X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse NTPC with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NTPC vs CEMIG (Brazil) - Comparison Results

NTPC    Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 NTPC   CEMIG
EQUITY SHARE DATA
    NTPC
Mar-16
CEMIG
Dec-12
NTPC/
CEMIG
5-Yr Chart
Click to enlarge
High Rs160592-   
Low Rs112344-   
Sales per share (Unadj.) Rs95.51,004.6-  
Earnings per share (Unadj.) Rs12.3232.5-  
Cash flow per share (Unadj.) Rs19.8284.1-  
Dividends per share (Unadj.) Rs1.6050.68-  
Dividend yield (eoy) %1.210.8 10.9%  
Book value per share (Unadj.) Rs108.2655.4-  
Shares outstanding (eoy) m8,245.46372.47-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.40.5 305.6%   
Avg P/E ratio x11.02.0 546.6%  
P/CF ratio (eoy) x6.91.6 416.4%  
Price / Book Value ratio x1.30.7 175.9%  
Dividend payout %13.021.8 59.4%   
Avg Mkt Cap Rs m1,120,558174,329 642.8%   
No. of employees `00023.38.4 278.9%   
Total wages/salary Rs m38,36427,587 139.1%   
Avg. sales/employee Rs Th33,718.444,716.1 75.4%   
Avg. wages/employee Rs Th1,643.63,296.8 49.9%   
Avg. net profit/employee Rs Th4,362.410,348.2 42.2%   
INCOME DATA
Net Sales Rs m787,055374,184 210.3%  
Other income Rs m12,34165,067 19.0%   
Total revenues Rs m799,396439,251 182.0%   
Gross profit Rs m191,74296,647 198.4%  
Depreciation Rs m61,53419,236 319.9%   
Interest Rs m41,51339,689 104.6%   
Profit before tax Rs m101,035102,789 98.3%   
Minority Interest Rs m2040-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m05,351 0.0%   
Tax Rs m-58921,547 -2.7%   
Profit after tax Rs m101,82886,593 117.6%  
Gross profit margin %24.425.8 94.3%  
Effective tax rate %-0.621.0 -2.8%   
Net profit margin %12.923.1 55.9%  
BALANCE SHEET DATA
Current assets Rs m345,566243,037 142.2%   
Current liabilities Rs m400,902290,003 138.2%   
Net working cap to sales %-7.0-12.6 56.0%  
Current ratio x0.90.8 102.9%  
Inventory Days Days371 2,745.3%  
Debtors Days Days4748 98.5%  
Net fixed assets Rs m1,860,456178,599 1,041.7%   
Share capital Rs m82,45586,452 95.4%   
"Free" reserves Rs m804,5440-   
Net worth Rs m891,965244,132 365.4%   
Long term debt Rs m1,022,38383,634 1,222.4%   
Total assets Rs m2,404,491797,037 301.7%  
Interest coverage x3.43.6 95.7%   
Debt to equity ratio x1.10.3 334.6%  
Sales to assets ratio x0.30.5 69.7%   
Return on assets %6.015.8 37.6%  
Return on equity %11.435.5 32.2%  
Return on capital %7.545.1 16.5%  
Exports to sales %00-   
Imports to sales %1.30-   
Net fx Rs m-22,1610-   
CASH FLOW
From Operations Rs m154,10663,141 244.1%  
From Investments Rs m-206,407-42,567 484.9%  
From Financial Activity Rs m-35,206-28,196 124.9%  
Net Cashflow Rs m-87,507-7,622 1,148.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 20.27 Rs / BRL

Compare NTPC With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare NTPC With: CESC LTD  TATA POWER  PTC INDIA LTD  BF UTILITIES  JAIPRAKASH POWER  



Today's Market

Flat Finish to the Week; Cadila Healthcare Rallies 7%(Closing)

Indian share markets finished marginally higher for the week in a thin trade amid buying in pharma stocks, software stocks and capital good stocks.

Related Views On News

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

NTPC: Capacity Addition a Key to Earnings Going Ahead (Quarterly Results Update - Detailed)

Nov 23, 2016

NTPC declared results for the quarter ended September 2016. Here is our analysis of the results.

NTPC: Good Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

NTPC declared results for the quarter ended June 2016. Here is our analysis of the results.

NTPC: A Flattish Year (Quarterly Results Update - Detailed)

Jun 22, 2016

NTPC declared results for the quarter ended March 2016. The company reported a 6% YoY decline in revenues, while unadjusted profits declined by 8% YoY.

NTPC: Weak Demand Scenario Continues (Quarterly Results Update - Detailed)

Feb 4, 2016

NTPC declared results for the quarter ended December 2015. The company reported a 7.7% YoY decline in revenues, while unadjusted profits declined by 18.9% YoY.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NTPC SHARE PRICE


Aug 24, 2017 03:36 PM

TRACK NTPC

NTPC - RELIANCE POWER COMPARISON

COMPARE NTPC WITH

MARKET STATS