Compare, Analyse NTPC with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NTPC vs CEMIG (Brazil) - Comparison Results

NTPC     Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 NTPC   CEMIG
EQUITY SHARE DATA
    NTPC
Mar-20
CEMIG
Dec-12
NTPC/
CEMIG
5-Yr Chart
Click to enlarge
High Rs146410-   
Low Rs74239-   
Sales per share (Unadj.) Rs110.6696.3-  
Earnings per share (Unadj.) Rs7.1161.1-  
Cash flow per share (Unadj.) Rs17.6196.9-  
Dividends per share (Unadj.) Rs3.1535.13-  
Dividend yield (eoy) %2.910.8 26.5%  
Book value per share (Unadj.) Rs120.1454.3-  
Shares outstanding (eoy) m9,894.56372.47-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.5 213.3%   
Avg P/E ratio x15.52.0 768.7%  
P/CF ratio (eoy) x6.31.6 379.9%  
Price / Book Value ratio x0.90.7 128.2%  
Dividend payout %44.321.8 203.4%   
Avg Mkt Cap Rs m1,087,907120,835 900.3%   
No. of employees `00019.28.4 229.0%   
Total wages/salary Rs m58,30519,122 304.9%   
Avg. sales/employee Rs Th57,116.630,994.6 184.3%   
Avg. wages/employee Rs Th3,042.32,285.1 133.1%   
Avg. net profit/employee Rs Th3,668.17,172.8 51.1%   
INCOME DATA
Net Sales Rs m1,094,640259,363 422.0%  
Other income Rs m29,08545,101 64.5%   
Total revenues Rs m1,123,726304,464 369.1%   
Gross profit Rs m315,36666,990 470.8%  
Depreciation Rs m103,56213,333 776.7%   
Interest Rs m81,16927,510 295.1%   
Profit before tax Rs m159,72171,248 224.2%   
Minority Interest Rs m4,0540-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m03,709 0.0%   
Tax Rs m93,47514,935 625.9%   
Profit after tax Rs m70,29960,022 117.1%  
Gross profit margin %28.825.8 111.5%  
Effective tax rate %58.521.0 279.2%   
Net profit margin %6.423.1 27.8%  
BALANCE SHEET DATA
Current assets Rs m569,059168,460 337.8%   
Current liabilities Rs m643,381201,013 320.1%   
Net working cap to sales %-6.8-12.6 54.1%  
Current ratio x0.90.8 105.5%  
Inventory Days Days371 2,762.4%  
Debtors Days Days6848 141.8%  
Net fixed assets Rs m2,863,113123,795 2,312.8%   
Share capital Rs m98,94659,923 165.1%   
"Free" reserves Rs m1,089,4460-   
Net worth Rs m1,188,392169,218 702.3%   
Long term debt Rs m1,760,20057,970 3,036.4%   
Total assets Rs m3,773,871552,460 683.1%  
Interest coverage x3.03.6 82.7%   
Debt to equity ratio x1.50.3 432.4%  
Sales to assets ratio x0.30.5 61.8%   
Return on assets %4.015.8 25.3%  
Return on equity %5.935.5 16.7%  
Return on capital %8.345.1 18.4%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-35,6140-   
CASH FLOW
From Operations Rs m245,83243,766 561.7%  
From Investments Rs m-303,217-29,505 1,027.7%  
From Financial Activity Rs m60,043-19,544 -307.2%  
Net Cashflow Rs m2,659-5,283 -50.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 14.05 Rs / BRL

Compare NTPC With: ENEL (Italy)  ELECTRICITE DE (France)  CHINA POWER (Hong Kong)  

Compare NTPC With: TORRENT POWER  NLC INDIA  LANCO INFRATECH  PTC INDIA  TATA POWER  



Today's Market

Sensex, Nifty Snap 4-Day Winning Streak; JSW Steel and Hindalco Among Top Losers(Closing)

Indian share markets witnessed selling pressure throughout the day today and ended lower.

Related Views On News

NTPC Announces Quarterly Results (3QFY21); Net Profit Up 71.3% (Quarterly Result Update)

Feb 5, 2021 | Updated on Feb 5, 2021

For the quarter ended December 2020, NTPC has posted a net profit of Rs 24 bn (up 71.3% YoY). Sales on the other hand came in at Rs 245 bn (up 4.3% YoY). Read on for a complete analysis of NTPC's quarterly results.

NTPC 2019-20 Annual Report Analysis (Annual Result Update)

Dec 9, 2020 | Updated on Dec 9, 2020

Here's an analysis of the annual report of NTPC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of NTPC. Also includes updates on the valuation of NTPC.

NTPC Announces Quarterly Results (1QFY21); Net Profit Down 20.3% (Quarterly Result Update)

Sep 10, 2020 | Updated on Sep 10, 2020

For the quarter ended June 2020, NTPC has posted a net profit of Rs 17 bn (down 20.3% YoY). Sales on the other hand came in at Rs 235 bn (down 3.1% YoY). Read on for a complete analysis of NTPC's quarterly results.

Power Grid's InvIT IPO: Key Points to Consider (Company Info)

Apr 23, 2021

In this article, we discuss the key reasons why the stock of Power Grid was in focus today.

JSW Energy's Green Bonds Puts Stock in Focus (Views On News)

May 11, 2021

Shares of JSW Energy jumps 3% in the intra-day trade today on account of issuance of green bonds.

More Views on News

Most Popular

The Next Smallcap Winners (Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Time to Buy Smallcaps? (Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

Sell in May and Go Away? (Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

Are the Stock Markets Deaf to Covid Agony? (Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

More
-->

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

OUR TOP 5 IDEAS

FREE Event: Discover Your First Stock for a Potential Rs 7 Crore in Long-term Wealth
Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
Free Report: The Secret to Increasing Your Trading Profits Daily!
No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.

NTPC SHARE PRICE


May 11, 2021 (Close)

TRACK NTPC

MORE ON NTPC

NTPC 8-QTR ANALYSIS

COMPARE NTPC WITH

FEATURED VIDEOS

The 'Big' Money is in this 'Small' Detail

Stability, Quality or Green Stocks for 2021?

Market Crash: Picture Abhi Baaki Hai?

It's a Great Time to Buy Gold

More Featured Videos

MARKET STATS