Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NTPC vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 NTPC   CEMIG
EQUITY SHARE DATA
    NTPC
Mar-23
CEMIG
Dec-12
NTPC/
CEMIG
5-Yr Chart
Click to enlarge
High Rs183489-   
Low Rs135285-   
Sales per share (Unadj.) Rs178.8830.1-  
Earnings per share (Unadj.) Rs17.7192.1-  
Cash flow per share (Unadj.) Rs32.9234.8-  
Dividends per share (Unadj.) Rs7.2541.88-  
Avg Dividend yield %4.610.8 42.1%  
Book value per share (Unadj.) Rs151.6541.6-  
Shares outstanding (eoy) m9,696.67372.47-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.90.5 190.8%   
Avg P/E ratio x9.02.0 447.0%  
P/CF ratio (eoy) x4.81.6 293.1%  
Price / Book Value ratio x1.00.7 146.8%  
Dividend payout %41.121.8 188.4%   
Avg Mkt Cap Rs m1,540,800144,056 1,069.6%   
No. of employees `000NA8.4 0.0%   
Total wages/salary Rs m65,28322,797 286.4%   
Avg. sales/employee Rs Th036,950.9-  
Avg. wages/employee Rs Th02,724.3-  
Avg. net profit/employee Rs Th08,551.1-  
INCOME DATA
Net Sales Rs m1,733,380309,205 560.6%  
Other income Rs m9,33353,768 17.4%   
Total revenues Rs m1,742,712362,973 480.1%   
Gross profit Rs m486,51179,864 609.2%  
Depreciation Rs m147,92315,896 930.6%   
Interest Rs m108,74632,797 331.6%   
Profit before tax Rs m239,17584,939 281.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,422 0.0%   
Tax Rs m67,96117,805 381.7%   
Profit after tax Rs m171,21471,556 239.3%  
Gross profit margin %28.125.8 108.7%  
Effective tax rate %28.421.0 135.6%   
Net profit margin %9.923.1 42.7%  
BALANCE SHEET DATA
Current assets Rs m810,474200,833 403.6%   
Current liabilities Rs m845,350239,642 352.8%   
Net working cap to sales %-2.0-12.6 16.0%  
Current ratio x1.00.8 114.4%  
Inventory Days Days991 7,347.5%  
Debtors Days Days648 12.7%  
Net fixed assets Rs m3,764,686147,584 2,550.9%   
Share capital Rs m96,96771,439 135.7%   
"Free" reserves Rs m1,373,2650-   
Net worth Rs m1,470,232201,737 728.8%   
Long term debt Rs m1,878,83669,111 2,718.6%   
Total assets Rs m4,576,369658,627 694.8%  
Interest coverage x3.23.6 89.1%   
Debt to equity ratio x1.30.3 373.0%  
Sales to assets ratio x0.40.5 80.7%   
Return on assets %6.115.8 38.6%  
Return on equity %11.635.5 32.8%  
Return on capital %10.445.1 23.0%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-21,5030-   
CASH FLOW
From Operations Rs m400,51652,176 767.6%  
From Investments Rs m-261,072-35,175 742.2%  
From Financial Activity Rs m-141,545-23,299 607.5%  
Net Cashflow Rs m-2,101-6,298 33.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 16.75 Rs / BRL

Compare NTPC With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare NTPC With: NAVA  RATTANINDIA POWER  CESC  JSW ENERGY  PTC INDIA  



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.