Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NLC INDIA vs CEMIG (Brazil) - Comparison Results

CEMIG (Brazil)
   Change

CEMIG is one of the leading energy companies in Brazil. It owns/has stakes in 103 companies and 15 consortia. It has operations in 22 Brazilian states, in addition to the Distrito Federal, and in Chile, where it operates a transmission line as part o... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 NLC INDIA   CEMIG
EQUITY SHARE DATA
    NLC INDIA
Mar-23
CEMIG
Dec-12
NLC INDIA/
CEMIG
5-Yr Chart
Click to enlarge
High Rs95464-   
Low Rs58270-   
Sales per share (Unadj.) Rs116.6788.0-  
Earnings per share (Unadj.) Rs10.3182.4-  
Cash flow per share (Unadj.) Rs23.3222.9-  
Dividends per share (Unadj.) Rs3.5039.75-  
Avg Dividend yield %4.610.8 42.1%  
Book value per share (Unadj.) Rs109.4514.1-  
Shares outstanding (eoy) m1,386.64372.47-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.70.5 141.4%   
Avg P/E ratio x7.52.0 371.2%  
P/CF ratio (eoy) x3.31.6 200.4%  
Price / Book Value ratio x0.70.7 98.3%  
Dividend payout %34.121.8 156.2%   
Avg Mkt Cap Rs m106,494136,745 77.9%   
No. of employees `000NA8.4 0.0%   
Total wages/salary Rs m25,78821,640 119.2%   
Avg. sales/employee Rs Th035,075.8-  
Avg. wages/employee Rs Th02,586.0-  
Avg. net profit/employee Rs Th08,117.2-  
INCOME DATA
Net Sales Rs m161,652293,514 55.1%  
Other income Rs m12,18051,039 23.9%   
Total revenues Rs m173,832344,553 50.5%   
Gross profit Rs m36,50375,811 48.1%  
Depreciation Rs m18,00815,089 119.3%   
Interest Rs m10,11731,132 32.5%   
Profit before tax Rs m20,55880,629 25.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,198 0.0%   
Tax Rs m6,30716,902 37.3%   
Profit after tax Rs m14,25167,925 21.0%  
Gross profit margin %22.625.8 87.4%  
Effective tax rate %30.721.0 146.3%   
Net profit margin %8.823.1 38.1%  
BALANCE SHEET DATA
Current assets Rs m118,028190,641 61.9%   
Current liabilities Rs m114,418227,481 50.3%   
Net working cap to sales %2.2-12.6 -17.8%  
Current ratio x1.00.8 123.1%  
Inventory Days Days631 4,699.4%  
Debtors Days Days1048 20.1%  
Net fixed assets Rs m414,928140,095 296.2%   
Share capital Rs m13,86667,814 20.4%   
"Free" reserves Rs m137,8220-   
Net worth Rs m151,688191,500 79.2%   
Long term debt Rs m184,98265,603 282.0%   
Total assets Rs m532,957625,204 85.2%  
Interest coverage x3.03.6 84.5%   
Debt to equity ratio x1.20.3 356.0%  
Sales to assets ratio x0.30.5 64.6%   
Return on assets %4.615.8 28.9%  
Return on equity %9.435.5 26.5%  
Return on capital %9.145.1 20.2%  
Exports to sales %00-   
Imports to sales %00-   
Net fx Rs m-3810-   
CASH FLOW
From Operations Rs m37,61449,529 75.9%  
From Investments Rs m-20,886-33,390 62.6%  
From Financial Activity Rs m-17,347-22,117 78.4%  
Net Cashflow Rs m-619-5,978 10.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for CEMIG (Brazil) is Brazil Reais. All data has been converted at 15.9 Rs / BRL

Compare NLC INDIA With: ELECTRICITE DE (France)  ENEL (Italy)  CHINA POWER (Hong Kong)  

Compare NLC INDIA With: TORRENT POWER  RAVINDRA TRADING  NAVA  ENTEGRA  ADANI GREEN ENERGY   



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.