X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse NTPC with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NTPC vs CEMIG (Brazil) - Comparison Results

NTPC    Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 NTPC   CEMIG
EQUITY SHARE DATA
    NTPC
Mar-17
CEMIG
Dec-12
NTPC/
CEMIG
5-Yr Chart
Click to enlarge
High Rs170583-   
Low Rs125339-   
Sales per share (Unadj.) Rs99.5989.7-  
Earnings per share (Unadj.) Rs13.0229.0-  
Cash flow per share (Unadj.) Rs20.3279.9-  
Dividends per share (Unadj.) Rs4.3649.93-  
Dividend yield (eoy) %3.010.8 27.3%  
Book value per share (Unadj.) Rs118.7645.7-  
Shares outstanding (eoy) m8,245.46372.47-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.50.5 318.1%   
Avg P/E ratio x11.42.0 564.1%  
P/CF ratio (eoy) x7.31.6 441.6%  
Price / Book Value ratio x1.20.7 174.1%  
Dividend payout %33.621.8 153.9%   
Avg Mkt Cap Rs m1,216,618171,749 708.4%   
No. of employees `00020.68.4 246.1%   
Total wages/salary Rs m44,13927,179 162.4%   
Avg. sales/employee Rs Th39,858.644,054.3 90.5%   
Avg. wages/employee Rs Th2,143.43,248.0 66.0%   
Avg. net profit/employee Rs Th5,202.710,195.0 51.0%   
INCOME DATA
Net Sales Rs m820,808368,646 222.7%  
Other income Rs m9,66864,104 15.1%   
Total revenues Rs m830,476432,750 191.9%   
Gross profit Rs m218,30095,217 229.3%  
Depreciation Rs m60,09918,952 317.1%   
Interest Rs m36,51139,101 93.4%   
Profit before tax Rs m131,358101,268 129.7%   
Minority Interest Rs m6,2470-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m05,272 0.0%   
Tax Rs m30,46621,228 143.5%   
Profit after tax Rs m107,13985,312 125.6%  
Gross profit margin %26.625.8 103.0%  
Effective tax rate %23.221.0 110.6%   
Net profit margin %13.123.1 56.4%  
BALANCE SHEET DATA
Current assets Rs m300,098239,440 125.3%   
Current liabilities Rs m385,543285,711 134.9%   
Net working cap to sales %-10.4-12.6 82.9%  
Current ratio x0.80.8 92.9%  
Inventory Days Days291 2,178.3%  
Debtors Days Days4048 83.2%  
Net fixed assets Rs m1,991,162175,956 1,131.6%   
Share capital Rs m82,45585,172 96.8%   
"Free" reserves Rs m895,9260-   
Net worth Rs m978,380240,519 406.8%   
Long term debt Rs m1,040,71382,396 1,263.1%   
Total assets Rs m2,494,974785,240 317.7%  
Interest coverage x4.63.6 128.1%   
Debt to equity ratio x1.10.3 310.5%  
Sales to assets ratio x0.30.5 70.1%   
Return on assets %5.815.8 36.3%  
Return on equity %11.035.5 30.9%  
Return on capital %8.645.1 19.1%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-53,7110-   
CASH FLOW
From Operations Rs m206,00362,207 331.2%  
From Investments Rs m-249,310-41,937 594.5%  
From Financial Activity Rs m31,552-27,778 -113.6%  
Net Cashflow Rs m-11,755-7,509 156.5%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 19.97 Rs / BRL

Compare NTPC With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare NTPC With: TORRENT POWER LTD  POWER GRID  NAVA BHARAT VENTURES  RELIANCE POWER  BF UTILITIES  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views On News

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

NTPC: Capacity Addition a Key to Earnings Going Ahead (Quarterly Results Update - Detailed)

Nov 23, 2016

NTPC declared results for the quarter ended September 2016. Here is our analysis of the results.

NTPC: Good Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

NTPC declared results for the quarter ended June 2016. Here is our analysis of the results.

NTPC: A Flattish Year (Quarterly Results Update - Detailed)

Jun 22, 2016

NTPC declared results for the quarter ended March 2016. The company reported a 6% YoY decline in revenues, while unadjusted profits declined by 8% YoY.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

NTPC SHARE PRICE


Feb 23, 2018 (Close)

TRACK NTPC

NTPC - JAIPRAKASH POWER COMPARISON

COMPARE NTPC WITH

MARKET STATS