X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse NTPC with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NTPC vs CEMIG (Brazil) - Comparison Results

NTPC    Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 NTPC   CEMIG
EQUITY SHARE DATA
    NTPC
Mar-18
CEMIG
Dec-12
NTPC/
CEMIG
5-Yr Chart
Click to enlarge
High Rs188503-   
Low Rs153293-   
Sales per share (Unadj.) Rs106.8854.4-  
Earnings per share (Unadj.) Rs12.1197.7-  
Cash flow per share (Unadj.) Rs21.1241.7-  
Dividends per share (Unadj.) Rs5.1243.10-  
Dividend yield (eoy) %3.010.8 27.7%  
Book value per share (Unadj.) Rs125.6557.5-  
Shares outstanding (eoy) m8,245.46372.47-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.60.5 342.9%   
Avg P/E ratio x14.22.0 703.1%  
P/CF ratio (eoy) x8.11.6 490.9%  
Price / Book Value ratio x1.40.7 190.3%  
Dividend payout %42.521.8 194.8%   
Avg Mkt Cap Rs m1,407,088148,270 949.0%   
No. of employees `00019.78.4 235.9%   
Total wages/salary Rs m47,92023,464 204.2%   
Avg. sales/employee Rs Th44,624.038,031.8 117.3%   
Avg. wages/employee Rs Th2,427.72,804.0 86.6%   
Avg. net profit/employee Rs Th5,036.38,801.3 57.2%   
INCOME DATA
Net Sales Rs m880,833318,250 276.8%  
Other income Rs m15,58355,340 28.2%   
Total revenues Rs m896,416373,591 239.9%   
Gross profit Rs m224,20582,200 272.8%  
Depreciation Rs m74,59916,361 456.0%   
Interest Rs m44,34633,756 131.4%   
Profit before tax Rs m120,84287,424 138.2%   
Minority Interest Rs m4,4510-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,551 0.0%   
Tax Rs m25,88118,326 141.2%   
Profit after tax Rs m99,41173,649 135.0%  
Gross profit margin %25.525.8 98.5%  
Effective tax rate %21.421.0 102.2%   
Net profit margin %11.323.1 48.8%  
BALANCE SHEET DATA
Current assets Rs m392,486206,708 189.9%   
Current liabilities Rs m456,499246,653 185.1%   
Net working cap to sales %-7.3-12.6 57.9%  
Current ratio x0.90.8 102.6%  
Inventory Days Days251 1,892.4%  
Debtors Days Days3748 76.3%  
Net fixed assets Rs m2,204,009151,902 1,450.9%   
Share capital Rs m82,45573,529 112.1%   
"Free" reserves Rs m953,1800-   
Net worth Rs m1,035,635207,639 498.8%   
Long term debt Rs m1,167,75871,132 1,641.7%   
Total assets Rs m2,743,681677,894 404.7%  
Interest coverage x3.73.6 103.8%   
Debt to equity ratio x1.10.3 329.1%  
Sales to assets ratio x0.30.5 68.4%   
Return on assets %5.215.8 33.1%  
Return on equity %9.635.5 27.1%  
Return on capital %7.745.1 17.1%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-35,6350-   
CASH FLOW
From Operations Rs m196,62753,703 366.1%  
From Investments Rs m-206,717-36,204 571.0%  
From Financial Activity Rs m10,333-23,981 -43.1%  
Net Cashflow Rs m243-6,482 -3.8%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 17.24 Rs / BRL

Compare NTPC With: ENEL (Italy)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  

Compare NTPC With: TORRENT POWER LTD  POWER GRID  RELIANCE INFRA  JAIPRAKASH POWER  NAVA BHARAT VENTURES  



Today's Market

Modi's Victory Creates Sensex History; Ache Din Ahead?(Podcast)

Throughout the week, one slogan that took over the market and country as a whole was, Ab ki baar phir Modi Sarkar.

Related Views On News

NTPC Announces Quarterly Results (3QFY19); Net Profit Up 14.2% (Quarterly Result Update)

Jan 31, 2019 | Updated on Jan 31, 2019

For the quarter ended December 2018, NTPC has posted a net profit of Rs 27 bn (up 14.2% YoY). Sales on the other hand came in at Rs 241 bn (up 16.1% YoY). Read on for a complete analysis of NTPC's quarterly results.

NTPC 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of NTPC for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NTPC. Also includes updates on the valuation of NTPC.

NTPC Announces Quarterly Results (2QFY19); Net Profit Down 10.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, NTPC has posted a net profit of Rs 21 bn (down 10.0% YoY). Sales on the other hand came in at Rs 223 bn (up 13.0% YoY). Read on for a complete analysis of NTPC's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)

May 17, 2019

A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.

My Top 7 Stocks to Buy as Modi Returns to Power(The 5 Minute Wrapup)

May 23, 2019

The Modi government is all set to come back to power. With a stable government at the centre, how should you play the stock market?

What Makes TVS Srichakra and CCL Products a Cut Above the Rest?(The 5 Minute Wrapup)

May 17, 2019

Despite the commodity nature of their businesses, these two stocks have rewarded shareholders well.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

NTPC SHARE PRICE


May 24, 2019 (Close)

TRACK NTPC

NTPC - RELIANCE POWER COMPARISON

COMPARE NTPC WITH

MARKET STATS