China Power International Development Limited is the flagship company of China Power Investment Corporation (CPI), one of the five Chinese national power generation groups in the People's Republic of China (PRC). The Group is engaged in investment, d... More
NLC INDIA CHINA POWER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
NLC INDIA Mar-23 |
CHINA POWER Dec-13 |
NLC INDIA/ CHINA POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 95 | 40 | - | |
Low | Rs | 58 | 27 | - | |
Sales per share (Unadj.) | Rs | 116.6 | 33.8 | - | |
Earnings per share (Unadj.) | Rs | 10.3 | 4.1 | - | |
Cash flow per share (Unadj.) | Rs | 23.3 | 8.1 | - | |
Dividends per share (Unadj.) | Rs | 3.50 | 1.85 | - | |
Avg Dividend yield | % | 4.6 | 5.5 | 83.3% | |
Book value per share (Unadj.) | Rs | 109.4 | 33.0 | - | |
Shares outstanding (eoy) | m | 1,386.64 | 6,439.00 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 1.0 | 65.9% | |
Avg P/E ratio | x | 7.5 | 8.2 | 90.8% | |
P/CF ratio (eoy) | x | 3.3 | 4.2 | 78.8% | |
Price / Book Value ratio | x | 0.7 | 1.0 | 68.7% | |
Dividend payout | % | 34.1 | 45.0 | 75.7% | |
Avg Mkt Cap | Rs m | 106,494 | 217,534 | 49.0% | |
No. of employees | `000 | NA | 9.5 | 0.0% | |
Total wages/salary | Rs m | 25,788 | 14,299 | 180.4% | |
Avg. sales/employee | Rs Th | 0 | 22,996.2 | - | |
Avg. wages/employee | Rs Th | 0 | 1,512.2 | - | |
Avg. net profit/employee | Rs Th | 0 | 2,795.9 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 161,652 | 217,452 | 74.3% | |
Other income | Rs m | 12,180 | 9,621 | 126.6% | |
Total revenues | Rs m | 173,832 | 227,073 | 76.6% | |
Gross profit | Rs m | 36,503 | 82,259 | 44.4% | |
Depreciation | Rs m | 18,008 | 25,514 | 70.6% | |
Interest | Rs m | 10,117 | 17,464 | 57.9% | |
Profit before tax | Rs m | 20,558 | 48,903 | 42.0% | |
Minority Interest | Rs m | 0 | -11,388 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 6,307 | 11,076 | 56.9% | |
Profit after tax | Rs m | 14,251 | 26,438 | 53.9% | |
Gross profit margin | % | 22.6 | 37.8 | 59.7% | |
Effective tax rate | % | 30.7 | 22.6 | 135.4% | |
Net profit margin | % | 8.8 | 12.2 | 72.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 118,028 | 84,130 | 140.3% | |
Current liabilities | Rs m | 114,418 | 200,797 | 57.0% | |
Net working cap to sales | % | 2.2 | -53.7 | -4.2% | |
Current ratio | x | 1.0 | 0.4 | 246.2% | |
Inventory Days | Days | 63 | 13 | 502.9% | |
Debtors Days | Days | 10 | 48 | 19.9% | |
Net fixed assets | Rs m | 414,928 | 724,998 | 57.2% | |
Share capital | Rs m | 13,866 | 71,160 | 19.5% | |
Net worth | Rs m | 151,688 | 212,774 | 71.3% | |
Long term debt | Rs m | 184,982 | 398,094 | 46.5% | |
Total assets | Rs m | 532,957 | 885,308 | 60.2% | |
Interest coverage | x | 3.0 | 3.8 | 79.8% | |
Debt to equity ratio | x | 1.2 | 1.9 | 65.2% | |
Sales to assets ratio | x | 0.3 | 0.2 | 123.5% | |
Return on assets | % | 4.6 | 5.0 | 92.2% | |
Return on equity | % | 9.4 | 12.4 | 75.6% | |
Return on capital | % | 9.1 | 9.0 | 101.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 37,614 | 49,903 | 75.4% | |
From Investments | Rs m | -20,886 | -46,111 | 45.3% | |
From Financial Activity | Rs m | -17,347 | -8,115 | 213.8% | |
Net Cashflow | Rs m | -619 | -4,323 | 14.3% |
Compare NLC INDIA With: CEMIG (Brazil) ELECTRICITE DE (France) ENEL (Italy)
Compare NLC INDIA With: ENERGY DEV. ADANI POWER SUNGARNER ENERGIES CESC INDIAN ENERGY EXCHANGE
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.