X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse NTPC with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NTPC vs CEMIG (Brazil) - Comparison Results

NTPC    Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 NTPC   CEMIG
EQUITY SHARE DATA
    NTPC
Mar-18
CEMIG
Dec-12
NTPC/
CEMIG
5-Yr Chart
Click to enlarge
High Rs188556-   
Low Rs153324-   
Sales per share (Unadj.) Rs106.8944.1-  
Earnings per share (Unadj.) Rs12.1218.5-  
Cash flow per share (Unadj.) Rs21.1267.0-  
Dividends per share (Unadj.) Rs5.1247.63-  
Dividend yield (eoy) %3.010.8 27.7%  
Book value per share (Unadj.) Rs125.6616.0-  
Shares outstanding (eoy) m8,245.46372.47-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.60.5 342.9%   
Avg P/E ratio x14.22.0 703.1%  
P/CF ratio (eoy) x8.11.6 490.9%  
Price / Book Value ratio x1.40.7 190.3%  
Dividend payout %42.521.8 194.8%   
Avg Mkt Cap Rs m1,407,088163,836 858.8%   
No. of employees `00019.78.4 235.9%   
Total wages/salary Rs m47,92025,927 184.8%   
Avg. sales/employee Rs Th44,624.042,024.7 106.2%   
Avg. wages/employee Rs Th2,427.73,098.4 78.4%   
Avg. net profit/employee Rs Th5,036.39,725.3 51.8%   
INCOME DATA
Net Sales Rs m880,833351,663 250.5%  
Other income Rs m15,58361,151 25.5%   
Total revenues Rs m896,416412,814 217.1%   
Gross profit Rs m224,20590,830 246.8%  
Depreciation Rs m74,59918,078 412.6%   
Interest Rs m44,34637,300 118.9%   
Profit before tax Rs m120,84296,603 125.1%   
Minority Interest Rs m4,4510-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m05,029 0.0%   
Tax Rs m25,88120,250 127.8%   
Profit after tax Rs m99,41181,382 122.2%  
Gross profit margin %25.525.8 98.5%  
Effective tax rate %21.421.0 102.2%   
Net profit margin %11.323.1 48.8%  
BALANCE SHEET DATA
Current assets Rs m392,486228,410 171.8%   
Current liabilities Rs m456,499272,548 167.5%   
Net working cap to sales %-7.3-12.6 57.9%  
Current ratio x0.90.8 102.6%  
Inventory Days Days251 1,892.4%  
Debtors Days Days3748 76.3%  
Net fixed assets Rs m2,204,009167,850 1,313.1%   
Share capital Rs m82,45581,248 101.5%   
"Free" reserves Rs m953,1800-   
Net worth Rs m1,035,635229,438 451.4%   
Long term debt Rs m1,167,75878,600 1,485.7%   
Total assets Rs m2,743,681749,065 366.3%  
Interest coverage x3.73.6 103.8%   
Debt to equity ratio x1.10.3 329.1%  
Sales to assets ratio x0.30.5 68.4%   
Return on assets %5.215.8 33.1%  
Return on equity %9.635.5 27.1%  
Return on capital %7.745.1 17.1%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-35,6350-   
CASH FLOW
From Operations Rs m196,62759,341 331.4%  
From Investments Rs m-206,717-40,005 516.7%  
From Financial Activity Rs m10,333-26,499 -39.0%  
Net Cashflow Rs m243-7,163 -3.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 19.05 Rs / BRL

Compare NTPC With: ENEL (Italy)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  

Compare NTPC With: GVK POWER & INFRA  BF UTILITIES  SJVN  GUJ.IND.POW  KEI INDUSTRIES  



Today's Market

Macroeconomic Cues Guide the Markets This Week(Podcast)

Global markets remained in pressure this week. Pound fell sharply as risk of chaotic Brexit rose.

Related Views On News

NTPC Announces Quarterly Results (2QFY19); Net Profit Down 10.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, NTPC has posted a net profit of Rs 21 bn (down 10.0% YoY). Sales on the other hand came in at Rs 223 bn (up 13.0% YoY). Read on for a complete analysis of NTPC's quarterly results.

NTPC Announces Quarterly Results (1QFY19); Net Profit Up 1.6% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, NTPC has posted a net profit of Rs 24 bn (up 1.6% YoY). Sales on the other hand came in at Rs 227 bn (up 14.2% YoY). Read on for a complete analysis of NTPC's quarterly results.

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

NTPC: Capacity Addition a Key to Earnings Going Ahead (Quarterly Results Update - Detailed)

Nov 23, 2016

NTPC declared results for the quarter ended September 2016. Here is our analysis of the results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NTPC SHARE PRICE


Nov 16, 2018 (Close)

TRACK NTPC

NTPC - RELIANCE POWER COMPARISON

COMPARE NTPC WITH

MARKET STATS