MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - food & tobacco
- NESTLE - AVI LTD. (S. Africa)
NESTLE vs AVI LTD. (S. Africa) - Comparison Results
NESTLE Change
Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More
AVI LTD. (S. Africa)
AVI Limited is South Africa's leading food company with extensive brand portfolio of more than 53 brands, 33 owned brands and over 20 international licensed brands. Its product profile spans across beverages, snacks, convenience foods, cosmetics, sh... More
Financials
 NESTLE  AVI LTD. |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| NESTLE Dec-19 |
AVI LTD. Jun-12 |
NESTLE/ AVI LTD. |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 15,150 | 252 | - | |
| Low | Rs | 10,028 | 139 | - | |
| Sales per share (Unadj.) | Rs | 1,282.8 | 118.4 | - | |
| Earnings per share (Unadj.) | Rs | 204.3 | 13.9 | - | |
| Cash flow per share (Unadj.) | Rs | 237.1 | 17.0 | - | |
| Dividends per share (Unadj.) | Rs | 281.00 | 9.93 | - | |
| Dividend yield (eoy) | % | 2.2 | 5.1 | 44.0% | |
| Book value per share (Unadj.) | Rs | 200.4 | 51.7 | - | |
| Shares outstanding (eoy) | m | 96.42 | 342.14 | - | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 9.8 | 1.7 | 594.5% | |
| Avg P/E ratio | x | 61.6 | 14.1 | 437.3% | |
| P/CF ratio (eoy) | x | 53.1 | 11.5 | 462.4% | |
| Price / Book Value ratio | x | 62.8 | 3.8 | 1,660.2% | |
| Dividend payout | % | 137.6 | 71.6 | 192.2% | |
| Avg Mkt Cap | Rs m | 1,213,836 | 66,889 | 1,814.7% | |
| No. of employees | `000 | 7.6 | 9.7 | 79.2% | |
| Total wages/salary | Rs m | 12,630 | 7,617 | 165.8% | |
| Avg. sales/employee | Rs Th | 16,170.6 | 4,195.5 | 385.4% | |
| Avg. wages/employee | Rs Th | 1,651.1 | 788.6 | 209.4% | |
| Avg. net profit/employee | Rs Th | 2,574.9 | 491.3 | 524.1% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 123,689 | 40,524 | 305.2% | |
| Other income | Rs m | 2,469 | 67 | 3,658.5% | |
| Total revenues | Rs m | 126,158 | 40,591 | 310.8% | |
| Gross profit | Rs m | 28,643 | 7,952 | 360.2% | |
| Depreciation | Rs m | 3,164 | 1,079 | 293.1% | |
| Interest | Rs m | 1,198 | 137 | 872.1% | |
| Profit before tax | Rs m | 26,750 | 6,803 | 393.2% | |
| Minority Interest | Rs m | 0 | -10 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 122 | 0.0% | |
| Tax | Rs m | 7,054 | 2,169 | 325.2% | |
| Profit after tax | Rs m | 19,696 | 4,746 | 415.0% | |
| Gross profit margin | % | 23.2 | 19.6 | 118.0% | |
| Effective tax rate | % | 26.4 | 31.9 | 82.7% | |
| Net profit margin | % | 15.9 | 11.7 | 136.0% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 38,172 | 12,953 | 294.7% | |
| Current liabilities | Rs m | 21,475 | 7,219 | 297.5% | |
| Net working cap to sales | % | 13.5 | 14.1 | 95.4% | |
| Current ratio | x | 1.8 | 1.8 | 99.1% | |
| Inventory Days | Days | 38 | 44 | 86.6% | |
| Debtors Days | Days | 4 | 55 | 6.6% | |
| Net fixed assets | Rs m | 23,700 | 8,591 | 275.9% | |
| Share capital | Rs m | 964 | 83 | 1,159.9% | |
| Net worth | Rs m | 19,323 | 17,678 | 109.3% | |
| Long term debt | Rs m | 531 | 20 | 2,716.8% | |
| Total assets | Rs m | 70,582 | 26,810 | 263.3% | |
| Interest coverage | x | 23.3 | 50.5 | 46.2% | |
| Debt to equity ratio | x | 0 | 0 | 2,485.5% | |
| Sales to assets ratio | x | 1.8 | 1.5 | 115.9% | |
| Return on assets | % | 29.6 | 18.2 | 162.5% | |
| Return on equity | % | 101.9 | 26.8 | 379.7% | |
| Return on capital | % | 140.8 | 39.8 | 353.2% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 22,337 | 5,011 | 445.7% | |
| From Investments | Rs m | 830 | -2,201 | -37.7% | |
| From Financial Activity | Rs m | -35,400 | -4,922 | 719.2% | |
| Net Cashflow | Rs m | -12,233 | -2,112 | 579.3% | |
The reporting currency for AVI LTD. (S. Africa) is South Africa Rand. All data has been converted at 4.89 Rs / ZAR
Compare NESTLE With: TIGER BRANDS (S. Africa) NESTLE (Switz.) COCA COLA (US)
Compare NESTLE With: VADILAL INDUSTRIES GSK CONSUMER UNITED SPIRITS TILAKNAGAR IND. AVANTI FEEDS
Today's Market
Indigo Paints IPO, December Quarter Results, and Buzzing Stocks Today(Pre-Open)
Indian share markets ended at record-high levels yesterday with Nifty ending above 14,600-mark.
Related Views On News
NESTLE 2018-19 Annual Report Analysis (Annual Result Update)
Dec 9, 2020 | Updated on Dec 9, 2020Here's an analysis of the annual report of NESTLE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.
NESTLE Announces Quarterly Results (2QFY21); Net Profit Down 1.4% (Quarterly Result Update)
Oct 26, 2020 | Updated on Oct 26, 2020For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.
NESTLE Announces Quarterly Results (1QFY21); Net Profit Up 11.1% (Quarterly Result Update)
Sep 23, 2020 | Updated on Sep 23, 2020For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.
Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)
Dec 2, 2020Does the company with one of the fastest-growing QSR chains in India have sound prospects?
NESTLE 2017-18 Annual Report Analysis (Annual Result Update)
Mar 25, 2019 | Updated on Mar 25, 2019Here's an analysis of the annual report of NESTLE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.
More Views on NewsMost Popular
'Essential' Smallcap Stock Recommendations (Profit Hunter)
Jan 8, 2021The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
Is Nifty Forming a Top (Fast Profits Daily)
Jan 8, 2021The charts are telling the bulls to be cautious.
Why Gold Hit Lower Circuit (Fast Profits Daily)
Jan 11, 2021Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
A Rare Chance to Invest in Potential Multibaggers in 2021 (Profit Hunter)
Jan 11, 2021Our ace stock picker is ready to capitalise on a big growth opportunity.
More
