Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More
The Coca Cola Company is the world’s largest beverage company. It owns and markets more than 500 non-alcoholic beverage brands including soft drinks, fruit juices, sport drinks and other beverages. It has four of the world’s top five sparkling bevera... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NESTLE Dec-19 |
COCA COLA Dec-18 |
NESTLE/ COCA COLA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 15,150 | 3,681 | - | |
Low | Rs | 10,028 | 2,936 | - | |
Sales per share (Unadj.) | Rs | 1,282.8 | 545.1 | - | |
Earnings per share (Unadj.) | Rs | 204.3 | 115.1 | - | |
Cash flow per share (Unadj.) | Rs | 237.1 | 133.7 | - | |
Dividends per share (Unadj.) | Rs | 281.00 | 116.85 | - | |
Dividend yield (eoy) | % | 2.2 | 3.5 | 63.2% | |
Book value per share (Unadj.) | Rs | 200.4 | 290.6 | - | |
Shares outstanding (eoy) | m | 96.42 | 4,268.00 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 9.8 | 6.1 | 161.7% | |
Avg P/E ratio | x | 61.6 | 28.7 | 214.4% | |
P/CF ratio (eoy) | x | 53.1 | 24.7 | 214.6% | |
Price / Book Value ratio | x | 62.8 | 11.4 | 551.7% | |
Dividend payout | % | 137.6 | 101.5 | 135.5% | |
Avg Mkt Cap | Rs m | 1,213,836 | 14,119,649 | 8.6% | |
No. of employees | `000 | 7.6 | 62.6 | 12.2% | |
Total wages/salary | Rs m | 12,630 | 0 | - | |
Avg. sales/employee | Rs Th | 16,170.6 | 37,163.6 | 43.5% | |
Avg. wages/employee | Rs Th | 1,651.1 | 0 | - | |
Avg. net profit/employee | Rs Th | 2,574.9 | 7,847.8 | 32.8% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 123,689 | 2,326,444 | 5.3% | |
Other income | Rs m | 2,469 | 41,554 | 5.9% | |
Total revenues | Rs m | 126,158 | 2,367,998 | 5.3% | |
Gross profit | Rs m | 28,643 | 717,739 | 4.0% | |
Depreciation | Rs m | 3,164 | 79,311 | 4.0% | |
Interest | Rs m | 1,198 | 67,115 | 1.8% | |
Profit before tax | Rs m | 26,750 | 612,868 | 4.4% | |
Minority Interest | Rs m | 0 | -3,067 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7,054 | 118,528 | 6.0% | |
Profit after tax | Rs m | 19,696 | 491,273 | 4.0% | |
Gross profit margin | % | 23.2 | 30.9 | 75.1% | |
Effective tax rate | % | 26.4 | 19.3 | 136.4% | |
Net profit margin | % | 15.9 | 21.1 | 75.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 38,172 | 2,237,201 | 1.7% | |
Current liabilities | Rs m | 21,475 | 2,134,156 | 1.0% | |
Net working cap to sales | % | 13.5 | 4.4 | 304.8% | |
Current ratio | x | 1.8 | 1.0 | 169.6% | |
Inventory Days | Days | 38 | 32 | 119.5% | |
Debtors Days | Days | 4 | 39 | 9.4% | |
Net fixed assets | Rs m | 23,700 | 601,183 | 3.9% | |
Share capital | Rs m | 964 | 128,533 | 0.8% | |
Net worth | Rs m | 19,323 | 1,240,122 | 1.6% | |
Long term debt | Rs m | 531 | 1,852,333 | 0.0% | |
Total assets | Rs m | 70,582 | 6,077,264 | 1.2% | |
Interest coverage | x | 23.3 | 10.1 | 230.2% | |
Debt to equity ratio | x | 0 | 1.5 | 1.8% | |
Sales to assets ratio | x | 1.8 | 0.4 | 457.8% | |
Return on assets | % | 29.6 | 9.2 | 322.2% | |
Return on equity | % | 101.9 | 39.6 | 257.3% | |
Return on capital | % | 140.8 | 21.9 | 643.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 22,337 | 534,580 | 4.2% | |
From Investments | Rs m | 830 | 463,594 | 0.2% | |
From Financial Activity | Rs m | -35,400 | -770,613 | 4.6% | |
Net Cashflow | Rs m | -12,233 | 227,561 | -5.4% |
Compare NESTLE With: NESTLE (Switz.) TIGER BRANDS (S. Africa) AVI LTD. (S. Africa)
Compare NESTLE With: KWALITY HERITAGE FOOD TATA COFFEE KRBL REI AGRO.
The market scaled new life-time highs this week but it was the bears who took control. The benchmark indices, Sensex and Nifty ended mostly flat for the week but the momentum was in favour of the bears.
Here's an analysis of the annual report of NESTLE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.
For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.
For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
Here's an analysis of the annual report of NESTLE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.
More Views on NewsWere you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
Our ace stock picker is ready to capitalise on a big growth opportunity.
The pandemic failed to thwart Richa's investing success formula for 2020.
More