Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More
AVI Limited is South Africa's leading food company with extensive brand portfolio of more than 53 brands, 33 owned brands and over 20 international licensed brands. Its product profile spans across beverages, snacks, convenience foods, cosmetics, sh... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NESTLE Dec-19 |
AVI LTD. Jun-12 |
NESTLE/ AVI LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 15,150 | 249 | - | |
Low | Rs | 10,028 | 138 | - | |
Sales per share (Unadj.) | Rs | 1,282.8 | 117.2 | - | |
Earnings per share (Unadj.) | Rs | 204.3 | 13.7 | - | |
Cash flow per share (Unadj.) | Rs | 237.1 | 16.9 | - | |
Dividends per share (Unadj.) | Rs | 281.00 | 9.83 | - | |
Dividend yield (eoy) | % | 2.2 | 5.1 | 44.0% | |
Book value per share (Unadj.) | Rs | 200.4 | 51.1 | - | |
Shares outstanding (eoy) | m | 96.42 | 342.14 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 9.8 | 1.7 | 594.5% | |
Avg P/E ratio | x | 61.6 | 14.1 | 437.3% | |
P/CF ratio (eoy) | x | 53.1 | 11.5 | 462.4% | |
Price / Book Value ratio | x | 62.8 | 3.8 | 1,660.2% | |
Dividend payout | % | 137.6 | 71.6 | 192.2% | |
Avg Mkt Cap | Rs m | 1,213,836 | 66,205 | 1,833.4% | |
No. of employees | `000 | 7.6 | 9.7 | 79.2% | |
Total wages/salary | Rs m | 12,630 | 7,539 | 167.5% | |
Avg. sales/employee | Rs Th | 16,170.6 | 4,152.6 | 389.4% | |
Avg. wages/employee | Rs Th | 1,651.1 | 780.5 | 211.5% | |
Avg. net profit/employee | Rs Th | 2,574.9 | 486.3 | 529.5% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 123,689 | 40,110 | 308.4% | |
Other income | Rs m | 2,469 | 67 | 3,696.3% | |
Total revenues | Rs m | 126,158 | 40,176 | 314.0% | |
Gross profit | Rs m | 28,643 | 7,871 | 363.9% | |
Depreciation | Rs m | 3,164 | 1,068 | 296.2% | |
Interest | Rs m | 1,198 | 136 | 881.1% | |
Profit before tax | Rs m | 26,750 | 6,733 | 397.3% | |
Minority Interest | Rs m | 0 | -10 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 121 | 0.0% | |
Tax | Rs m | 7,054 | 2,147 | 328.6% | |
Profit after tax | Rs m | 19,696 | 4,697 | 419.3% | |
Gross profit margin | % | 23.2 | 19.6 | 118.0% | |
Effective tax rate | % | 26.4 | 31.9 | 82.7% | |
Net profit margin | % | 15.9 | 11.7 | 136.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 38,172 | 12,820 | 297.7% | |
Current liabilities | Rs m | 21,475 | 7,145 | 300.5% | |
Net working cap to sales | % | 13.5 | 14.1 | 95.4% | |
Current ratio | x | 1.8 | 1.8 | 99.1% | |
Inventory Days | Days | 38 | 44 | 86.6% | |
Debtors Days | Days | 4 | 55 | 6.6% | |
Net fixed assets | Rs m | 23,700 | 8,503 | 278.7% | |
Share capital | Rs m | 964 | 82 | 1,171.9% | |
Net worth | Rs m | 19,323 | 17,497 | 110.4% | |
Long term debt | Rs m | 531 | 19 | 2,744.8% | |
Total assets | Rs m | 70,582 | 26,536 | 266.0% | |
Interest coverage | x | 23.3 | 50.5 | 46.2% | |
Debt to equity ratio | x | 0 | 0 | 2,485.5% | |
Sales to assets ratio | x | 1.8 | 1.5 | 115.9% | |
Return on assets | % | 29.6 | 18.2 | 162.5% | |
Return on equity | % | 101.9 | 26.8 | 379.7% | |
Return on capital | % | 140.8 | 39.8 | 353.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 22,337 | 4,960 | 450.3% | |
From Investments | Rs m | 830 | -2,178 | -38.1% | |
From Financial Activity | Rs m | -35,400 | -4,871 | 726.7% | |
Net Cashflow | Rs m | -12,233 | -2,090 | 585.3% |
Compare NESTLE With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US)
Compare NESTLE With: RASOYA PROTEINS LAKSHMI OVERSEAS IND. AGRO TECH FOODS RADICO KHAITAN SANWARIA CONSUMER
Share markets in India are presently trading marginally lower. The BSE Sensex is trading down by 34 points, up 0.1% at 48,844 levels.
Here's an analysis of the annual report of NESTLE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.
For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.
For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
Here's an analysis of the annual report of NESTLE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.
More Views on NewsIn this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
The pandemic failed to thwart Richa's investing success formula for 2020.
The budget is just a few weeks away. Which stocks can you expect to move? Find out in this video.
Select smallcaps hold a great potential to become the multibaggers of tomorrow. Here's how you could get in early into these stocks.
More