CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NHPC Mar-18 |
CEMIG Dec-12 |
NHPC/ CEMIG |
5-Yr Chart Click to enlarge
|
||
High | Rs | 35 | 380 | - | |
Low | Rs | 26 | 221 | - | |
Sales per share (Unadj.) | Rs | 7.6 | 644.8 | - | |
Earnings per share (Unadj.) | Rs | 2.0 | 149.2 | - | |
Cash flow per share (Unadj.) | Rs | 3.4 | 182.4 | - | |
Dividends per share (Unadj.) | Rs | 1.40 | 32.53 | - | |
Dividend yield (eoy) | % | 4.7 | 10.8 | 43.0% | |
Book value per share (Unadj.) | Rs | 29.3 | 420.7 | - | |
Shares outstanding (eoy) | m | 10,259.00 | 372.47 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 4.0 | 0.5 | 853.7% | |
Avg P/E ratio | x | 15.1 | 2.0 | 751.2% | |
P/CF ratio (eoy) | x | 8.8 | 1.6 | 532.0% | |
Price / Book Value ratio | x | 1.0 | 0.7 | 143.8% | |
Dividend payout | % | 70.5 | 21.8 | 323.2% | |
Avg Mkt Cap | Rs m | 308,283 | 111,890 | 275.5% | |
No. of employees | `000 | 7.4 | 8.4 | 87.8% | |
Total wages/salary | Rs m | 17,081 | 17,707 | 96.5% | |
Avg. sales/employee | Rs Th | 10,544.5 | 28,700.4 | 36.7% | |
Avg. wages/employee | Rs Th | 2,323.6 | 2,116.0 | 109.8% | |
Avg. net profit/employee | Rs Th | 2,773.1 | 6,641.8 | 41.8% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 77,512 | 240,165 | 32.3% | |
Other income | Rs m | 11,014 | 41,762 | 26.4% | |
Total revenues | Rs m | 88,526 | 281,927 | 31.4% | |
Gross profit | Rs m | 42,018 | 62,032 | 67.7% | |
Depreciation | Rs m | 14,791 | 12,346 | 119.8% | |
Interest | Rs m | 9,226 | 25,474 | 36.2% | |
Profit before tax | Rs m | 29,015 | 65,974 | 44.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | -1 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 3,435 | 0.0% | |
Tax | Rs m | 8,629 | 13,830 | 62.4% | |
Profit after tax | Rs m | 20,385 | 55,579 | 36.7% | |
Gross profit margin | % | 54.2 | 25.8 | 209.9% | |
Effective tax rate | % | 29.7 | 21.0 | 141.9% | |
Net profit margin | % | 26.3 | 23.1 | 113.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 73,492 | 155,990 | 47.1% | |
Current liabilities | Rs m | 60,619 | 186,134 | 32.6% | |
Net working cap to sales | % | 16.6 | -12.6 | -132.3% | |
Current ratio | x | 1.2 | 0.8 | 144.7% | |
Inventory Days | Days | 5 | 1 | 366.6% | |
Debtors Days | Days | 63 | 48 | 132.4% | |
Net fixed assets | Rs m | 402,644 | 114,631 | 351.3% | |
Share capital | Rs m | 102,593 | 55,488 | 184.9% | |
Net worth | Rs m | 300,179 | 156,692 | 191.6% | |
Long term debt | Rs m | 167,282 | 53,679 | 311.6% | |
Total assets | Rs m | 603,876 | 511,566 | 118.0% | |
Interest coverage | x | 4.1 | 3.6 | 115.5% | |
Debt to equity ratio | x | 0.6 | 0.3 | 162.7% | |
Sales to assets ratio | x | 0.1 | 0.5 | 27.3% | |
Return on assets | % | 4.9 | 15.8 | 30.9% | |
Return on equity | % | 6.8 | 35.5 | 19.1% | |
Return on capital | % | 8.2 | 45.1 | 18.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 50,978 | 40,526 | 125.8% | |
From Investments | Rs m | -12,879 | -27,321 | 47.1% | |
From Financial Activity | Rs m | -38,629 | -18,097 | 213.5% | |
Net Cashflow | Rs m | -530 | -4,892 | 10.8% |
Compare NHPC With: ELECTRICITE DE (France) ENEL (Italy) CHINA POWER (Hong Kong)
Compare NHPC With: TATA POWER PTC INDIA NAVA BHARAT VENTURES RELIANCE POWER BF UTILITIES
Indian share markets witnessed buying interest during closing hours and ended today's volatile session higher.
For the quarter ended June 2019, NHPC LTD has posted a net profit of Rs 7 bn (up 14.8% YoY). Sales on the other hand came in at Rs 24 bn (up 13.7% YoY). Read on for a complete analysis of NHPC LTD's quarterly results.
For the quarter ended March 2019, NHPC LTD has posted a net profit of Rs 778 m (down 389.4% YoY). Sales on the other hand came in at Rs 20 bn (up 71.5% YoY). Read on for a complete analysis of NHPC LTD's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
In this episode, ace trader Brijesh Bhatia talks to us about the best investments of 2021, his profitable trading system, and much more.
An Indian company founded three decades ago in a garage caught my attention...
More