Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More
Tiger Brands is South Africa’s largest food company. The company manufactures, processes and distributes food products which include milling and baking, confectioneries, general foods as well as edible oils and its derivatives. Tiger Brands wide rang... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NESTLE Dec-19 |
TIGER BRANDS Sep-13 |
NESTLE/ TIGER BRANDS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 15,150 | 159,120 | - | |
Low | Rs | 10,028 | 126,825 | - | |
Sales per share (Unadj.) | Rs | 1,282.8 | 669.6 | - | |
Earnings per share (Unadj.) | Rs | 204.3 | 63.7 | - | |
Cash flow per share (Unadj.) | Rs | 237.1 | 80.7 | - | |
Dividends per share (Unadj.) | Rs | 281.00 | 4,108.75 | - | |
Dividend yield (eoy) | % | 2.2 | 2.9 | 77.7% | |
Book value per share (Unadj.) | Rs | 200.4 | 319.3 | - | |
Shares outstanding (eoy) | m | 96.42 | 191.55 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 9.8 | 213.5 | 4.6% | |
Avg P/E ratio | x | 61.6 | 2,244.6 | 2.7% | |
P/CF ratio (eoy) | x | 53.1 | 1,770.7 | 3.0% | |
Price / Book Value ratio | x | 62.8 | 447.7 | 14.0% | |
Dividend payout | % | 137.6 | 6,450.6 | 2.1% | |
Avg Mkt Cap | Rs m | 1,213,836 | 27,386,406 | 4.4% | |
No. of employees | `000 | 7.6 | 16.8 | 45.7% | |
Total wages/salary | Rs m | 12,630 | 11,880 | 106.3% | |
Avg. sales/employee | Rs Th | 16,170.6 | 7,656.9 | 211.2% | |
Avg. wages/employee | Rs Th | 1,651.1 | 709.2 | 232.8% | |
Avg. net profit/employee | Rs Th | 2,574.9 | 728.3 | 353.5% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 123,689 | 128,269 | 96.4% | |
Other income | Rs m | 2,469 | 179 | 1,382.3% | |
Total revenues | Rs m | 126,158 | 128,448 | 98.2% | |
Gross profit | Rs m | 28,643 | 20,767 | 137.9% | |
Depreciation | Rs m | 3,164 | 3,266 | 96.9% | |
Interest | Rs m | 1,198 | 1,895 | 63.2% | |
Profit before tax | Rs m | 26,750 | 15,784 | 169.5% | |
Minority Interest | Rs m | 0 | 103 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 276 | 0.0% | |
Tax | Rs m | 7,054 | 3,962 | 178.1% | |
Profit after tax | Rs m | 19,696 | 12,201 | 161.4% | |
Gross profit margin | % | 23.2 | 16.2 | 143.0% | |
Effective tax rate | % | 26.4 | 25.1 | 105.1% | |
Net profit margin | % | 15.9 | 9.5 | 167.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 38,172 | 44,954 | 84.9% | |
Current liabilities | Rs m | 21,475 | 39,568 | 54.3% | |
Net working cap to sales | % | 13.5 | 4.2 | 321.4% | |
Current ratio | x | 1.8 | 1.1 | 156.5% | |
Inventory Days | Days | 38 | 63 | 60.2% | |
Debtors Days | Days | 4 | 56 | 6.5% | |
Net fixed assets | Rs m | 23,700 | 26,120 | 90.7% | |
Share capital | Rs m | 964 | 90 | 1,068.4% | |
Net worth | Rs m | 19,323 | 61,171 | 31.6% | |
Long term debt | Rs m | 531 | 6,902 | 7.7% | |
Total assets | Rs m | 70,582 | 119,136 | 59.2% | |
Interest coverage | x | 23.3 | 9.3 | 250.0% | |
Debt to equity ratio | x | 0 | 0.1 | 24.4% | |
Sales to assets ratio | x | 1.8 | 1.1 | 162.8% | |
Return on assets | % | 29.6 | 11.8 | 250.2% | |
Return on equity | % | 101.9 | 19.9 | 511.0% | |
Return on capital | % | 140.8 | 26.5 | 530.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 22,337 | 6,903 | 323.6% | |
From Investments | Rs m | 830 | -15,589 | -5.3% | |
From Financial Activity | Rs m | -35,400 | 2,021 | -1,751.5% | |
Net Cashflow | Rs m | -12,233 | -6,665 | 183.5% |
Compare NESTLE With: NESTLE (Switz.) COCA COLA (US) AVI LTD. (S. Africa)
Compare NESTLE With: JUBILANT FOODWORKS GODFREY PHILLIPS VENKYS HERITAGE FOOD LAKSHMI OVERSEAS IND.
Share markets in India are presently trading marginally higher. The BSE Sensex is trading up by 214 points, up 0.4% at 50,619 levels.
Here's an analysis of the annual report of NESTLE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.
For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.
For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
Here's an analysis of the annual report of NESTLE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
An Indian company founded three decades ago in a garage caught my attention...
In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.
More