MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- International - power
- NHPC - CEMIG (Brazil)
NHPC vs CEMIG (Brazil) - Comparison Results
CEMIG (Brazil)
CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More
Financials
 NHPC  CEMIG |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| NHPC Mar-18 |
CEMIG Dec-12 |
NHPC/ CEMIG |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 35 | 380 | - | |
| Low | Rs | 26 | 221 | - | |
| Sales per share (Unadj.) | Rs | 7.6 | 644.8 | - | |
| Earnings per share (Unadj.) | Rs | 2.0 | 149.2 | - | |
| Cash flow per share (Unadj.) | Rs | 3.4 | 182.4 | - | |
| Dividends per share (Unadj.) | Rs | 1.40 | 32.53 | - | |
| Dividend yield (eoy) | % | 4.7 | 10.8 | 43.0% | |
| Book value per share (Unadj.) | Rs | 29.3 | 420.7 | - | |
| Shares outstanding (eoy) | m | 10,259.00 | 372.47 | - | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 4.0 | 0.5 | 853.7% | |
| Avg P/E ratio | x | 15.1 | 2.0 | 751.2% | |
| P/CF ratio (eoy) | x | 8.8 | 1.6 | 532.0% | |
| Price / Book Value ratio | x | 1.0 | 0.7 | 143.8% | |
| Dividend payout | % | 70.5 | 21.8 | 323.2% | |
| Avg Mkt Cap | Rs m | 308,283 | 111,890 | 275.5% | |
| No. of employees | `000 | 7.4 | 8.4 | 87.8% | |
| Total wages/salary | Rs m | 17,081 | 17,707 | 96.5% | |
| Avg. sales/employee | Rs Th | 10,544.5 | 28,700.4 | 36.7% | |
| Avg. wages/employee | Rs Th | 2,323.6 | 2,116.0 | 109.8% | |
| Avg. net profit/employee | Rs Th | 2,773.1 | 6,641.8 | 41.8% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 77,512 | 240,165 | 32.3% | |
| Other income | Rs m | 11,014 | 41,762 | 26.4% | |
| Total revenues | Rs m | 88,526 | 281,927 | 31.4% | |
| Gross profit | Rs m | 42,018 | 62,032 | 67.7% | |
| Depreciation | Rs m | 14,791 | 12,346 | 119.8% | |
| Interest | Rs m | 9,226 | 25,474 | 36.2% | |
| Profit before tax | Rs m | 29,015 | 65,974 | 44.0% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | -1 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 3,435 | 0.0% | |
| Tax | Rs m | 8,629 | 13,830 | 62.4% | |
| Profit after tax | Rs m | 20,385 | 55,579 | 36.7% | |
| Gross profit margin | % | 54.2 | 25.8 | 209.9% | |
| Effective tax rate | % | 29.7 | 21.0 | 141.9% | |
| Net profit margin | % | 26.3 | 23.1 | 113.6% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 73,492 | 155,990 | 47.1% | |
| Current liabilities | Rs m | 60,619 | 186,134 | 32.6% | |
| Net working cap to sales | % | 16.6 | -12.6 | -132.3% | |
| Current ratio | x | 1.2 | 0.8 | 144.7% | |
| Inventory Days | Days | 5 | 1 | 366.6% | |
| Debtors Days | Days | 63 | 48 | 132.4% | |
| Net fixed assets | Rs m | 402,644 | 114,631 | 351.3% | |
| Share capital | Rs m | 102,593 | 55,488 | 184.9% | |
| Net worth | Rs m | 300,179 | 156,692 | 191.6% | |
| Long term debt | Rs m | 167,282 | 53,679 | 311.6% | |
| Total assets | Rs m | 603,876 | 511,566 | 118.0% | |
| Interest coverage | x | 4.1 | 3.6 | 115.5% | |
| Debt to equity ratio | x | 0.6 | 0.3 | 162.7% | |
| Sales to assets ratio | x | 0.1 | 0.5 | 27.3% | |
| Return on assets | % | 4.9 | 15.8 | 30.9% | |
| Return on equity | % | 6.8 | 35.5 | 19.1% | |
| Return on capital | % | 8.2 | 45.1 | 18.1% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 50,978 | 40,526 | 125.8% | |
| From Investments | Rs m | -12,879 | -27,321 | 47.1% | |
| From Financial Activity | Rs m | -38,629 | -18,097 | 213.5% | |
| Net Cashflow | Rs m | -530 | -4,892 | 10.8% | |
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 13.01 Rs / BRL
Compare NHPC With: ELECTRICITE DE (France) ENEL (Italy) CHINA POWER (Hong Kong)
Compare NHPC With: TATA POWER PTC INDIA NAVA BHARAT VENTURES RELIANCE POWER BF UTILITIES
Today's Market
Sensex Ends 447 Points Higher; Automobile & IT Stocks Rally(Closing)
Indian share markets witnessed buying interest during closing hours and ended today's volatile session higher.
Related Views On News
NHPC LTD Announces Quarterly Results (1QFY20); Net Profit Up 14.8% (Quarterly Result Update)
Aug 13, 2019 | Updated on Aug 13, 2019For the quarter ended June 2019, NHPC LTD has posted a net profit of Rs 7 bn (up 14.8% YoY). Sales on the other hand came in at Rs 24 bn (up 13.7% YoY). Read on for a complete analysis of NHPC LTD's quarterly results.
NHPC LTD Announces Quarterly Results (4QFY19); Net Profit Down 389.4% (Quarterly Result Update)
May 29, 2019 | Updated on May 29, 2019For the quarter ended March 2019, NHPC LTD has posted a net profit of Rs 778 m (down 389.4% YoY). Sales on the other hand came in at Rs 20 bn (up 71.5% YoY). Read on for a complete analysis of NHPC LTD's quarterly results.
More Views on NewsMost Popular
It's the Beginning of a New Bull Phase in Smallcaps (Profit Hunter)
Feb 24, 2021Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
Make Rs 5,000 Per Day Trading the Market (Fast Profits Daily)
Feb 25, 2021In this video, I'll show you how to get started on the path to daily trading profits.
I Believe the Investment of the Year Will Be...
Feb 19, 2021In this episode, ace trader Brijesh Bhatia talks to us about the best investments of 2021, his profitable trading system, and much more.
The Hidden Tesla in My Great Indian Wealth Project (Profit Hunter)
Feb 23, 2021An Indian company founded three decades ago in a garage caught my attention...
More
