X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Heidelberg Cement (I) with CHINA NATIONAL BUILDING MATERIAL COMPANY LIMITED - China - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEIDELBERG CEMENT vs CHINA NAT. BLDG. (China) - Comparison Results

HEIDELBERG CEMENT    Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

CHINA NAT. BLDG. (China)
   Change

China National Building Material Company Ltd is engaged in cement, lightweight building material, glass fibre & composite materials and engineering services. It is the largest cement producer and producer of rotor blade in the People’s Republic of Ch... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 HEIDELBERG CEMENT   CHINA NAT. BLDG.
EQUITY SHARE DATA
    HEIDELBERG CEMENT
Mar-17
CHINA NAT. BLDG.
Dec-12
HEIDELBERG CEMENT/
CHINA NAT. BLDG.
5-Yr Chart
Click to enlarge
High Rs151115-   
Low Rs8271-   
Sales per share (Unadj.) Rs75.8159.9-  
Earnings per share (Unadj.) Rs3.410.2-  
Cash flow per share (Unadj.) Rs7.717.9-  
Dividends per share (Unadj.) Rs2.001.58-  
Dividend yield (eoy) %1.71.7 101.2%  
Book value per share (Unadj.) Rs42.755.9-  
Shares outstanding (eoy) m226.615,399.02-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.50.6 263.1%   
Avg P/E ratio x34.59.1 379.4%  
P/CF ratio (eoy) x15.05.2 287.7%  
Price / Book Value ratio x2.71.7 163.4%  
Dividend payout %59.515.5 384.1%   
Avg Mkt Cap Rs m26,298502,433 5.2%   
No. of employees `0001.4121.7 1.1%   
Total wages/salary Rs m1,14843,996 2.6%   
Avg. sales/employee Rs Th12,436.47,097.5 175.2%   
Avg. wages/employee Rs Th831.0361.6 229.8%   
Avg. net profit/employee Rs Th551.8454.1 121.5%   
INCOME DATA
Net Sales Rs m17,175863,458 2.0%  
Other income Rs m23751,480 0.5%   
Total revenues Rs m17,412914,938 1.9%   
Gross profit Rs m2,789152,361 1.8%  
Depreciation Rs m99241,135 2.4%   
Interest Rs m89864,419 1.4%   
Profit before tax Rs m1,13698,287 1.2%   
Minority Interest Rs m0-21,354 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-40 0.0%   
Tax Rs m37421,651 1.7%   
Profit after tax Rs m76255,242 1.4%  
Gross profit margin %16.217.6 92.0%  
Effective tax rate %32.922.0 149.5%   
Net profit margin %4.46.4 69.4%  
BALANCE SHEET DATA
Current assets Rs m4,659767,359 0.6%   
Current liabilities Rs m7,5181,424,788 0.5%   
Net working cap to sales %-16.6-76.1 21.9%  
Current ratio x0.60.5 115.1%  
Inventory Days Days3051 58.0%  
Debtors Days Days3191 1.4%  
Net fixed assets Rs m18,8341,043,599 1.8%   
Share capital Rs m2,26653,450 4.2%   
"Free" reserves Rs m7,4030-   
Net worth Rs m9,670301,910 3.2%   
Long term debt Rs m5,752513,464 1.1%   
Total assets Rs m24,0762,422,223 1.0%  
Interest coverage x2.32.5 89.7%   
Debt to equity ratio x0.61.7 35.0%  
Sales to assets ratio x0.70.4 200.1%   
Return on assets %6.94.9 139.5%  
Return on equity %7.918.3 43.1%  
Return on capital %13.217.3 76.1%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-9560-   
CASH FLOW
From Operations Rs m3,61499,168 3.6%  
From Investments Rs m-402-363,006 0.1%  
From Financial Activity Rs m-3,147268,345 -1.2%  
Net Cashflow Rs m644,507 1.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CHINA NAT. BLDG. (China) is China Yuan Renminbi. All data has been converted at 9.9 Rs / CNY

Compare HEIDELBERG CEMENT With: HOLCIM (Switz.)  ANHUICONCH (China)  LAFARGE (France)  

Compare HEIDELBERG CEMENT With: DALMIA BHARAT  BIRLA CORP  SAURASHTRA CEMENT  CHETTINAD CEMENT  INDIA CEMENTS  



Today's Market

Of Crash in Bitcoin, Correction in MidCap and SmallCap Indices and Top Stocks in Action Today(Pre-Open)

The past year has seen the BSE MidCap and BSE SmallCap indices surging by 43.1% and 57.1% respectively. Taking a two year view these indices have produced mind-boggling return of 75.3% .

Related Views On News

UltraTech: Ramping Up Efficiencies for the Acquired Plants (Quarterly Results Update - Detailed)

Nov 11, 2017

Higher depreciation and working capital at the acquired plants impacted the company's profitability.

ACC: Jamul and Sindri Plant Stabilisation Boosts Performance (Quarterly Results Update - Detailed)

Nov 9, 2017

Increased focus on premium products and stabilisation of Jamul and Sindri plant capacities bolstered ACC's performance during the quarter ended September 2017.

Ambuja Cement: A Quarter of Double-Digit Volume Growth (Quarterly Results Update - Detailed)

Nov 9, 2017

Double-digit growth in sales and better realisations aid topline growth.

UltraTech: Post-Acquisition Cement Capacity Augmented to 93 MTPA (Quarterly Results Update - Detailed)

Aug 11, 2017

UltraTech Cement completed the acquisition of cement plants of Jaiprakash Associates Limited (JAL) and Jaypee Cement Corporation Limited (JCCL) during the quarter ended June 2017.

Ambuja Cement: Fall in Other Income Drag Bottomline Lower (Quarterly Results Update - Detailed)

Aug 11, 2017

While topline witnessed growth on the back of higher cement sale volumes, a 50.5% YoY fall in other income weighed on Ambuja's bottomline during the quarter ending June 2017.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Is it Wise to Ignore Bitcoins?(The 5 Minute Wrapup)

Jan 4, 2018

While investing in bitcoins, it would make sense to treat it as another asset class and decide accordingly.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HEIDELBERG CEMENT SHARE PRICE


Jan 16, 2018 (Close)

TRACK HEIDELBERG CEMENT

  • Track your investment in HEIDELBERG CEMENT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON HEIDELBERG CEMENT

HEIDELBERG CEMENT 5-YR ANALYSIS

COMPARE HEIDELBERG CEMENT WITH

MARKET STATS