Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEIDELBERG CEMENT vs CHINA NAT. BLDG. (China) - Comparison Results

CHINA NAT. BLDG. (China)
   Change

China National Building Material Company Ltd is engaged in cement, lightweight building material, glass fibre & composite materials and engineering services. It is the largest cement producer and producer of rotor blade in the People’s Republic of Ch... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 HEIDELBERG CEMENT   CHINA NAT. BLDG.
EQUITY SHARE DATA
    HEIDELBERG CEMENT
Mar-23
CHINA NAT. BLDG.
Dec-12
HEIDELBERG CEMENT/
CHINA NAT. BLDG.
5-Yr Chart
Click to enlarge
High Rs233134-   
Low Rs15383-   
Sales per share (Unadj.) Rs98.8186.1-  
Earnings per share (Unadj.) Rs4.411.9-  
Cash flow per share (Unadj.) Rs9.320.8-  
Dividends per share (Unadj.) Rs7.001.84-  
Avg Dividend yield %3.61.7 213.4%  
Book value per share (Unadj.) Rs64.565.1-  
Shares outstanding (eoy) m226.615,399.02-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.00.6 335.4%   
Avg P/E ratio x44.09.1 484.3%  
P/CF ratio (eoy) x20.75.2 396.2%  
Price / Book Value ratio x3.01.7 179.6%  
Dividend payout %160.015.5 1,033.2%   
Avg Mkt Cap Rs m43,680584,649 7.5%   
No. of employees `000NA121.7 0.0%   
Total wages/salary Rs m1,33051,195 2.6%   
Avg. sales/employee Rs Th08,258.9-  
Avg. wages/employee Rs Th0420.8-  
Avg. net profit/employee Rs Th0528.4-  
INCOME DATA
Net Sales Rs m22,3811,004,751 2.2%  
Other income Rs m45359,904 0.8%   
Total revenues Rs m22,8341,064,655 2.1%   
Gross profit Rs m2,489177,293 1.4%  
Depreciation Rs m1,12347,866 2.3%   
Interest Rs m46174,961 0.6%   
Profit before tax Rs m1,358114,371 1.2%   
Minority Interest Rs m0-24,849 -0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-46 -0.0%   
Tax Rs m36625,194 1.5%   
Profit after tax Rs m99264,282 1.5%  
Gross profit margin %11.117.6 63.0%  
Effective tax rate %27.022.0 122.4%   
Net profit margin %4.46.4 69.3%  
BALANCE SHEET DATA
Current assets Rs m11,128892,927 1.2%   
Current liabilities Rs m8,5001,657,935 0.5%   
Net working cap to sales %11.7-76.1 -15.4%  
Current ratio x1.30.5 243.1%  
Inventory Days Days951 17.7%  
Debtors Days Days5191 2.7%  
Net fixed assets Rs m15,5191,214,369 1.3%   
Share capital Rs m2,26662,196 3.6%   
"Free" reserves Rs m12,3480-   
Net worth Rs m14,614351,314 4.2%   
Long term debt Rs m1,108597,485 0.2%   
Total assets Rs m26,6472,818,587 0.9%  
Interest coverage x3.92.5 156.3%   
Debt to equity ratio x0.11.7 4.5%  
Sales to assets ratio x0.80.4 235.6%   
Return on assets %5.54.9 110.3%  
Return on equity %6.818.3 37.1%  
Return on capital %11.617.3 66.7%  
Exports to sales %00-   
Imports to sales %0.30-   
Net fx Rs m-3930-   
CASH FLOW
From Operations Rs m2,261115,396 2.0%  
From Investments Rs m1,444-422,407 -0.3%  
From Financial Activity Rs m-2,665312,257 -0.9%  
Net Cashflow Rs m1,0405,245 19.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CHINA NAT. BLDG. (China) is China Yuan Renminbi. All data has been converted at 11.52 Rs / CNY

Compare HEIDELBERG CEMENT With: ANHUICONCH (China)  HOLCIM (Switz.)  LAFARGE (France)  

Compare HEIDELBERG CEMENT With: JK LAKSHMI CEMENT  DALMIA BHARAT  ANDHRA CEMENTS  HIL  THE RAMCO CEMENTS  



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.