Headquartered in France, Lafarge is the world's largest cement manufacturer. It primarily produces and sells cement, aggregates and ready-mix concrete worldwide. Based on its revenues, Lafarge is the world leader in cement. It is the second largest p... More
HEIDELBERG CEMENT LAFARGE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HEIDELBERG CEMENT Mar-23 |
LAFARGE Dec-14 |
HEIDELBERG CEMENT/ LAFARGE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 233 | 6,123 | - | |
Low | Rs | 153 | 4,374 | - | |
Sales per share (Unadj.) | Rs | 98.8 | 4,027.9 | - | |
Earnings per share (Unadj.) | Rs | 4.4 | 85.9 | - | |
Cash flow per share (Unadj.) | Rs | 9.3 | 349.4 | - | |
Dividends per share (Unadj.) | Rs | 7.00 | 90.18 | - | |
Avg Dividend yield | % | 3.6 | 1.7 | 211.4% | |
Book value per share (Unadj.) | Rs | 64.5 | 4,846.5 | - | |
Shares outstanding (eoy) | m | 226.61 | 287.54 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.0 | 1.3 | 149.8% | |
Avg P/E ratio | x | 44.0 | 61.1 | 72.1% | |
P/CF ratio (eoy) | x | 20.7 | 15.0 | 137.5% | |
Price / Book Value ratio | x | 3.0 | 1.1 | 276.0% | |
Dividend payout | % | 160.0 | 104.9 | 152.4% | |
Avg Mkt Cap | Rs m | 43,680 | 1,509,147 | 2.9% | |
No. of employees | `000 | NA | 63.0 | 0.0% | |
Total wages/salary | Rs m | 1,330 | 172,875 | 0.8% | |
Avg. sales/employee | Rs Th | 0 | 18,372.8 | - | |
Avg. wages/employee | Rs Th | 0 | 2,742.4 | - | |
Avg. net profit/employee | Rs Th | 0 | 392.0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 22,381 | 1,158,182 | 1.9% | |
Other income | Rs m | 453 | 79,088 | 0.6% | |
Total revenues | Rs m | 22,834 | 1,237,270 | 1.8% | |
Gross profit | Rs m | 2,489 | 167,374 | 1.5% | |
Depreciation | Rs m | 1,123 | 75,751 | 1.5% | |
Interest | Rs m | 461 | 93,246 | 0.5% | |
Profit before tax | Rs m | 1,358 | 77,465 | 1.8% | |
Minority Interest | Rs m | 0 | -11,814 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -6,222 | -0.0% | |
Tax | Rs m | 366 | 34,719 | 1.1% | |
Profit after tax | Rs m | 992 | 24,709 | 4.0% | |
Gross profit margin | % | 11.1 | 14.5 | 76.9% | |
Effective tax rate | % | 27.0 | 44.8 | 60.1% | |
Net profit margin | % | 4.4 | 2.1 | 207.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,128 | 529,447 | 2.1% | |
Current liabilities | Rs m | 8,500 | 488,415 | 1.7% | |
Net working cap to sales | % | 11.7 | 3.5 | 331.4% | |
Current ratio | x | 1.3 | 1.1 | 120.8% | |
Inventory Days | Days | 9 | 42 | 21.6% | |
Debtors Days | Days | 5 | 45 | 11.2% | |
Net fixed assets | Rs m | 15,519 | 1,086,849 | 1.4% | |
Share capital | Rs m | 2,266 | 103,707 | 2.2% | |
Net worth | Rs m | 14,614 | 1,393,552 | 1.0% | |
Long term debt | Rs m | 1,108 | 845,077 | 0.1% | |
Total assets | Rs m | 26,647 | 3,022,112 | 0.9% | |
Interest coverage | x | 3.9 | 1.8 | 215.6% | |
Debt to equity ratio | x | 0.1 | 0.6 | 12.5% | |
Sales to assets ratio | x | 0.8 | 0.4 | 219.2% | |
Return on assets | % | 5.5 | 3.9 | 139.6% | |
Return on equity | % | 6.8 | 1.8 | 382.7% | |
Return on capital | % | 11.6 | 6.8 | 169.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,261 | 85,491 | 2.6% | |
From Investments | Rs m | 1,444 | 3,156 | 45.7% | |
From Financial Activity | Rs m | -2,665 | -216,071 | 1.2% | |
Net Cashflow | Rs m | 1,040 | -127,424 | -0.8% |
Compare HEIDELBERG CEMENT With: ANHUICONCH (China) HOLCIM (Switz.) CHINA NAT. BLDG. (China)
Compare HEIDELBERG CEMENT With: KCP AMBUJA CEMENT ANJANI PORT CEM JK LAKSHMI CEMENT NUVOCO VISTAS
Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.