X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse NTPC with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NTPC vs CEMIG (Brazil) - Comparison Results

NTPC    Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 NTPC   CEMIG
EQUITY SHARE DATA
    NTPC
Mar-17
CEMIG
Dec-12
NTPC/
CEMIG
5-Yr Chart
Click to enlarge
High Rs170578-   
Low Rs125336-   
Sales per share (Unadj.) Rs99.5981.3-  
Earnings per share (Unadj.) Rs13.0227.1-  
Cash flow per share (Unadj.) Rs20.3277.5-  
Dividends per share (Unadj.) Rs4.3649.50-  
Dividend yield (eoy) %3.010.8 27.3%  
Book value per share (Unadj.) Rs118.7640.2-  
Shares outstanding (eoy) m8,245.46372.47-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.50.5 318.1%   
Avg P/E ratio x11.42.0 564.1%  
P/CF ratio (eoy) x7.31.6 441.6%  
Price / Book Value ratio x1.20.7 174.1%  
Dividend payout %33.621.8 153.9%   
Avg Mkt Cap Rs m1,216,618170,287 714.5%   
No. of employees `00020.68.4 246.1%   
Total wages/salary Rs m44,13926,948 163.8%   
Avg. sales/employee Rs Th39,858.643,679.3 91.3%   
Avg. wages/employee Rs Th2,143.43,220.3 66.6%   
Avg. net profit/employee Rs Th5,202.710,108.2 51.5%   
INCOME DATA
Net Sales Rs m820,808365,508 224.6%  
Other income Rs m9,66863,558 15.2%   
Total revenues Rs m830,476429,066 193.6%   
Gross profit Rs m218,30094,406 231.2%  
Depreciation Rs m60,09918,790 319.8%   
Interest Rs m36,51138,768 94.2%   
Profit before tax Rs m131,358100,406 130.8%   
Minority Interest Rs m6,2470-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m05,227 0.0%   
Tax Rs m30,46621,047 144.7%   
Profit after tax Rs m107,13984,586 126.7%  
Gross profit margin %26.625.8 103.0%  
Effective tax rate %23.221.0 110.6%   
Net profit margin %13.123.1 56.4%  
BALANCE SHEET DATA
Current assets Rs m300,098237,402 126.4%   
Current liabilities Rs m385,543283,279 136.1%   
Net working cap to sales %-10.4-12.6 82.9%  
Current ratio x0.80.8 92.9%  
Inventory Days Days291 2,178.3%  
Debtors Days Days4048 83.2%  
Net fixed assets Rs m1,991,162174,458 1,141.3%   
Share capital Rs m82,45584,447 97.6%   
"Free" reserves Rs m895,9260-   
Net worth Rs m978,380238,471 410.3%   
Long term debt Rs m1,040,71381,695 1,273.9%   
Total assets Rs m2,494,974778,556 320.5%  
Interest coverage x4.63.6 128.1%   
Debt to equity ratio x1.10.3 310.5%  
Sales to assets ratio x0.30.5 70.1%   
Return on assets %5.815.8 36.3%  
Return on equity %11.035.5 30.9%  
Return on capital %8.645.1 19.1%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-53,7110-   
CASH FLOW
From Operations Rs m206,00361,677 334.0%  
From Investments Rs m-249,310-41,580 599.6%  
From Financial Activity Rs m31,552-27,542 -114.6%  
Net Cashflow Rs m-11,755-7,445 157.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 19.8 Rs / BRL

Compare NTPC With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare NTPC With: NHPC LTD  KEI INDUSTRIES  GUJ.IND.POW  NAVA BHARAT VENTURES  PTC INDIA LTD  



Today's Market

Sensex Ends Day in Red; Realty Stocks Top Losers(Closing)

After opening the day in green, share markets in India witnessed volatile trading activity throughout the day and ended the day on a dull note.

Related Views On News

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

NTPC: Capacity Addition a Key to Earnings Going Ahead (Quarterly Results Update - Detailed)

Nov 23, 2016

NTPC declared results for the quarter ended September 2016. Here is our analysis of the results.

NTPC: Good Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

NTPC declared results for the quarter ended June 2016. Here is our analysis of the results.

NTPC: A Flattish Year (Quarterly Results Update - Detailed)

Jun 22, 2016

NTPC declared results for the quarter ended March 2016. The company reported a 6% YoY decline in revenues, while unadjusted profits declined by 8% YoY.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Is it Wise to Ignore Bitcoins?(The 5 Minute Wrapup)

Jan 4, 2018

While investing in bitcoins, it would make sense to treat it as another asset class and decide accordingly.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NTPC SHARE PRICE


Jan 16, 2018 (Close)

TRACK NTPC

NTPC - JAIPRAKASH POWER COMPARISON

COMPARE NTPC WITH

MARKET STATS