MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - power
- NHPC - CEMIG (Brazil)
NHPC vs CEMIG (Brazil) - Comparison Results
CEMIG (Brazil)
CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More
Financials
 NHPC  CEMIG |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| NHPC Mar-18 |
CEMIG Dec-12 |
NHPC/ CEMIG |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 35 | 393 | - | |
| Low | Rs | 26 | 229 | - | |
| Sales per share (Unadj.) | Rs | 7.6 | 666.6 | - | |
| Earnings per share (Unadj.) | Rs | 2.0 | 154.3 | - | |
| Cash flow per share (Unadj.) | Rs | 3.4 | 188.5 | - | |
| Dividends per share (Unadj.) | Rs | 1.40 | 33.63 | - | |
| Dividend yield (eoy) | % | 4.7 | 10.8 | 43.0% | |
| Book value per share (Unadj.) | Rs | 29.3 | 434.9 | - | |
| Shares outstanding (eoy) | m | 10,259.00 | 372.47 | - | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 4.0 | 0.5 | 853.7% | |
| Avg P/E ratio | x | 15.1 | 2.0 | 751.2% | |
| P/CF ratio (eoy) | x | 8.8 | 1.6 | 532.0% | |
| Price / Book Value ratio | x | 1.0 | 0.7 | 143.8% | |
| Dividend payout | % | 70.5 | 21.8 | 323.2% | |
| Avg Mkt Cap | Rs m | 308,283 | 115,674 | 266.5% | |
| No. of employees | `000 | 7.4 | 8.4 | 87.8% | |
| Total wages/salary | Rs m | 17,081 | 18,305 | 93.3% | |
| Avg. sales/employee | Rs Th | 10,544.5 | 29,671.0 | 35.5% | |
| Avg. wages/employee | Rs Th | 2,323.6 | 2,187.6 | 106.2% | |
| Avg. net profit/employee | Rs Th | 2,773.1 | 6,866.4 | 40.4% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 77,512 | 248,287 | 31.2% | |
| Other income | Rs m | 11,014 | 43,175 | 25.5% | |
| Total revenues | Rs m | 88,526 | 291,462 | 30.4% | |
| Gross profit | Rs m | 42,018 | 64,130 | 65.5% | |
| Depreciation | Rs m | 14,791 | 12,764 | 115.9% | |
| Interest | Rs m | 9,226 | 26,335 | 35.0% | |
| Profit before tax | Rs m | 29,015 | 68,205 | 42.5% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | -1 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 3,551 | 0.0% | |
| Tax | Rs m | 8,629 | 14,297 | 60.4% | |
| Profit after tax | Rs m | 20,385 | 57,458 | 35.5% | |
| Gross profit margin | % | 54.2 | 25.8 | 209.9% | |
| Effective tax rate | % | 29.7 | 21.0 | 141.9% | |
| Net profit margin | % | 26.3 | 23.1 | 113.6% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 73,492 | 161,266 | 45.6% | |
| Current liabilities | Rs m | 60,619 | 192,429 | 31.5% | |
| Net working cap to sales | % | 16.6 | -12.6 | -132.3% | |
| Current ratio | x | 1.2 | 0.8 | 144.7% | |
| Inventory Days | Days | 5 | 1 | 366.6% | |
| Debtors Days | Days | 63 | 48 | 132.4% | |
| Net fixed assets | Rs m | 402,644 | 118,508 | 339.8% | |
| Share capital | Rs m | 102,593 | 57,364 | 178.8% | |
| Net worth | Rs m | 300,179 | 161,992 | 185.3% | |
| Long term debt | Rs m | 167,282 | 55,495 | 301.4% | |
| Total assets | Rs m | 603,876 | 528,867 | 114.2% | |
| Interest coverage | x | 4.1 | 3.6 | 115.5% | |
| Debt to equity ratio | x | 0.6 | 0.3 | 162.7% | |
| Sales to assets ratio | x | 0.1 | 0.5 | 27.3% | |
| Return on assets | % | 4.9 | 15.8 | 30.9% | |
| Return on equity | % | 6.8 | 35.5 | 19.1% | |
| Return on capital | % | 8.2 | 45.1 | 18.1% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 50,978 | 41,897 | 121.7% | |
| From Investments | Rs m | -12,879 | -28,245 | 45.6% | |
| From Financial Activity | Rs m | -38,629 | -18,709 | 206.5% | |
| Net Cashflow | Rs m | -530 | -5,057 | 10.5% | |
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 13.45 Rs / BRL
Compare NHPC With: ELECTRICITE DE (France) ENEL (Italy) CHINA POWER (Hong Kong)
Compare NHPC With: GVK POWER & INFRA RELIANCE INFRA TORRENT POWER GUJARAT INDUSTRIES POWER LANCO INFRATECH
Today's Market
Sensex Ends 244 Points Lower, Nifty Ends Below 14,300; UltraTech Cement & HCL Tech Top Losers(Closing)
Indian share markets witnessed volatile trading activity throughout the day today and ended lower.
Related Views On News
NHPC LTD Announces Quarterly Results (1QFY20); Net Profit Up 14.8% (Quarterly Result Update)
Aug 13, 2019 | Updated on Aug 13, 2019For the quarter ended June 2019, NHPC LTD has posted a net profit of Rs 7 bn (up 14.8% YoY). Sales on the other hand came in at Rs 24 bn (up 13.7% YoY). Read on for a complete analysis of NHPC LTD's quarterly results.
NHPC LTD Announces Quarterly Results (4QFY19); Net Profit Down 389.4% (Quarterly Result Update)
May 29, 2019 | Updated on May 29, 2019For the quarter ended March 2019, NHPC LTD has posted a net profit of Rs 778 m (down 389.4% YoY). Sales on the other hand came in at Rs 20 bn (up 71.5% YoY). Read on for a complete analysis of NHPC LTD's quarterly results.
More Views on NewsMost Popular
India: Recovery Stalled by Vaccine Games? (The Honest Truth)
Apr 13, 2021Ajit Dayal on how India's vaccine strategy will impact the markets.
A Stock with 700% Return Potential Comes with Additional Payoffs (Profit Hunter)
Apr 15, 2021Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
11x Bankruptcy to Bluechip Stock: A Rare India Revival Story (Profit Hunter)
Apr 16, 2021There is no stopping this 11-bagger stock from significant upside.
Top 3 Nifty ETFs to Buy Now (Fast Profits Daily)
Apr 20, 2021In this video I tell you the three Nifty ETFs I think are the best.
Why Did the Market Crash on Monday? (Fast Profits Daily)
Apr 13, 2021In this video, I'll you what I think is the real reason behind yesterday's market crash.
More
