MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - cement
- HEIDELBERG CEMENT - CHINA NAT. BLDG. (China)
HEIDELBERG CEMENT vs CHINA NAT. BLDG. (China) - Comparison Results
HEIDELBERG CEMENT Change
Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More
CHINA NAT. BLDG. (China)
China National Building Material Company Ltd is engaged in cement, lightweight building material, glass fibre & composite materials and engineering services. It is the largest cement producer and producer of rotor blade in the People’s Republic of Ch... More
Financials
 HEIDELBERG CEMENT  CHINA NAT. BLDG. |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| HEIDELBERG CEMENT Mar-19 |
CHINA NAT. BLDG. Dec-12 |
HEIDELBERG CEMENT/ CHINA NAT. BLDG. |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 184 | 132 | - | |
| Low | Rs | 122 | 82 | - | |
| Sales per share (Unadj.) | Rs | 94.1 | 184.5 | - | |
| Earnings per share (Unadj.) | Rs | 9.7 | 11.8 | - | |
| Cash flow per share (Unadj.) | Rs | 14.2 | 20.6 | - | |
| Dividends per share (Unadj.) | Rs | 4.00 | 1.83 | - | |
| Dividend yield (eoy) | % | 2.6 | 1.7 | 153.5% | |
| Book value per share (Unadj.) | Rs | 51.7 | 64.5 | - | |
| Shares outstanding (eoy) | m | 226.61 | 5,399.02 | - | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 1.6 | 0.6 | 279.4% | |
| Avg P/E ratio | x | 15.7 | 9.1 | 172.8% | |
| P/CF ratio (eoy) | x | 10.8 | 5.2 | 206.3% | |
| Price / Book Value ratio | x | 3.0 | 1.7 | 177.9% | |
| Dividend payout | % | 41.1 | 15.5 | 265.3% | |
| Avg Mkt Cap | Rs m | 34,683 | 579,574 | 6.0% | |
| No. of employees | `000 | 1.2 | 121.7 | 1.0% | |
| Total wages/salary | Rs m | 1,239 | 50,750 | 2.4% | |
| Avg. sales/employee | Rs Th | 17,330.2 | 8,187.2 | 211.7% | |
| Avg. wages/employee | Rs Th | 1,006.5 | 417.2 | 241.3% | |
| Avg. net profit/employee | Rs Th | 1,792.5 | 523.8 | 342.2% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 21,334 | 996,030 | 2.1% | |
| Other income | Rs m | 348 | 59,384 | 0.6% | |
| Total revenues | Rs m | 21,682 | 1,055,414 | 2.1% | |
| Gross profit | Rs m | 4,833 | 175,754 | 2.8% | |
| Depreciation | Rs m | 1,018 | 47,450 | 2.1% | |
| Interest | Rs m | 748 | 74,310 | 1.0% | |
| Profit before tax | Rs m | 3,416 | 113,378 | 3.0% | |
| Minority Interest | Rs m | 0 | -24,633 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | -46 | 0.0% | |
| Tax | Rs m | 1,210 | 24,976 | 4.8% | |
| Profit after tax | Rs m | 2,207 | 63,724 | 3.5% | |
| Gross profit margin | % | 22.7 | 17.6 | 128.4% | |
| Effective tax rate | % | 35.4 | 22.0 | 160.7% | |
| Net profit margin | % | 10.3 | 6.4 | 161.7% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 8,874 | 885,176 | 1.0% | |
| Current liabilities | Rs m | 9,133 | 1,643,544 | 0.6% | |
| Net working cap to sales | % | -1.2 | -76.1 | 1.6% | |
| Current ratio | x | 1.0 | 0.5 | 180.4% | |
| Inventory Days | Days | 29 | 51 | 56.0% | |
| Debtors Days | Days | 4 | 191 | 2.3% | |
| Net fixed assets | Rs m | 17,541 | 1,203,828 | 1.5% | |
| Share capital | Rs m | 2,266 | 61,657 | 3.7% | |
| Net worth | Rs m | 11,712 | 348,264 | 3.4% | |
| Long term debt | Rs m | 3,918 | 592,298 | 0.7% | |
| Total assets | Rs m | 26,955 | 2,794,120 | 1.0% | |
| Interest coverage | x | 5.6 | 2.5 | 220.5% | |
| Debt to equity ratio | x | 0.3 | 1.7 | 19.7% | |
| Sales to assets ratio | x | 0.8 | 0.4 | 222.0% | |
| Return on assets | % | 11.0 | 4.9 | 221.9% | |
| Return on equity | % | 18.8 | 18.3 | 103.0% | |
| Return on capital | % | 26.6 | 17.3 | 153.7% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 3,929 | 114,394 | 3.4% | |
| From Investments | Rs m | -263 | -418,741 | 0.1% | |
| From Financial Activity | Rs m | -2,417 | 309,546 | -0.8% | |
| Net Cashflow | Rs m | 1,249 | 5,200 | 24.0% | |
The reporting currency for CHINA NAT. BLDG. (China) is China Yuan Renminbi. All data has been converted at 11.42 Rs / CNY
Compare HEIDELBERG CEMENT With: HOLCIM (Switz.) ANHUICONCH (China) LAFARGE (France)
Compare HEIDELBERG CEMENT With: ULTRATECH CEMENT SHREE CEMENT MANGALAM CEMENT BIRLA CORPORATION EVEREST INDUSTRIES
Today's Market
Nifty is Weak but Smallcaps Can Outperform(Momentum Moves)
The market see-sawed during the week with both the bulls and bears swinging it out. But in the end, it was the bears who won. The Nifty ended the day, the week, and the month at 14,529.15.
Related Views On News
HEIDELBERG CEMENT Announces Quarterly Results (2QFY21); Net Profit Up 7.3% (Quarterly Result Update)
Oct 27, 2020 | Updated on Oct 27, 2020For the quarter ended September 2020, HEIDELBERG CEMENT has posted a net profit of Rs 624 m (up 7.3% YoY). Sales on the other hand came in at Rs 5 bn (down 1.6% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.
HEIDELBERG CEMENT Announces Quarterly Results (4QFY20); Net Profit Up 8.9% (Quarterly Result Update)
Jun 1, 2020 | Updated on Jun 1, 2020For the quarter ended March 2020, HEIDELBERG CEMENT has posted a net profit of Rs 663 m (up 8.9% YoY). Sales on the other hand came in at Rs 5 bn (down 6.2% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.
HEIDELBERG CEMENT 2018-19 Annual Report Analysis (Annual Result Update)
Sep 23, 2019 | Updated on Sep 23, 2019Here's an analysis of the annual report of HEIDELBERG CEMENT for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HEIDELBERG CEMENT. Also includes updates on the valuation of HEIDELBERG CEMENT.
More Views on NewsMost Popular
It's the Beginning of a New Bull Phase in Smallcaps (Profit Hunter)
Feb 24, 2021Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
Intraday Trading for a Living (Fast Profits Daily)
Feb 15, 2021In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
Top 5 Stocks Mutual Funds Bought and Sold in January 2021 (Sector Info)
Feb 16, 2021A look at what India's top equity mutual funds bought and sold in January 2021.
I Would Recommend this Small-cap Stock Over Tesla (Profit Hunter)
Feb 16, 2021Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More
