MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - food & tobacco
- NESTLE - AVI LTD. (S. Africa)
NESTLE vs AVI LTD. (S. Africa) - Comparison Results
NESTLE Change
Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More
AVI LTD. (S. Africa)
AVI Limited is South Africa's leading food company with extensive brand portfolio of more than 53 brands, 33 owned brands and over 20 international licensed brands. Its product profile spans across beverages, snacks, convenience foods, cosmetics, sh... More
Financials
 NESTLE  AVI LTD. |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| NESTLE Dec-19 |
AVI LTD. Jun-12 |
NESTLE/ AVI LTD. |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 15,150 | 245 | - | |
| Low | Rs | 10,028 | 135 | - | |
| Sales per share (Unadj.) | Rs | 1,282.8 | 115.1 | - | |
| Earnings per share (Unadj.) | Rs | 204.3 | 13.5 | - | |
| Cash flow per share (Unadj.) | Rs | 237.1 | 16.5 | - | |
| Dividends per share (Unadj.) | Rs | 281.00 | 9.64 | - | |
| Dividend yield (eoy) | % | 2.2 | 5.1 | 44.0% | |
| Book value per share (Unadj.) | Rs | 200.4 | 50.2 | - | |
| Shares outstanding (eoy) | m | 96.42 | 342.14 | - | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 9.8 | 1.7 | 594.5% | |
| Avg P/E ratio | x | 61.6 | 14.1 | 437.3% | |
| P/CF ratio (eoy) | x | 53.1 | 11.5 | 462.4% | |
| Price / Book Value ratio | x | 62.8 | 3.8 | 1,660.2% | |
| Dividend payout | % | 137.6 | 71.6 | 192.2% | |
| Avg Mkt Cap | Rs m | 1,213,836 | 64,974 | 1,868.2% | |
| No. of employees | `000 | 7.6 | 9.7 | 79.2% | |
| Total wages/salary | Rs m | 12,630 | 7,399 | 170.7% | |
| Avg. sales/employee | Rs Th | 16,170.6 | 4,075.3 | 396.8% | |
| Avg. wages/employee | Rs Th | 1,651.1 | 766.0 | 215.6% | |
| Avg. net profit/employee | Rs Th | 2,574.9 | 477.3 | 539.5% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 123,689 | 39,364 | 314.2% | |
| Other income | Rs m | 2,469 | 66 | 3,766.3% | |
| Total revenues | Rs m | 126,158 | 39,429 | 320.0% | |
| Gross profit | Rs m | 28,643 | 7,724 | 370.8% | |
| Depreciation | Rs m | 3,164 | 1,048 | 301.8% | |
| Interest | Rs m | 1,198 | 133 | 897.8% | |
| Profit before tax | Rs m | 26,750 | 6,608 | 404.8% | |
| Minority Interest | Rs m | 0 | -10 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 118 | 0.0% | |
| Tax | Rs m | 7,054 | 2,107 | 334.8% | |
| Profit after tax | Rs m | 19,696 | 4,610 | 427.2% | |
| Gross profit margin | % | 23.2 | 19.6 | 118.0% | |
| Effective tax rate | % | 26.4 | 31.9 | 82.7% | |
| Net profit margin | % | 15.9 | 11.7 | 136.0% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 38,172 | 12,582 | 303.4% | |
| Current liabilities | Rs m | 21,475 | 7,012 | 306.2% | |
| Net working cap to sales | % | 13.5 | 14.1 | 95.4% | |
| Current ratio | x | 1.8 | 1.8 | 99.1% | |
| Inventory Days | Days | 38 | 44 | 86.6% | |
| Debtors Days | Days | 4 | 55 | 6.6% | |
| Net fixed assets | Rs m | 23,700 | 8,345 | 284.0% | |
| Share capital | Rs m | 964 | 81 | 1,194.1% | |
| Net worth | Rs m | 19,323 | 17,172 | 112.5% | |
| Long term debt | Rs m | 531 | 19 | 2,796.8% | |
| Total assets | Rs m | 70,582 | 26,043 | 271.0% | |
| Interest coverage | x | 23.3 | 50.5 | 46.2% | |
| Debt to equity ratio | x | 0 | 0 | 2,485.5% | |
| Sales to assets ratio | x | 1.8 | 1.5 | 115.9% | |
| Return on assets | % | 29.6 | 18.2 | 162.5% | |
| Return on equity | % | 101.9 | 26.8 | 379.7% | |
| Return on capital | % | 140.8 | 39.8 | 353.2% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 22,337 | 4,868 | 458.9% | |
| From Investments | Rs m | 830 | -2,138 | -38.8% | |
| From Financial Activity | Rs m | -35,400 | -4,781 | 740.4% | |
| Net Cashflow | Rs m | -12,233 | -2,051 | 596.4% | |
The reporting currency for AVI LTD. (S. Africa) is South Africa Rand. All data has been converted at 4.75 Rs / ZAR
Compare NESTLE With: TIGER BRANDS (S. Africa) NESTLE (Switz.) COCA COLA (US)
Compare NESTLE With: RASOYA PROTEINS LAKSHMI OVERSEAS IND. AGRO TECH FOODS RADICO KHAITAN SANWARIA CONSUMER
Today's Market
A Time Correction in the Nifty(Momentum Moves)
The week belonged to the bulls after bears ended the party in February. March started with gains for the bulls but historically, March has been a bears' month.
Related Views On News
NESTLE 2018-19 Annual Report Analysis (Annual Result Update)
Dec 9, 2020 | Updated on Dec 9, 2020Here's an analysis of the annual report of NESTLE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.
NESTLE Announces Quarterly Results (2QFY21); Net Profit Down 1.4% (Quarterly Result Update)
Oct 26, 2020 | Updated on Oct 26, 2020For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.
NESTLE Announces Quarterly Results (1QFY21); Net Profit Up 11.1% (Quarterly Result Update)
Sep 23, 2020 | Updated on Sep 23, 2020For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.
Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)
Dec 2, 2020Does the company with one of the fastest-growing QSR chains in India have sound prospects?
NESTLE 2017-18 Annual Report Analysis (Annual Result Update)
Mar 25, 2019 | Updated on Mar 25, 2019Here's an analysis of the annual report of NESTLE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.
More Views on NewsMost Popular
It's the Beginning of a New Bull Phase in Smallcaps (Profit Hunter)
Feb 24, 2021Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
Make Rs 5,000 Per Day Trading the Market (Fast Profits Daily)
Feb 25, 2021In this video, I'll show you how to get started on the path to daily trading profits.
The Hidden Tesla in My Great Indian Wealth Project (Profit Hunter)
Feb 23, 2021An Indian company founded three decades ago in a garage caught my attention...
Gold 65,000 and Silver 84,000 in 2022
Feb 26, 2021In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.
More
