X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse Heidelberg Cement (I) with CHINA NATIONAL BUILDING MATERIAL COMPANY LIMITED - China - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEIDELBERG CEMENT vs CHINA NAT. BLDG. (China) - Comparison Results

HEIDELBERG CEMENT     Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

CHINA NAT. BLDG. (China)
   Change

China National Building Material Company Ltd is engaged in cement, lightweight building material, glass fibre & composite materials and engineering services. It is the largest cement producer and producer of rotor blade in the People’s Republic of Ch... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 HEIDELBERG CEMENT   CHINA NAT. BLDG.
EQUITY SHARE DATA
    HEIDELBERG CEMENT
Mar-18
CHINA NAT. BLDG.
Dec-12
HEIDELBERG CEMENT/
CHINA NAT. BLDG.
5-Yr Chart
Click to enlarge
High Rs189117-   
Low Rs11073-   
Sales per share (Unadj.) Rs83.4163.3-  
Earnings per share (Unadj.) Rs5.910.4-  
Cash flow per share (Unadj.) Rs10.318.2-  
Dividends per share (Unadj.) Rs2.501.62-  
Dividend yield (eoy) %1.71.7 98.1%  
Book value per share (Unadj.) Rs46.257.1-  
Shares outstanding (eoy) m226.615,399.02-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.80.6 308.4%   
Avg P/E ratio x25.59.1 280.0%  
P/CF ratio (eoy) x14.55.2 277.6%  
Price / Book Value ratio x3.21.7 194.7%  
Dividend payout %42.515.5 274.8%   
Avg Mkt Cap Rs m33,912513,090 6.6%   
No. of employees `0001.3121.7 1.1%   
Total wages/salary Rs m1,20244,929 2.7%   
Avg. sales/employee Rs Th14,368.67,248.0 198.2%   
Avg. wages/employee Rs Th913.7369.3 247.4%   
Avg. net profit/employee Rs Th1,012.8463.7 218.4%   
INCOME DATA
Net Sales Rs m18,895881,774 2.1%  
Other income Rs m19952,572 0.4%   
Total revenues Rs m19,094934,346 2.0%   
Gross profit Rs m3,634155,593 2.3%  
Depreciation Rs m1,01242,007 2.4%   
Interest Rs m74565,786 1.1%   
Profit before tax Rs m2,077100,372 2.1%   
Minority Interest Rs m0-21,807 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-40 0.0%   
Tax Rs m74522,111 3.4%   
Profit after tax Rs m1,33256,414 2.4%  
Gross profit margin %19.217.6 109.0%  
Effective tax rate %35.922.0 162.8%   
Net profit margin %7.06.4 110.2%  
BALANCE SHEET DATA
Current assets Rs m6,608783,636 0.8%   
Current liabilities Rs m8,5751,455,011 0.6%   
Net working cap to sales %-10.4-76.1 13.7%  
Current ratio x0.80.5 143.1%  
Inventory Days Days2551 47.9%  
Debtors Days Days4191 1.9%  
Net fixed assets Rs m18,1411,065,736 1.7%   
Share capital Rs m2,26654,584 4.2%   
"Free" reserves Rs m8,1980-   
Net worth Rs m10,464308,315 3.4%   
Long term debt Rs m4,692524,355 0.9%   
Total assets Rs m25,3282,473,604 1.0%  
Interest coverage x3.82.5 150.0%   
Debt to equity ratio x0.41.7 26.4%  
Sales to assets ratio x0.70.4 209.3%   
Return on assets %8.24.9 165.9%  
Return on equity %12.718.3 69.6%  
Return on capital %18.617.3 107.4%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-8480-   
CASH FLOW
From Operations Rs m3,846101,272 3.8%  
From Investments Rs m-137-370,706 0.0%  
From Financial Activity Rs m-1,729274,038 -0.6%  
Net Cashflow Rs m1,9804,603 43.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CHINA NAT. BLDG. (China) is China Yuan Renminbi. All data has been converted at 10.11 Rs / CNY

Compare HEIDELBERG CEMENT With: ANHUICONCH (China)  HOLCIM (Switz.)  LAFARGE (France)  

Compare HEIDELBERG CEMENT With: ULTRATECH CEMENT  SAURASHTRA CEMENT  THE RAMCO CEMENTS  BIRLA CORPORATION  EVEREST INDUSTRIES  



Today's Market

Indian Indices Erase Gains; Sensex Ends 52 Points Higher(Closing)

After opening the day higher, Indian share markets witnessed negative trading activity during closing hours and ended their trading session marginally higher.

Related Views On News

HEIDELBERG CEMENT Announces Quarterly Results (1QFY20); Net Profit Up 54.6% (Quarterly Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

For the quarter ended June 2019, HEIDELBERG CEMENT has posted a net profit of Rs 790 m (up 54.6% YoY). Sales on the other hand came in at Rs 6 bn (up 9.1% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (4QFY19); Net Profit Up 16.9% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, HEIDELBERG CEMENT has posted a net profit of Rs 609 m (up 16.9% YoY). Sales on the other hand came in at Rs 5 bn (up 2.3% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

HEIDELBERG CEMENT 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of HEIDELBERG CEMENT for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HEIDELBERG CEMENT. Also includes updates on the valuation of HEIDELBERG CEMENT.

More Views on News

Most Popular

My Top 3 Dividend Millionaire Stocks (Profit Hunter)

Aug 7, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

The Perfect Stock in the Rebirth of India (The 5 Minute Wrapup)

Aug 8, 2019

This debt-free, well-managed company is all set to soar.

This 60-Year Old Smallcap Company Could Be Our Next Recommendation (The 5 Minute Wrapup)

Aug 12, 2019

My experience at the recent AGM of this smallcap company which has financials of any FMCG major.

Super investor Pulak Prasad is Buying Stocks Big Time...and You Should Too (The 5 Minute Wrapup)

Aug 9, 2019

Here's why the relentless correction in the Indian stock markets has not unnerved the big investors.

Qatar is Rearing Cows...this is Good News for India

Aug 9, 2019

Qatar has turned around after the Saudi embargo. This is good news for India.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

HEIDELBERG CEMENT SHARE PRICE


Aug 19, 2019 (Close)

TRACK HEIDELBERG CEMENT

  • Track your investment in HEIDELBERG CEMENT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON HEIDELBERG CEMENT

HEIDELBERG CEMENT 5-YR ANALYSIS

COMPARE HEIDELBERG CEMENT WITH

MARKET STATS