on the other hand came in at Rs 21 bn (up 16.3% YoY). Read on for a complete analysis of MARICO's quarterly results.
MARICO 2019-20 Annual Report Analysis (Annual Result Update)
Dec 28, 2020 | Updated on Dec 28, 2020Here's an analysis of the annual report of MARICO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARICO. Also includes updates on the valuation of MARICO.
MARICO Announces Quarterly Results (2QFY21); Net Profit Up 8.3% (Quarterly Result Update)
Nov 4, 2020 | Updated on Nov 4, 2020For the quarter ended September 2020, MARICO has posted a net profit of Rs 3 bn (up 8.3% YoY). Sales on the other hand came in at Rs 20 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.
More Views on NewsMost Popular
It's the Beginning of a New Bull Phase in Smallcaps (Profit Hunter)
Feb 24, 2021Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
Make Rs 5,000 Per Day Trading the Market (Fast Profits Daily)
Feb 25, 2021In this video, I'll show you how to get started on the path to daily trading profits.
The Hidden Tesla in My Great Indian Wealth Project (Profit Hunter)
Feb 23, 2021An Indian company founded three decades ago in a garage caught my attention...
Gold 65,000 and Silver 84,000 in 2022
Feb 26, 2021In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.
More
