Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More
Procter & Gamble Company (P&G) is an American multinational consumer goods company headquartered in the United States. The company was incorporated in Ohio in 1905, having been built from a business founded in 1837 by William Procter and James Gamble... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MARICO Mar-20 |
P&G Jun-18 |
MARICO/ P&G |
5-Yr Chart Click to enlarge
|
||
High | Rs | 404 | 7,024 | - | |
Low | Rs | 234 | 5,064 | - | |
Sales per share (Unadj.) | Rs | 56.7 | 1,842.9 | - | |
Earnings per share (Unadj.) | Rs | 8.1 | 268.9 | - | |
Cash flow per share (Unadj.) | Rs | 9.2 | 347.0 | - | |
Dividends per share (Unadj.) | Rs | 4.00 | 204.40 | - | |
Dividend yield (eoy) | % | 1.3 | 3.4 | 37.1% | |
Book value per share (Unadj.) | Rs | 23.5 | 1,458.3 | - | |
Shares outstanding (eoy) | m | 1,290.90 | 2,656.70 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 5.6 | 3.3 | 171.5% | |
Avg P/E ratio | x | 39.5 | 22.5 | 175.5% | |
P/CF ratio (eoy) | x | 34.8 | 17.4 | 199.7% | |
Price / Book Value ratio | x | 13.6 | 4.1 | 327.8% | |
Dividend payout | % | 49.5 | 76.0 | 65.1% | |
Avg Mkt Cap | Rs m | 411,474 | 16,056,962 | 2.6% | |
No. of employees | `000 | 1.7 | 92.0 | 1.8% | |
Total wages/salary | Rs m | 4,780 | 0 | - | |
Avg. sales/employee | Rs Th | 43,438.2 | 53,218.6 | 81.6% | |
Avg. wages/employee | Rs Th | 2,838.5 | 0 | - | |
Avg. net profit/employee | Rs Th | 6,193.6 | 7,764.0 | 79.8% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 73,150 | 4,896,112 | 1.5% | |
Other income | Rs m | 1,240 | 9,231 | 13.4% | |
Total revenues | Rs m | 74,390 | 4,905,343 | 1.5% | |
Gross profit | Rs m | 14,690 | 1,211,720 | 1.2% | |
Depreciation | Rs m | 1,400 | 207,619 | 0.7% | |
Interest | Rs m | 500 | 37,070 | 1.3% | |
Profit before tax | Rs m | 14,030 | 976,263 | 1.4% | |
Minority Interest | Rs m | 0 | -8,132 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -290 | 0 | - | |
Tax | Rs m | 3,310 | 253,846 | 1.3% | |
Profit after tax | Rs m | 10,430 | 714,285 | 1.5% | |
Gross profit margin | % | 20.1 | 24.7 | 81.1% | |
Effective tax rate | % | 23.6 | 26.0 | 90.7% | |
Net profit margin | % | 14.3 | 14.6 | 97.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 31,820 | 1,708,423 | 1.9% | |
Current liabilities | Rs m | 17,850 | 2,068,643 | 0.9% | |
Net working cap to sales | % | 19.1 | -7.4 | -259.6% | |
Current ratio | x | 1.8 | 0.8 | 215.8% | |
Inventory Days | Days | 69 | 26 | 266.1% | |
Debtors Days | Days | 27 | 26 | 105.1% | |
Net fixed assets | Rs m | 8,580 | 1,509,156 | 0.6% | |
Share capital | Rs m | 1,291 | 293,699 | 0.4% | |
Net worth | Rs m | 30,291 | 3,874,209 | 0.8% | |
Long term debt | Rs m | 100 | 1,528,423 | 0.0% | |
Total assets | Rs m | 50,020 | 8,667,391 | 0.6% | |
Interest coverage | x | 29.1 | 27.3 | 106.3% | |
Debt to equity ratio | x | 0 | 0.4 | 0.8% | |
Sales to assets ratio | x | 1.5 | 0.6 | 258.9% | |
Return on assets | % | 21.9 | 8.7 | 252.1% | |
Return on equity | % | 34.4 | 18.4 | 186.8% | |
Return on capital | % | 46.9 | 18.6 | 251.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 12,180 | 1,089,156 | 1.1% | |
From Investments | Rs m | -440 | -257,216 | 0.2% | |
From Financial Activity | Rs m | -11,460 | -1,053,113 | 1.1% | |
Net Cashflow | Rs m | 450 | -31,575 | -1.4% |
Compare MARICO With: UNILEVER PLC. (UK) HYPERMARCAS (Brazil)
Compare MARICO With: EMAMI P&G HYGIENE KARUTURI GLOBAL HUL LINC PEN & PLASTICS
Indian share markets continued their volatile trend during closing hours today and ended their day on a flat note.
For the quarter ended December 2020, MARICO has posted a net profit of Rs 3 bn (up 13.0% YoY). Sales on the other hand came in at Rs 21 bn (up 16.3% YoY). Read on for a complete analysis of MARICO's quarterly results.
Here's an analysis of the annual report of MARICO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARICO. Also includes updates on the valuation of MARICO.
For the quarter ended September 2020, MARICO has posted a net profit of Rs 3 bn (up 8.3% YoY). Sales on the other hand came in at Rs 20 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
An Indian company founded three decades ago in a garage caught my attention...
In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.
More