Compare, Analyse NTPC with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NTPC vs CEMIG (Brazil) - Comparison Results

NTPC     Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 NTPC   CEMIG
EQUITY SHARE DATA
    NTPC
Mar-19
CEMIG
Dec-12
NTPC/
CEMIG
5-Yr Chart
Click to enlarge
High Rs180502-   
Low Rs128292-   
Sales per share (Unadj.) Rs96.8852.4-  
Earnings per share (Unadj.) Rs17.0197.3-  
Cash flow per share (Unadj.) Rs24.8241.1-  
Dividends per share (Unadj.) Rs6.0843.00-  
Dividend yield (eoy) %3.910.8 36.5%  
Book value per share (Unadj.) Rs111.2556.2-  
Shares outstanding (eoy) m9,894.56372.47-   
Bonus/Rights/Conversions B--  
Price / Sales ratio x1.60.5 341.6%   
Avg P/E ratio x9.12.0 449.6%  
P/CF ratio (eoy) x6.21.6 377.2%  
Price / Book Value ratio x1.40.7 193.9%  
Dividend payout %35.721.8 163.9%   
Avg Mkt Cap Rs m1,523,762147,926 1,030.1%   
No. of employees `00020.28.4 241.9%   
Total wages/salary Rs m49,07623,409 209.6%   
Avg. sales/employee Rs Th47,294.037,943.6 124.6%   
Avg. wages/employee Rs Th2,424.22,797.5 86.7%   
Avg. net profit/employee Rs Th8,315.78,780.9 94.7%   
INCOME DATA
Net Sales Rs m957,420317,512 301.5%  
Other income Rs m17,95355,212 32.5%   
Total revenues Rs m975,373372,724 261.7%   
Gross profit Rs m241,09582,010 294.0%  
Depreciation Rs m76,88116,323 471.0%   
Interest Rs m52,60933,678 156.2%   
Profit before tax Rs m129,55987,221 148.5%   
Minority Interest Rs m6,7210-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,541 0.0%   
Tax Rs m-32,06418,284 -175.4%   
Profit after tax Rs m168,34473,478 229.1%  
Gross profit margin %25.225.8 97.5%  
Effective tax rate %-24.721.0 -118.1%   
Net profit margin %17.623.1 76.0%  
BALANCE SHEET DATA
Current assets Rs m454,987206,228 220.6%   
Current liabilities Rs m597,298246,080 242.7%   
Net working cap to sales %-14.9-12.6 118.4%  
Current ratio x0.80.8 90.9%  
Inventory Days Days311 2,302.2%  
Debtors Days Days3948 80.8%  
Net fixed assets Rs m2,525,889151,549 1,666.7%   
Share capital Rs m98,94673,358 134.9%   
"Free" reserves Rs m1,001,4240-   
Net worth Rs m1,100,370207,157 531.2%   
Long term debt Rs m1,377,92970,967 1,941.6%   
Total assets Rs m3,173,964676,321 469.3%  
Interest coverage x3.53.6 96.5%   
Debt to equity ratio x1.30.3 365.5%  
Sales to assets ratio x0.30.5 64.3%   
Return on assets %7.015.8 43.9%  
Return on equity %15.335.5 43.1%  
Return on capital %7.645.1 16.9%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-35,7370-   
CASH FLOW
From Operations Rs m163,67153,578 305.5%  
From Investments Rs m-222,389-36,120 615.7%  
From Financial Activity Rs m56,976-23,925 -238.1%  
Net Cashflow Rs m-1,741-6,467 26.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 17.2 Rs / BRL

Compare NTPC With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare NTPC With: BF UTILITIES  SJVN  NLC INDIA LTD  TORRENT POWER LTD  CESC LTD  



Today's Market

Sensex Opens Flat; Infosys Tanks 10%(09:30 am)

Asian share markets are higher today as Chinese and Hong Kong shares show gains. The Shanghai Composite is up 0.1% while the Hang Seng is up 0.2%.

Related Views On News

NTPC Announces Quarterly Results (1QFY20); Net Profit Down 13.8% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, NTPC has posted a net profit of Rs 21 bn (down 13.8% YoY). Sales on the other hand came in at Rs 242 bn (up 6.6% YoY). Read on for a complete analysis of NTPC's quarterly results.

NTPC 2018-19 Annual Report Analysis (Annual Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

Here's an analysis of the annual report of NTPC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NTPC. Also includes updates on the valuation of NTPC.

NTPC Announces Quarterly Results (4QFY19); Net Profit Up 308.5% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, NTPC has posted a net profit of Rs 107 bn (up 308.5% YoY). Sales on the other hand came in at Rs 212 bn (down 8.1% YoY). Read on for a complete analysis of NTPC's quarterly results.

NTPC 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of NTPC for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NTPC. Also includes updates on the valuation of NTPC.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound (Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival (Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market (The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound (The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

NTPC SHARE PRICE


Oct 22, 2019 09:43 AM

TRACK NTPC

COMPARE NTPC WITH

MARKET STATS