MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - food & tobacco
- NESTLE - AVI LTD. (S. Africa)
NESTLE vs AVI LTD. (S. Africa) - Comparison Results
NESTLE Change
Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More
AVI LTD. (S. Africa)
AVI Limited is South Africa's leading food company with extensive brand portfolio of more than 53 brands, 33 owned brands and over 20 international licensed brands. Its product profile spans across beverages, snacks, convenience foods, cosmetics, sh... More
Financials
 NESTLE  AVI LTD. |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| NESTLE Dec-18 |
AVI LTD. Jun-12 |
NESTLE/ AVI LTD. |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 11,700 | 256 | - | |
| Low | Rs | 6,888 | 141 | - | |
| Sales per share (Unadj.) | Rs | 1,171.2 | 120.4 | - | |
| Earnings per share (Unadj.) | Rs | 166.7 | 14.1 | - | |
| Cash flow per share (Unadj.) | Rs | 201.5 | 17.3 | - | |
| Dividends per share (Unadj.) | Rs | 115.00 | 10.09 | - | |
| Dividend yield (eoy) | % | 1.2 | 5.1 | 24.4% | |
| Book value per share (Unadj.) | Rs | 381.0 | 52.5 | - | |
| Shares outstanding (eoy) | m | 96.42 | 342.14 | - | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 7.9 | 1.7 | 480.8% | |
| Avg P/E ratio | x | 55.8 | 14.1 | 395.7% | |
| P/CF ratio (eoy) | x | 46.1 | 11.5 | 401.7% | |
| Price / Book Value ratio | x | 24.4 | 3.8 | 644.7% | |
| Dividend payout | % | 69.0 | 71.6 | 96.4% | |
| Avg Mkt Cap | Rs m | 896,118 | 67,983 | 1,318.1% | |
| No. of employees | `000 | 7.6 | 9.7 | 78.7% | |
| Total wages/salary | Rs m | 11,242 | 7,741 | 145.2% | |
| Avg. sales/employee | Rs Th | 14,850.4 | 4,264.1 | 348.3% | |
| Avg. wages/employee | Rs Th | 1,478.4 | 801.5 | 184.5% | |
| Avg. net profit/employee | Rs Th | 2,113.3 | 499.4 | 423.2% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 112,923 | 41,187 | 274.2% | |
| Other income | Rs m | 2,589 | 69 | 3,775.1% | |
| Total revenues | Rs m | 115,512 | 41,255 | 280.0% | |
| Gross profit | Rs m | 26,177 | 8,082 | 323.9% | |
| Depreciation | Rs m | 3,357 | 1,097 | 306.0% | |
| Interest | Rs m | 1,120 | 140 | 801.6% | |
| Profit before tax | Rs m | 24,290 | 6,914 | 351.3% | |
| Minority Interest | Rs m | 0 | -10 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 124 | 0.0% | |
| Tax | Rs m | 8,220 | 2,205 | 372.9% | |
| Profit after tax | Rs m | 16,069 | 4,823 | 333.2% | |
| Gross profit margin | % | 23.2 | 19.6 | 118.1% | |
| Effective tax rate | % | 33.8 | 31.9 | 106.1% | |
| Net profit margin | % | 14.2 | 11.7 | 121.5% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 47,370 | 13,165 | 359.8% | |
| Current liabilities | Rs m | 18,550 | 7,337 | 252.8% | |
| Net working cap to sales | % | 25.5 | 14.1 | 180.4% | |
| Current ratio | x | 2.6 | 1.8 | 142.3% | |
| Inventory Days | Days | 31 | 44 | 71.4% | |
| Debtors Days | Days | 4 | 55 | 7.3% | |
| Net fixed assets | Rs m | 25,058 | 8,732 | 287.0% | |
| Share capital | Rs m | 964 | 84 | 1,141.2% | |
| Net worth | Rs m | 36,737 | 17,967 | 204.5% | |
| Long term debt | Rs m | 351 | 20 | 1,767.6% | |
| Total assets | Rs m | 80,881 | 27,249 | 296.8% | |
| Interest coverage | x | 22.7 | 50.5 | 44.9% | |
| Debt to equity ratio | x | 0 | 0 | 864.5% | |
| Sales to assets ratio | x | 1.4 | 1.5 | 92.4% | |
| Return on assets | % | 21.3 | 18.2 | 116.7% | |
| Return on equity | % | 43.7 | 26.8 | 162.9% | |
| Return on capital | % | 68.5 | 39.8 | 171.9% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 20,525 | 5,093 | 403.0% | |
| From Investments | Rs m | -524 | -2,237 | 23.4% | |
| From Financial Activity | Rs m | -13,174 | -5,002 | 263.4% | |
| Net Cashflow | Rs m | 6,826 | -2,146 | -318.1% | |
The reporting currency for AVI LTD. (S. Africa) is South Africa Rand. All data has been converted at 4.97 Rs / ZAR
Compare NESTLE With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US)
Compare NESTLE With: GUJ.AMB.EXP. BRITANNIA UNITED BREWERIES GODFREY PHILLIPS KRBL
|
| |
Today's Market
Sensex Opens in Green; TCS and Bharti Airtel Top Gainers(09:30 am)
Asian share markets are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 1.7% while the Hang Seng is up 1.1%.
Related Views On News
NESTLE Announces Quarterly Results (4QFY19); Net Profit Up 9.3% (Quarterly Result Update)
May 15, 2019 | Updated on May 15, 2019For the quarter ended March 2019, NESTLE has posted a net profit of Rs 5 bn (up 9.3% YoY). Sales on the other hand came in at Rs 30 bn (up 8.9% YoY). Read on for a complete analysis of NESTLE's quarterly results.
NESTLE 2017-18 Annual Report Analysis (Annual Result Update)
Mar 25, 2019 | Updated on Mar 25, 2019Here's an analysis of the annual report of NESTLE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.
NESTLE Announces Quarterly Results (3QFY19); Net Profit Up 9.6% (Quarterly Result Update)
Feb 18, 2019 | Updated on Feb 18, 2019For the quarter ended December 2018, NESTLE has posted a net profit of Rs 3 bn (up 9.6% YoY). Sales on the other hand came in at Rs 29 bn (up 11.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.
NESTLE 2016-17 Annual Report Analysis (Annual Result Update)
Dec 20, 2018 | Updated on Dec 20, 2018Here's an analysis of the annual report of NESTLE for 2016-17. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.
Prataap Snacks Ltd. (IPO)
Sep 21, 2017Is the Prataap Snacks IPO worth your attention?
More Views on NewsMost Popular
These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound (Profit Hunter)
Jul 9, 2019As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.
2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On... (The 5 Minute Wrapup)
Jul 12, 2019Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.
After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors (The 5 Minute Wrapup)
Jul 8, 2019A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...
Here's What to Do with Falling Small Cap Stocks (Profit Hunter)
Jul 10, 2019There are some great buying opportunities in the market right now - and the small cap space is your best bet.
Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock (The 5 Minute Wrapup)
Jul 10, 2019Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.
More|
| |
NESTLE SHARE PRICE
Jul 19, 2019 11:59 AM
TRACK NESTLE
- Track your investment in NESTLE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON NESTLE
NESTLE - AGRO TECH FOODS COMPARISON
COMPARE NESTLE WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.