China National Building Material Company Ltd is engaged in cement, lightweight building material, glass fibre & composite materials and engineering services. It is the largest cement producer and producer of rotor blade in the People’s Republic of Ch... More
HEIDELBERG CEMENT CHINA NAT. BLDG. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HEIDELBERG CEMENT Mar-23 |
CHINA NAT. BLDG. Dec-12 |
HEIDELBERG CEMENT/ CHINA NAT. BLDG. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 233 | 134 | - | |
Low | Rs | 153 | 83 | - | |
Sales per share (Unadj.) | Rs | 98.8 | 186.6 | - | |
Earnings per share (Unadj.) | Rs | 4.4 | 11.9 | - | |
Cash flow per share (Unadj.) | Rs | 9.3 | 20.8 | - | |
Dividends per share (Unadj.) | Rs | 7.00 | 1.85 | - | |
Avg Dividend yield | % | 3.6 | 1.7 | 213.4% | |
Book value per share (Unadj.) | Rs | 64.5 | 65.2 | - | |
Shares outstanding (eoy) | m | 226.61 | 5,399.02 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.0 | 0.6 | 335.4% | |
Avg P/E ratio | x | 44.0 | 9.1 | 484.3% | |
P/CF ratio (eoy) | x | 20.7 | 5.2 | 396.2% | |
Price / Book Value ratio | x | 3.0 | 1.7 | 179.6% | |
Dividend payout | % | 160.0 | 15.5 | 1,033.2% | |
Avg Mkt Cap | Rs m | 43,680 | 586,172 | 7.5% | |
No. of employees | `000 | NA | 121.7 | 0.0% | |
Total wages/salary | Rs m | 1,330 | 51,328 | 2.6% | |
Avg. sales/employee | Rs Th | 0 | 8,280.4 | - | |
Avg. wages/employee | Rs Th | 0 | 421.9 | - | |
Avg. net profit/employee | Rs Th | 0 | 529.8 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 22,381 | 1,007,368 | 2.2% | |
Other income | Rs m | 453 | 60,060 | 0.8% | |
Total revenues | Rs m | 22,834 | 1,067,428 | 2.1% | |
Gross profit | Rs m | 2,489 | 177,755 | 1.4% | |
Depreciation | Rs m | 1,123 | 47,990 | 2.3% | |
Interest | Rs m | 461 | 75,156 | 0.6% | |
Profit before tax | Rs m | 1,358 | 114,668 | 1.2% | |
Minority Interest | Rs m | 0 | -24,913 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -46 | -0.0% | |
Tax | Rs m | 366 | 25,260 | 1.4% | |
Profit after tax | Rs m | 992 | 64,449 | 1.5% | |
Gross profit margin | % | 11.1 | 17.6 | 63.0% | |
Effective tax rate | % | 27.0 | 22.0 | 122.4% | |
Net profit margin | % | 4.4 | 6.4 | 69.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,128 | 895,252 | 1.2% | |
Current liabilities | Rs m | 8,500 | 1,662,253 | 0.5% | |
Net working cap to sales | % | 11.7 | -76.1 | -15.4% | |
Current ratio | x | 1.3 | 0.5 | 243.1% | |
Inventory Days | Days | 9 | 51 | 17.7% | |
Debtors Days | Days | 5 | 191 | 2.7% | |
Net fixed assets | Rs m | 15,519 | 1,217,532 | 1.3% | |
Share capital | Rs m | 2,266 | 62,358 | 3.6% | |
Net worth | Rs m | 14,614 | 352,229 | 4.1% | |
Long term debt | Rs m | 1,108 | 599,041 | 0.2% | |
Total assets | Rs m | 26,647 | 2,825,927 | 0.9% | |
Interest coverage | x | 3.9 | 2.5 | 156.3% | |
Debt to equity ratio | x | 0.1 | 1.7 | 4.5% | |
Sales to assets ratio | x | 0.8 | 0.4 | 235.6% | |
Return on assets | % | 5.5 | 4.9 | 110.3% | |
Return on equity | % | 6.8 | 18.3 | 37.1% | |
Return on capital | % | 11.6 | 17.3 | 66.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,261 | 115,696 | 2.0% | |
From Investments | Rs m | 1,444 | -423,507 | -0.3% | |
From Financial Activity | Rs m | -2,665 | 313,070 | -0.9% | |
Net Cashflow | Rs m | 1,040 | 5,259 | 19.8% |
Compare HEIDELBERG CEMENT With: ANHUICONCH (China) HOLCIM (Switz.) LAFARGE (France)
Compare HEIDELBERG CEMENT With: BHEEMA CEMENTS SANGHI INDUSTRIES PRISM JOHNSON VISAKA INDUSTRIES DALMIA BHARAT
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.