EDF Energy is one of the UK’s largest energy companies and is the largest producer of low-carbon electricity. A wholly-owned subsidiary of the EDF Group, the company generates around one fifth of the UK's electricity.
NTPC ELECTRICITE DE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NTPC Mar-23 |
ELECTRICITE DE Dec-13 |
NTPC/ ELECTRICITE DE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 183 | 2,455 | - | |
Low | Rs | 135 | 1,204 | - | |
Sales per share (Unadj.) | Rs | 178.8 | 3,634.2 | - | |
Earnings per share (Unadj.) | Rs | 17.7 | 169.1 | - | |
Cash flow per share (Unadj.) | Rs | 32.9 | 530.4 | - | |
Dividends per share (Unadj.) | Rs | 7.25 | 111.33 | - | |
Avg Dividend yield | % | 4.6 | 6.1 | 75.0% | |
Book value per share (Unadj.) | Rs | 151.6 | 1,644.5 | - | |
Shares outstanding (eoy) | m | 9,696.67 | 1,852.52 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.5 | 176.6% | |
Avg P/E ratio | x | 9.0 | 10.8 | 83.2% | |
P/CF ratio (eoy) | x | 4.8 | 3.4 | 140.0% | |
Price / Book Value ratio | x | 1.0 | 1.1 | 94.2% | |
Dividend payout | % | 41.1 | 65.8 | 62.4% | |
Avg Mkt Cap | Rs m | 1,540,800 | 3,389,626 | 45.5% | |
No. of employees | `000 | NA | 14.8 | 0.0% | |
Total wages/salary | Rs m | 65,283 | 1,057,944 | 6.2% | |
Avg. sales/employee | Rs Th | 0 | 453,574.2 | - | |
Avg. wages/employee | Rs Th | 0 | 71,275.6 | - | |
Avg. net profit/employee | Rs Th | 0 | 21,102.5 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,733,380 | 6,732,402 | 25.7% | |
Other income | Rs m | 9,333 | 505,950 | 1.8% | |
Total revenues | Rs m | 1,742,712 | 7,238,352 | 24.1% | |
Gross profit | Rs m | 486,511 | 1,036,035 | 47.0% | |
Depreciation | Rs m | 147,923 | 669,375 | 22.1% | |
Interest | Rs m | 108,746 | 275,106 | 39.5% | |
Profit before tax | Rs m | 239,175 | 597,504 | 40.0% | |
Minority Interest | Rs m | 0 | -21,196 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -90,129 | -0.0% | |
Tax | Rs m | 67,961 | 172,955 | 39.3% | |
Profit after tax | Rs m | 171,214 | 313,224 | 54.7% | |
Gross profit margin | % | 28.1 | 15.4 | 182.4% | |
Effective tax rate | % | 28.4 | 28.9 | 98.2% | |
Net profit margin | % | 9.9 | 4.7 | 212.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 810,474 | 6,207,215 | 13.1% | |
Current liabilities | Rs m | 845,350 | 5,154,526 | 16.4% | |
Net working cap to sales | % | -2.0 | 15.6 | -12.9% | |
Current ratio | x | 1.0 | 1.2 | 79.6% | |
Inventory Days | Days | 99 | 70 | 140.6% | |
Debtors Days | Days | 6 | 107 | 5.7% | |
Net fixed assets | Rs m | 3,764,686 | 11,161,623 | 33.7% | |
Share capital | Rs m | 96,967 | 82,826 | 117.1% | |
Net worth | Rs m | 1,470,232 | 3,046,475 | 48.3% | |
Long term debt | Rs m | 1,878,836 | 3,818,626 | 49.2% | |
Total assets | Rs m | 4,576,369 | 22,617,856 | 20.2% | |
Interest coverage | x | 3.2 | 3.2 | 100.9% | |
Debt to equity ratio | x | 1.3 | 1.3 | 102.0% | |
Sales to assets ratio | x | 0.4 | 0.3 | 127.2% | |
Return on assets | % | 6.1 | 2.6 | 235.2% | |
Return on equity | % | 11.6 | 10.3 | 113.3% | |
Return on capital | % | 10.4 | 11.1 | 93.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 400,516 | 996,492 | 40.2% | |
From Investments | Rs m | -261,072 | -1,093,212 | 23.9% | |
From Financial Activity | Rs m | -141,545 | 90,040 | -157.2% | |
Net Cashflow | Rs m | -2,101 | -6,680 | 31.5% |
Compare NTPC With: ENEL (Italy) CEMIG (Brazil) CHINA POWER (Hong Kong)
Compare NTPC With: TATA POWER WAAREE RENEWABLE TECH NEPC SUN SOURCE ADANI POWER
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.