National Aluminium Company Limited (NALCO) the largest public sector aluminium company in India was incorporated in 1981, to exploit a part of the large deposits of bauxite discovered in the East coast. Its operations are based in the state of Odisha... More
Aluminum Corporation of China (CHALCO) was established as a joint stock limited company in the People’s Republic of China in 2001. CHALCO is China’s largest alumina and primary aluminum producer and the world’s second largest alumina producer. It is ... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NALCO Mar-20 |
CHALCO Dec-13 |
NALCO/ CHALCO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 58 | 62 | - | |
Low | Rs | 25 | 35 | - | |
Sales per share (Unadj.) | Rs | 45.4 | 145.3 | - | |
Earnings per share (Unadj.) | Rs | 0.7 | 0.8 | - | |
Cash flow per share (Unadj.) | Rs | 3.6 | 6.2 | - | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Dividend yield (eoy) | % | 3.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 53.5 | 38.0 | - | |
Shares outstanding (eoy) | m | 1,865.61 | 13,524.49 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.9 | 0.3 | 270.0% | |
Avg P/E ratio | x | 56.5 | 58.5 | 96.6% | |
P/CF ratio (eoy) | x | 11.6 | 7.9 | 146.0% | |
Price / Book Value ratio | x | 0.8 | 1.3 | 60.0% | |
Dividend payout | % | 205.4 | 0 | - | |
Avg Mkt Cap | Rs m | 76,956 | 661,266 | 11.6% | |
No. of employees | `000 | 6.2 | 90.2 | 6.9% | |
Total wages/salary | Rs m | 19,941 | 84,994 | 23.5% | |
Avg. sales/employee | Rs Th | 13,657.6 | 21,787.7 | 62.7% | |
Avg. wages/employee | Rs Th | 3,214.7 | 942.2 | 341.2% | |
Avg. net profit/employee | Rs Th | 219.6 | 125.4 | 175.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 84,718 | 1,965,402 | 4.3% | |
Other income | Rs m | 2,726 | 102,332 | 2.7% | |
Total revenues | Rs m | 87,444 | 2,067,734 | 4.2% | |
Gross profit | Rs m | 4,892 | 53,845 | 9.1% | |
Depreciation | Rs m | 5,298 | 72,261 | 7.3% | |
Interest | Rs m | 57 | 67,857 | 0.1% | |
Profit before tax | Rs m | 2,262 | 16,059 | 14.1% | |
Minority Interest | Rs m | -20 | 2,603 | -0.8% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -3,410 | 0.0% | |
Tax | Rs m | 880 | 3,939 | 22.3% | |
Profit after tax | Rs m | 1,362 | 11,312 | 12.0% | |
Gross profit margin | % | 5.8 | 2.7 | 210.8% | |
Effective tax rate | % | 38.9 | 24.5 | 158.6% | |
Net profit margin | % | 1.6 | 0.6 | 279.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 45,578 | 731,559 | 6.2% | |
Current liabilities | Rs m | 27,200 | 1,122,156 | 2.4% | |
Net working cap to sales | % | 21.7 | -19.9 | -109.2% | |
Current ratio | x | 1.7 | 0.7 | 257.0% | |
Inventory Days | Days | 73 | 51 | 144.2% | |
Debtors Days | Days | 6 | 13 | 45.5% | |
Net fixed assets | Rs m | 89,115 | 1,167,030 | 7.6% | |
Share capital | Rs m | 9,328 | 156,884 | 5.9% | |
Net worth | Rs m | 99,865 | 514,549 | 19.4% | |
Long term debt | Rs m | 0 | 537,020 | 0.0% | |
Total assets | Rs m | 145,481 | 2,293,479 | 6.3% | |
Interest coverage | x | 40.4 | 1.2 | 3,268.0% | |
Debt to equity ratio | x | 0 | 1.0 | 0.0% | |
Sales to assets ratio | x | 0.6 | 0.9 | 68.0% | |
Return on assets | % | 1.0 | 3.5 | 28.3% | |
Return on equity | % | 1.4 | 2.2 | 62.0% | |
Return on capital | % | 2.3 | 7.9 | 29.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -3,486 | 95,715 | -3.6% | |
From Investments | Rs m | 8,727 | -89,159 | -9.8% | |
From Financial Activity | Rs m | -6,773 | 20,397 | -33.2% | |
Net Cashflow | Rs m | -1,531 | 26,955 | -5.7% |
Compare NALCO With: RIO TINTO (UK) ALCOA (US)
Compare NALCO With: GUJARAT FOILS INDIABULLS HOU. FIN. HINDALCO BODAL CHEMICALS
Indian share markets witnessed volatile trading activity throughout the day today and ended lower.
Here's an analysis of the annual report of NALCO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of NALCO. Also includes updates on the valuation of NALCO.
For the quarter ended December 2019, NALCO has posted a net profit of Rs 340 m (down 111.3% YoY). Sales on the other hand came in at Rs 21 bn (down 23.2% YoY). Read on for a complete analysis of NALCO's quarterly results.
Here's an analysis of the annual report of NALCO for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NALCO. Also includes updates on the valuation of NALCO.
For the quarter ended June 2019, NALCO has posted a net profit of Rs 978 m (down 85.8% YoY). Sales on the other hand came in at Rs 21 bn (down 29.9% YoY). Read on for a complete analysis of NALCO's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
In this video I tell you the three Nifty ETFs I think are the best.
There is no stopping this 11-bagger stock from significant upside.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
More