X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse NTPC with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NTPC vs CEMIG (Brazil) - Comparison Results

NTPC    Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 NTPC   CEMIG
EQUITY SHARE DATA
    NTPC
Mar-18
CEMIG
Dec-12
NTPC/
CEMIG
5-Yr Chart
Click to enlarge
High Rs188516-   
Low Rs153300-   
Sales per share (Unadj.) Rs106.8875.7-  
Earnings per share (Unadj.) Rs12.1202.7-  
Cash flow per share (Unadj.) Rs21.1247.7-  
Dividends per share (Unadj.) Rs5.1244.18-  
Dividend yield (eoy) %3.010.8 27.7%  
Book value per share (Unadj.) Rs125.6571.4-  
Shares outstanding (eoy) m8,245.46372.47-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.60.5 342.9%   
Avg P/E ratio x14.22.0 703.1%  
P/CF ratio (eoy) x8.11.6 490.9%  
Price / Book Value ratio x1.40.7 190.3%  
Dividend payout %42.521.8 194.8%   
Avg Mkt Cap Rs m1,407,088151,968 925.9%   
No. of employees `00019.78.4 235.9%   
Total wages/salary Rs m47,92024,049 199.3%   
Avg. sales/employee Rs Th44,624.038,980.4 114.5%   
Avg. wages/employee Rs Th2,427.72,873.9 84.5%   
Avg. net profit/employee Rs Th5,036.39,020.8 55.8%   
INCOME DATA
Net Sales Rs m880,833326,188 270.0%  
Other income Rs m15,58356,721 27.5%   
Total revenues Rs m896,416382,909 234.1%   
Gross profit Rs m224,20584,251 266.1%  
Depreciation Rs m74,59916,769 444.9%   
Interest Rs m44,34634,598 128.2%   
Profit before tax Rs m120,84289,605 134.9%   
Minority Interest Rs m4,4510-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,665 0.0%   
Tax Rs m25,88118,783 137.8%   
Profit after tax Rs m99,41175,486 131.7%  
Gross profit margin %25.525.8 98.5%  
Effective tax rate %21.421.0 102.2%   
Net profit margin %11.323.1 48.8%  
BALANCE SHEET DATA
Current assets Rs m392,486211,863 185.3%   
Current liabilities Rs m456,499252,805 180.6%   
Net working cap to sales %-7.3-12.6 57.9%  
Current ratio x0.90.8 102.6%  
Inventory Days Days251 1,892.4%  
Debtors Days Days3748 76.3%  
Net fixed assets Rs m2,204,009155,690 1,415.6%   
Share capital Rs m82,45575,363 109.4%   
"Free" reserves Rs m953,1800-   
Net worth Rs m1,035,635212,817 486.6%   
Long term debt Rs m1,167,75872,906 1,601.7%   
Total assets Rs m2,743,681694,802 394.9%  
Interest coverage x3.73.6 103.8%   
Debt to equity ratio x1.10.3 329.1%  
Sales to assets ratio x0.30.5 68.4%   
Return on assets %5.215.8 33.1%  
Return on equity %9.635.5 27.1%  
Return on capital %7.745.1 17.1%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-35,6350-   
CASH FLOW
From Operations Rs m196,62755,042 357.2%  
From Investments Rs m-206,717-37,107 557.1%  
From Financial Activity Rs m10,333-24,579 -42.0%  
Net Cashflow Rs m243-6,644 -3.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 17.67 Rs / BRL

Compare NTPC With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare NTPC With: JAIPRAKASH POWER  CESC LTD  TATA POWER  GVK POWER & INFRA  NAVA BHARAT VENTURES  



Today's Market

Sensex at New Highs, Jet Airways Suspends Operations - Your Inside Scoop of the Markets(Podcast)

Jet Airways, once India's largest private airline halted its operations indefinitely yesterday. The carrier flew its last scheduled flight from Amritsar to Mumbai yesterday.

Related Views On News

NTPC Announces Quarterly Results (3QFY19); Net Profit Up 14.2% (Quarterly Result Update)

Jan 31, 2019 | Updated on Jan 31, 2019

For the quarter ended December 2018, NTPC has posted a net profit of Rs 27 bn (up 14.2% YoY). Sales on the other hand came in at Rs 241 bn (up 16.1% YoY). Read on for a complete analysis of NTPC's quarterly results.

NTPC 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of NTPC for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NTPC. Also includes updates on the valuation of NTPC.

NTPC Announces Quarterly Results (2QFY19); Net Profit Down 10.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, NTPC has posted a net profit of Rs 21 bn (down 10.0% YoY). Sales on the other hand came in at Rs 223 bn (up 13.0% YoY). Read on for a complete analysis of NTPC's quarterly results.

More Views on News

Most Popular

Stocks that Could Be Out of Reach Post Elections(The 5 Minute Wrapup)

Apr 9, 2019

It's a matter of time before the stocks catch the fancy of the markets and big investors.

3 Indian Stocks with Amazon-Like Potential(Profit Hunter)

Apr 10, 2019

We have identified 3 stocks with huge wealth building potential which meet our 'Click of a Button' criteria.

This Company is Making a Big Comeback and You Can Now Profit from Its Example(The 5 Minute Wrapup)

Apr 10, 2019

How Dell got its mojo back.

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

NTPC SHARE PRICE


Apr 18, 2019 (Close)

TRACK NTPC

COMPARE NTPC WITH

MARKET STATS