Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare, Analyse NTPC with COMPANHIA ENERGETICA DE MINAS GERAIS - Brazil - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

NTPC vs CEMIG (Brazil) - Comparison Results

NTPC    Change

NTPC is India's largest power generating company with an installed capacity of around 37,000 MW (over one-fifth of India's total installed capacity). NTPC contributes to around 30% of the country's annual power generation and has an outstanding track... More

CEMIG (Brazil)

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More



5-Yr Chart
Click to enlarge
High Rs188522-   
Low Rs153304-   
Sales per share (Unadj.) Rs106.8885.7-  
Earnings per share (Unadj.) Rs12.1205.0-  
Cash flow per share (Unadj.) Rs21.1250.5-  
Dividends per share (Unadj.) Rs5.1244.68-  
Dividend yield (eoy) %3.010.8 27.7%  
Book value per share (Unadj.) Rs125.6577.8-  
Shares outstanding (eoy) m8,245.46372.47-   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.60.5 342.9%   
Avg P/E ratio x14.22.0 703.1%  
P/CF ratio (eoy) x8.11.6 490.9%  
Price / Book Value ratio x1.40.7 190.3%  
Dividend payout %42.521.8 194.8%   
Avg Mkt Cap Rs m1,407,088153,688 915.5%   
No. of employees `00019.78.4 235.9%   
Total wages/salary Rs m47,92024,321 197.0%   
Avg. sales/employee Rs Th44,624.039,421.6 113.2%   
Avg. wages/employee Rs Th2,427.72,906.4 83.5%   
Avg. net profit/employee Rs Th5,036.39,122.9 55.2%   
Net Sales Rs m880,833329,880 267.0%  
Other income Rs m15,58357,363 27.2%   
Total revenues Rs m896,416387,243 231.5%   
Gross profit Rs m224,20585,204 263.1%  
Depreciation Rs m74,59916,959 439.9%   
Interest Rs m44,34634,989 126.7%   
Profit before tax Rs m120,84290,619 133.4%   
Minority Interest Rs m4,4510-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,718 0.0%   
Tax Rs m25,88118,996 136.2%   
Profit after tax Rs m99,41176,341 130.2%  
Gross profit margin %25.525.8 98.5%  
Effective tax rate %21.421.0 102.2%   
Net profit margin %11.323.1 48.8%  
Current assets Rs m392,486214,261 183.2%   
Current liabilities Rs m456,499255,666 178.6%   
Net working cap to sales %-7.3-12.6 57.9%  
Current ratio x0.90.8 102.6%  
Inventory Days Days251 1,892.4%  
Debtors Days Days3748 76.3%  
Net fixed assets Rs m2,204,009157,453 1,399.8%   
Share capital Rs m82,45576,216 108.2%   
"Free" reserves Rs m953,1800-   
Net worth Rs m1,035,635215,226 481.2%   
Long term debt Rs m1,167,75873,732 1,583.8%   
Total assets Rs m2,743,681702,666 390.5%  
Interest coverage x3.73.6 103.8%   
Debt to equity ratio x1.10.3 329.1%  
Sales to assets ratio x0.30.5 68.4%   
Return on assets %5.215.8 33.1%  
Return on equity %9.635.5 27.1%  
Return on capital %7.745.1 17.1%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-35,6350-   
From Operations Rs m196,62755,665 353.2%  
From Investments Rs m-206,717-37,527 550.8%  
From Financial Activity Rs m10,333-24,857 -41.6%  
Net Cashflow Rs m243-6,719 -3.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 17.87 Rs / BRL

Compare NTPC With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  


Today's Market

Get Ready for Record Highs(Podcast)

Globally, Traders were left scrambling after the Federal Reserve forecast zero interest-rate hikes this year and just one in 2020.

Related Views On News

NTPC Announces Quarterly Results (3QFY19); Net Profit Up 14.2% (Quarterly Result Update)

Jan 31, 2019 | Updated on Jan 31, 2019

For the quarter ended December 2018, NTPC has posted a net profit of Rs 27 bn (up 14.2% YoY). Sales on the other hand came in at Rs 241 bn (up 16.1% YoY). Read on for a complete analysis of NTPC's quarterly results.

NTPC 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of NTPC for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NTPC. Also includes updates on the valuation of NTPC.

NTPC Announces Quarterly Results (2QFY19); Net Profit Down 10.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, NTPC has posted a net profit of Rs 21 bn (down 10.0% YoY). Sales on the other hand came in at Rs 223 bn (up 13.0% YoY). Read on for a complete analysis of NTPC's quarterly results.

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

More Views on News

Most Popular

My Top 3 Defence Stocks to Buy Now(The 5 Minute Wrapup)

Mar 19, 2019

The urgency to privatise India's defence sector to make India self-reliant was never as strong as it is today.

5 Fundamentally Strong Stocks to Pick for Trading Today(Profit Hunter)

Mar 15, 2019

5 fundamentally strong stocks one could buy to trade in this market right now. Make sure you grab the chance this strongly rallying market offers.

This Small Cap Stock Could Offer Triple Digit Gains from its Current Price(Profit Hunter)

Mar 19, 2019

If you are still waiting for signals, remember, there is no correct timing, only right time to Buy stocks. For select small caps, that time is now.

Elections Don't Matter!(The Honest Truth)

Mar 13, 2019

Ajit Dayal shows us why from the point of view of the Indian economy, elections don't matter.

Two Growth Stocks that Doubled in a Little Over 12 Months!(The 5 Minute Wrapup)

Mar 13, 2019

The elements that fueled profit growth for these two companies led to a surge in their stock prices.


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


Mar 22, 2019 (Close)