Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More
The Coca Cola Company is the world’s largest beverage company. It owns and markets more than 500 non-alcoholic beverage brands including soft drinks, fruit juices, sport drinks and other beverages. It has four of the world’s top five sparkling bevera... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NESTLE Dec-19 |
COCA COLA Dec-18 |
NESTLE/ COCA COLA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 15,150 | 3,687 | - | |
Low | Rs | 10,028 | 2,941 | - | |
Sales per share (Unadj.) | Rs | 1,282.8 | 546.1 | - | |
Earnings per share (Unadj.) | Rs | 204.3 | 115.3 | - | |
Cash flow per share (Unadj.) | Rs | 237.1 | 133.9 | - | |
Dividends per share (Unadj.) | Rs | 281.00 | 117.06 | - | |
Dividend yield (eoy) | % | 2.2 | 3.5 | 63.2% | |
Book value per share (Unadj.) | Rs | 200.4 | 291.1 | - | |
Shares outstanding (eoy) | m | 96.42 | 4,268.00 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 9.8 | 6.1 | 161.7% | |
Avg P/E ratio | x | 61.6 | 28.7 | 214.4% | |
P/CF ratio (eoy) | x | 53.1 | 24.7 | 214.6% | |
Price / Book Value ratio | x | 62.8 | 11.4 | 551.7% | |
Dividend payout | % | 137.6 | 101.5 | 135.5% | |
Avg Mkt Cap | Rs m | 1,213,836 | 14,144,784 | 8.6% | |
No. of employees | `000 | 7.6 | 62.6 | 12.2% | |
Total wages/salary | Rs m | 12,630 | 0 | - | |
Avg. sales/employee | Rs Th | 16,170.6 | 37,229.8 | 43.4% | |
Avg. wages/employee | Rs Th | 1,651.1 | 0 | - | |
Avg. net profit/employee | Rs Th | 2,574.9 | 7,861.8 | 32.8% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 123,689 | 2,330,585 | 5.3% | |
Other income | Rs m | 2,469 | 41,628 | 5.9% | |
Total revenues | Rs m | 126,158 | 2,372,213 | 5.3% | |
Gross profit | Rs m | 28,643 | 719,016 | 4.0% | |
Depreciation | Rs m | 3,164 | 79,452 | 4.0% | |
Interest | Rs m | 1,198 | 67,234 | 1.8% | |
Profit before tax | Rs m | 26,750 | 613,959 | 4.4% | |
Minority Interest | Rs m | 0 | -3,073 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7,054 | 118,739 | 5.9% | |
Profit after tax | Rs m | 19,696 | 492,147 | 4.0% | |
Gross profit margin | % | 23.2 | 30.9 | 75.1% | |
Effective tax rate | % | 26.4 | 19.3 | 136.4% | |
Net profit margin | % | 15.9 | 21.1 | 75.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 38,172 | 2,241,183 | 1.7% | |
Current liabilities | Rs m | 21,475 | 2,137,955 | 1.0% | |
Net working cap to sales | % | 13.5 | 4.4 | 304.8% | |
Current ratio | x | 1.8 | 1.0 | 169.6% | |
Inventory Days | Days | 38 | 32 | 119.5% | |
Debtors Days | Days | 4 | 39 | 9.4% | |
Net fixed assets | Rs m | 23,700 | 602,253 | 3.9% | |
Share capital | Rs m | 964 | 128,762 | 0.7% | |
Net worth | Rs m | 19,323 | 1,242,330 | 1.6% | |
Long term debt | Rs m | 531 | 1,855,630 | 0.0% | |
Total assets | Rs m | 70,582 | 6,088,083 | 1.2% | |
Interest coverage | x | 23.3 | 10.1 | 230.2% | |
Debt to equity ratio | x | 0 | 1.5 | 1.8% | |
Sales to assets ratio | x | 1.8 | 0.4 | 457.8% | |
Return on assets | % | 29.6 | 9.2 | 322.2% | |
Return on equity | % | 101.9 | 39.6 | 257.3% | |
Return on capital | % | 140.8 | 21.9 | 643.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 22,337 | 535,531 | 4.2% | |
From Investments | Rs m | 830 | 464,420 | 0.2% | |
From Financial Activity | Rs m | -35,400 | -771,984 | 4.6% | |
Net Cashflow | Rs m | -12,233 | 227,967 | -5.4% |
Compare NESTLE With: NESTLE (Switz.) TIGER BRANDS (S. Africa) AVI LTD. (S. Africa)
Compare NESTLE With: VST INDUSTRIES GSK CONSUMER MCLEOD RUSSEL TILAKNAGAR IND. BRITANNIA
Share markets in India are presently trading on a strong note. The BSE Sensex is trading up by 642 points, up 1.3% at 49,206 levels.
Here's an analysis of the annual report of NESTLE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.
For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.
For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
Here's an analysis of the annual report of NESTLE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More